当前位置:首页 - 行情中心 - 大众交通(600611) - 财务分析 - 现金流量表

大众交通

(600611)

  

流通市值:98.49亿  总市值:148.94亿
流通股本:15.63亿   总股本:23.64亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金540,413,388.232,899,095,039.422,307,282,489.381,613,164,331.51
收取利息、手续费及佣金的现金36,204,874.6197,594,705.14143,728,330.8494,133,656.48
收到的税费返还-12,401,423.15--
收到其他与经营活动有关的现金35,395,783.16223,079,937.67257,598,519.2173,881,078.49
经营活动现金流入的其他项目11,085,000---
经营活动现金流入的平衡项目0000
经营活动现金流入小计623,099,045.993,332,171,105.382,708,609,339.421,881,179,066.48
购买商品、接受劳务支付的现金323,643,033.561,144,605,498.23988,682,267.62712,013,588.06
客户贷款及垫款净增加额-151,525,668386,460,667394,605,333
支付利息、手续费及佣金的现金1,744,918.8910,537,677.637,829,077.185,259,990.29
支付给职工以及为职工支付的现金157,643,324.01632,311,682.78434,725,489.61311,290,328
支付的各项税费61,220,384.79252,234,322.32199,781,367.82107,603,397.12
支付其他与经营活动有关的现金49,590,006.61308,205,573.55190,986,990.22110,213,134.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计593,841,667.862,499,420,422.512,208,465,859.451,640,985,770.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额29,257,378.13832,750,682.87500,143,479.97240,193,295.52
二、投资活动产生的现金流量:
收回投资收到的现金351,813,249.141,361,727,568.191,199,652,192.831,049,407,660.23
取得投资收益收到的现金7,515,419.05109,433,566.0158,364,882.4640,584,587.05
处置固定资产、无形资产和其他长期资产收回的现金净额40,069,129.34145,957,132.5486,354,850.9150,812,680.04
投资活动现金流入的平衡项目0000
投资活动现金流入小计399,397,797.531,617,118,266.741,344,371,926.21,140,804,927.32
购建固定资产、无形资产和其他长期资产支付的现金145,804,359.69422,416,667.44310,351,622.57201,270,592.73
投资支付的现金143,948,267.991,330,167,274.91862,973,514.71803,960,181.16
取得子公司及其他营业单位支付的现金-249,137,351.66249,137,351.66249,137,351.66
投资活动现金流出的平衡项目0000
投资活动现金流出小计289,752,627.682,001,721,294.011,422,462,488.941,254,368,125.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额109,645,169.85-384,603,027.27-78,090,562.74-113,563,198.23
三、筹资活动产生的现金流量:
取得借款收到的现金2,138,885,816.665,952,283,324.995,376,083,324.992,592,580,740.28
收到其他与筹资活动有关的现金-5,505,739.7118,624,493.035,505,739.71
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,138,885,816.665,957,789,064.75,394,707,818.022,598,086,479.99
偿还债务支付的现金2,122,800,0006,002,051,660.944,862,300,0002,408,300,000
分配股利、利润或偿付利息支付的现金48,469,313.93314,583,274.57280,056,576.65115,025,793.88
其中:子公司支付给少数股东的股利、利润-26,580,00026,580,00020,794,000
支付其他与筹资活动有关的现金78,139,783.09228,044,299.22109,688,452.4259,776,157.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,249,409,097.026,544,679,234.735,252,045,029.072,583,101,951.23
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-110,523,280.36-586,890,170.03142,662,788.9514,984,528.76
四、汇率变动对现金及现金等价物的影响-289,700.522,902,899.64-1,833,429.391,118,139.4
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额28,089,567.1-135,839,614.79562,882,276.79142,732,765.45
加:期初现金及现金等价物余额1,809,630,758.321,945,470,373.111,945,470,373.111,945,470,373.11
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,837,720,325.421,809,630,758.322,508,352,649.92,088,203,138.56
补充资料:
净利润-247,026,904.83-135,765,317.67
资产减值准备-267,893,590.38--
固定资产和投资性房地产折旧-463,499,071.41-235,229,832.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-463,499,071.41-235,229,832.32
无形资产摊销-28,384,724.88-14,302,862.55
长期待摊费用摊销-30,946,410.4-12,653,611.49
处置固定资产、无形资产和其他长期资产的损失--25,273,419.5--25,579,944.15
固定资产报废损失-4,833,084.34-1,411,377.44
公允价值变动损失--409,687,784.63-115,688,605.54
财务费用-179,265,080.57-91,292,589.47
投资损失--79,975,402.38--86,714,772.64
递延所得税-38,058,546.46--70,566,217.74
其中:递延所得税资产减少--25,599,343.96--7,066,207.5
递延所得税负债增加-63,657,890.42--63,500,010.24
存货的减少-37,829,124.04--20,848,177.25
经营性应收项目的减少--28,861,094.05--428,383,096.43
经营性应付项目的增加--72,902,945.91-207,061,758.35
现金的期末余额-1,809,630,758.32-2,088,203,138.56
减:现金的期初余额-1,945,470,373.11-1,945,470,373.11
公告日期2025-04-302025-03-292024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑