大众交通
(600611)
| 流通市值：98.49亿 | | | 总市值：148.94亿 |
| 流通股本：15.63亿 | | | 总股本：23.64亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,841,647,429.15 | 1,813,554,649.64 | 2,511,036,059.02 | 2,090,885,149.37 |
| 应收票据及应收账款 | 257,186,469.22 | 242,713,421.61 | 241,519,955.93 | 229,931,254.82 |
| 应收账款 | 257,186,469.22 | 242,713,421.61 | 241,519,955.93 | 229,931,254.82 |
| 预付款项 | 102,259,850.91 | 65,371,673.26 | 60,599,125.35 | 42,938,507 |
| 其他应收款合计 | 154,761,905.08 | 162,846,365.08 | 162,958,893.24 | 169,226,091.12 |
| 存货 | 3,255,129,346.23 | 3,228,402,827.95 | 3,357,731,199.46 | 3,382,386,053.93 |
| 其他流动资产 | 146,456,846.53 | 133,837,645.27 | 159,471,783.7 | 141,774,759.09 |
| 流动资产其他项目 | 2,063,957,748.04 | 2,071,217,657.81 | 2,376,656,626.09 | 2,379,901,332.82 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 9,490,317,324.26 | 9,542,132,438.58 | 10,207,016,933.43 | 9,724,807,995.55 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | 27,478,260.26 | 27,520,039.25 | 11,880,000 | 13,860,000 |
| 长期股权投资 | 836,567,181.91 | 887,618,001.31 | 951,096,619.32 | 971,950,097.12 |
| 其他权益工具投资 | 1,108,107,356.46 | 1,243,991,244.32 | 420,832,633.52 | 348,324,308.15 |
| 其他非流动金融资产 | 1,109,192,128.72 | 1,125,316,673.48 | 1,523,296,576.73 | 1,529,640,443.17 |
| 投资性房地产 | 1,998,266,803.62 | 2,015,188,134.04 | 1,894,013,261.41 | 1,917,620,600.46 |
| 固定资产 | 1,646,910,430.56 | 1,706,277,405.92 | 1,816,371,516.88 | 1,877,506,946.21 |
| 在建工程 | 80,713,327.52 | 67,484,494.03 | 44,183,549.05 | 40,594,939.92 |
| 使用权资产 | 882,218,127.49 | 893,514,799.2 | 519,529,118.99 | 508,790,626.72 |
| 无形资产 | 1,219,630,575.27 | 1,226,295,364.12 | 1,229,869,250.14 | 1,235,964,866.07 |
| 商誉 | 374,050,326.32 | 374,050,326.32 | 457,890,207.52 | 457,890,207.52 |
| 长期待摊费用 | 88,828,835.86 | 92,003,715.33 | 95,185,306.17 | 103,201,149.37 |
| 递延所得税资产 | 141,051,202.09 | 138,710,718.17 | 123,982,365.36 | 120,985,562.31 |
| 其他非流动资产 | 108,867,795.55 | 105,584,666.12 | 110,748,699.76 | 121,033,195.53 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 9,621,882,351.63 | 9,903,555,581.61 | 9,198,879,104.85 | 9,247,362,942.55 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 19,112,199,675.89 | 19,445,688,020.19 | 19,405,896,038.28 | 18,972,170,938.1 |
| 流动负债: | | | | |
| 短期借款 | 1,941,437,276.36 | 1,952,794,479.35 | 1,961,284,083.29 | 2,232,352,999.91 |
| 交易性金融负债 | - | - | - | 5,607,520 |
| 应付票据及应付账款 | 320,711,905.93 | 374,509,026.06 | 305,868,769.51 | 313,908,311.16 |
| 应付账款 | 320,711,905.93 | 374,509,026.06 | 305,868,769.51 | 313,908,311.16 |
| 预收款项 | 18,639,080.75 | 15,487,612.87 | 17,460,209.66 | 17,503,657.12 |
| 合同负债 | 540,506,402.41 | 537,620,722.82 | 575,531,030.16 | 563,475,088.6 |
| 应付职工薪酬 | 23,783,770.22 | 58,609,635.18 | 70,472,019.63 | 59,542,463.37 |
| 应交税费 | 131,777,842.99 | 139,457,396.86 | 144,034,369.55 | 144,926,039.51 |
| 其他应付款合计 | 610,217,038.21 | 623,418,840.22 | 706,364,474.19 | 829,557,020.52 |
| 应付股利 | - | - | - | 119,546,143.2 |
| 一年内到期的非流动负债 | 507,098,569.36 | 1,065,673,073.52 | 1,443,400,934.12 | 1,842,816,700.03 |
| 其他流动负债 | 746,457,969.75 | 1,053,713,593.82 | 1,021,225,404.12 | 1,030,527,392.12 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 4,840,629,855.98 | 5,821,284,380.7 | 6,245,641,294.23 | 7,040,217,192.34 |
| 非流动负债: | | | | |
| 长期借款 | 613,470,612.37 | 619,136,285.72 | 779,411,268.6 | 778,908,683.89 |
| 应付债券 | 2,293,204,150.69 | 1,395,958,158.23 | 1,395,506,796.41 | 398,930,057.23 |
| 租赁负债 | 777,108,383.76 | 791,398,162.81 | 511,566,129.41 | 485,449,987.69 |
| 长期应付职工薪酬 | 10,391,501.19 | 10,354,741.86 | - | - |
| 递延收益 | 848,953.28 | 848,953.28 | 2,110,312.57 | 2,055,975.57 |
| 递延所得税负债 | 385,173,267.03 | 428,961,818.09 | 264,659,859.95 | 217,946,406.16 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 4,080,196,868.32 | 3,246,658,119.99 | 2,953,254,366.94 | 1,883,291,110.54 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 8,920,826,724.3 | 9,067,942,500.69 | 9,198,895,661.17 | 8,923,508,302.88 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,364,122,864 | 2,364,122,864 | 2,364,122,864 | 2,364,122,864 |
| 资本公积 | 7,479,779.22 | 7,479,779.22 | 7,479,779.22 | 7,479,779.22 |
| 减:库存股 | 52,009,653.55 | - | - | - |
| 其他综合收益 | 297,167,211.44 | 399,545,646.7 | 196,486,292.65 | 143,890,386.52 |
| 专项储备 | 793,332.06 | 770,112.04 | 604,437.67 | 743,045.27 |
| 盈余公积 | 895,473,921.82 | 895,473,921.82 | 895,491,037.59 | 897,642,544.74 |
| 未分配利润 | 6,141,361,946.6 | 6,177,452,281.6 | 6,189,400,328.63 | 6,077,908,866.04 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 9,654,389,401.59 | 9,844,844,605.38 | 9,653,584,739.76 | 9,491,787,485.79 |
| 少数股东权益 | 536,983,550 | 532,900,914.12 | 553,415,637.35 | 556,875,149.43 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 10,191,372,951.59 | 10,377,745,519.5 | 10,207,000,377.11 | 10,048,662,635.22 |
| 负债和股东权益合计 | 19,112,199,675.89 | 19,445,688,020.19 | 19,405,896,038.28 | 18,972,170,938.1 |
| 公告日期 | 2025-04-30 | 2025-03-29 | 2024-10-31 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |