当前位置:首页 - 行情中心 - 大众交通(600611) - 财务分析 - 现金流量表

大众交通

(600611)

  

流通市值:71.91亿  总市值:108.75亿
流通股本:15.63亿   总股本:23.64亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金523,931,920.662,211,439,488.461,707,829,548.651,110,611,300.3
  收取利息、手续费及佣金的现金23,738,729.09147,058,634.86104,216,939.7271,930,275.87
  收到的税费返还-47,209,829.8644,977,053.5344,977,053.53
  收到其他与经营活动有关的现金23,669,949.8267,622,160.76132,397,172.1374,090,221.91
  经营活动现金流入的其他项目93,946,092349,413,419.39252,727,481.72121,967,481.72
  经营活动现金流入小计665,286,691.553,022,743,533.332,242,148,195.751,423,576,333.33
  购买商品、接受劳务支付的现金264,263,951.18993,189,824.87942,587,999.21633,695,169.75
  支付利息、手续费及佣金的现金563,1005,717,111.124,884,961.13,319,925.14
  支付给职工以及为职工支付的现金147,241,533.28547,205,340.1382,621,017.58270,172,929.68
  支付的各项税费55,933,526.61240,978,085.19194,988,054.46123,773,421.41
  支付其他与经营活动有关的现金31,818,742.87258,017,607.89126,157,210.6582,748,926.94
  经营活动现金流出小计499,820,853.942,045,107,969.171,651,239,2431,113,710,372.92
  经营活动产生的现金流量净额165,465,837.61977,635,564.16590,908,952.75309,865,960.41
二、投资活动产生的现金流量:
  收回投资收到的现金432,318,806.911,419,787,944.921,037,165,862.08678,489,973.3
  取得投资收益收到的现金15,775,729.0151,766,773.7542,875,487.4623,821,960.21
  处置固定资产、无形资产和其他长期资产收回的现金净额27,500,850.48157,504,818.1798,462,406.8860,830,201.94
  投资活动现金流入小计475,595,386.41,629,059,536.841,178,503,756.42763,142,135.45
  购建固定资产、无形资产和其他长期资产支付的现金67,452,429.57548,874,404.51390,894,003.16254,727,486.47
  投资支付的现金461,824,649.481,147,933,020.81814,575,976.36257,097,330.83
  投资活动现金流出小计529,277,079.051,696,807,425.321,205,469,979.52511,824,817.3
  投资活动产生的现金流量净额-53,681,692.65-67,747,888.48-26,966,223.1251,317,318.15
三、筹资活动产生的现金流量:
  取得借款收到的现金215,000,0004,711,320,106.634,209,520,106.632,955,049,230.71
  收到其他与筹资活动有关的现金-31,580,71225,256,71225,256,712
  筹资活动现金流入小计215,000,0004,742,900,818.634,234,776,818.632,980,305,942.71
  偿还债务支付的现金255,000,0005,198,145,385.844,530,395,987.63,230,395,987.6
  分配股利、利润或偿付利息支付的现金31,044,809.98290,523,319.05257,096,371.71100,809,814.57
  其中:子公司支付给少数股东的股利、利润-32,343,00032,113,00018,592,000
  支付其他与筹资活动有关的现金30,967,939.74187,837,472.93138,032,630.83104,783,352.13
  筹资活动现金流出小计317,012,749.725,676,506,177.824,925,524,990.143,435,989,154.3
  筹资活动产生的现金流量净额-102,012,749.72-933,605,359.19-690,748,171.51-455,683,211.59
四、汇率变动对现金及现金等价物的影响-2,815,025.58-3,789,747.64-2,370,610.94-978,017.73
五、现金及现金等价物净增加额6,956,369.66-27,507,431.15-129,176,052.8104,522,049.24
  加:期初现金及现金等价物余额1,782,123,327.171,809,630,758.321,809,630,758.321,809,630,758.32
  期末现金及现金等价物余额1,789,079,696.831,782,123,327.171,680,454,705.521,914,152,807.56
补充资料:
  净利润-98,309,829.18-89,388,612.4
  资产减值准备-147,029,063.65--
  固定资产和投资性房地产折旧-448,601,104.49-228,488,505.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-448,601,104.49-228,488,505.07
  无形资产摊销-28,552,877.43-14,013,342.39
  长期待摊费用摊销-25,634,015.01-11,951,424.64
  处置固定资产、无形资产和其他长期资产的损失-1,530,627.38--1,641,061.44
  固定资产报废损失-379,219.01-794,876.35
  公允价值变动损失--230,222,859.44--156,625,467.36
  财务费用-171,314,399.44-88,518,087.54
  投资损失--131,905,451.92--18,850,070.02
  递延所得税--31,219,408.38-17,663,464.64
  其中:递延所得税资产减少-1,244,803.8--5,581,229.71
    递延所得税负债增加--32,464,212.18-23,244,694.35
  存货的减少--33,812,346.48--4,546,737.89
  经营性应收项目的减少-384,340,313.68-120,351,321.83
  经营性应付项目的增加--34,962,145.95--169,298,205.95
  现金的期末余额-1,782,123,327.17-1,914,152,807.56
  减:现金的期初余额-1,809,630,758.32-1,809,630,758.32
  现金及现金等价物的净增加额--27,507,431.15-104,522,049.24
公告日期2026-04-302026-03-312025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑