流通市值:51.14亿 | 总市值:55.56亿 | ||
流通股本:17.76亿 | 总股本:19.29亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,389,242,945.25 | 3,206,803,578.96 | 2,870,747,523.58 | 2,652,511,761.74 |
应收票据及应收账款 | 1,809,812,226.84 | 1,938,398,283.81 | 1,486,087,932.06 | 1,652,626,055.46 |
应收账款 | 1,809,812,226.84 | 1,938,398,283.81 | 1,486,087,932.06 | 1,652,626,055.46 |
应收款项融资 | 42,030,945.22 | 87,247,602.94 | 71,261,067.96 | 27,879,399.05 |
预付款项 | 328,273,783.35 | 303,674,481.25 | 445,211,917 | 478,225,925.11 |
其他应收款合计 | 43,321,303.01 | 132,528,803.22 | 208,756,028.71 | 67,462,490.75 |
应收股利 | - | - | 20,000,000 | - |
存货 | 337,469,584.2 | 270,812,421.16 | 357,392,605.5 | 484,782,258.98 |
一年内到期的非流动资产 | 16,242,714.5 | 8,884,790.54 | 8,884,790.54 | - |
其他流动资产 | 245,830,303.22 | 534,918,333.99 | 216,336,508.87 | 157,944,194.36 |
流动资产合计 | 5,212,223,805.59 | 6,483,268,295.87 | 5,664,678,374.22 | 5,521,432,085.45 |
非流动资产: | ||||
长期应收款 | 18,023,611.75 | 24,774,634.33 | 24,774,634.33 | - |
长期股权投资 | 945,259,189.23 | 960,802,614.98 | 1,015,937,959.94 | 945,891,639.23 |
其他权益工具投资 | 4,500,000 | 4,500,000 | 4,500,000 | 4,500,000 |
投资性房地产 | 152,672,733.86 | 154,492,083.14 | 156,311,432.42 | 158,130,781.7 |
固定资产 | 17,984,956,515.43 | 18,217,600,043.55 | 18,429,994,760.35 | 18,767,167,155.58 |
在建工程 | 670,079,254.46 | 652,214,244.66 | 639,269,908.44 | 789,159,185.48 |
使用权资产 | 89,181,247.08 | 91,527,019.18 | 95,288,600.81 | 59,497,101.64 |
无形资产 | 744,480,207.64 | 746,113,262.26 | 758,840,059.77 | 774,955,679.89 |
商誉 | 2,578,825.53 | 2,578,825.53 | 2,578,825.53 | 4,129,646.33 |
长期待摊费用 | 254,836.55 | 387,553.7 | 418,072.23 | 647,274.96 |
递延所得税资产 | 72,992,569.67 | 71,350,194.67 | 71,339,544.38 | 82,873,443.03 |
其他非流动资产 | 65,987,422.69 | 79,086,761.81 | 68,214,972.16 | 87,812,909.5 |
非流动资产合计 | 20,750,966,413.89 | 21,005,427,237.81 | 21,267,468,770.36 | 21,674,764,817.34 |
资产总计 | 25,963,190,219.48 | 27,488,695,533.68 | 26,932,147,144.58 | 27,196,196,902.79 |
流动负债: | ||||
短期借款 | 1,408,250,860.41 | 1,712,069,317.3 | 1,305,424,733.65 | 1,970,276,272.44 |
应付票据及应付账款 | 1,830,107,900.38 | 1,988,557,689.84 | 1,776,773,645.28 | 1,703,085,255.51 |
其中:应付票据 | 1,230,688,596.56 | 1,418,757,513.88 | 1,357,882,609.51 | 1,307,673,210.1 |
应付账款 | 599,419,303.82 | 569,800,175.96 | 418,891,035.77 | 395,412,045.41 |
合同负债 | 658,791,073.11 | 642,726,228.25 | 744,046,560.87 | 889,956,519.71 |
应付职工薪酬 | 105,394,493.2 | 143,011,361.68 | 132,581,100.33 | 122,921,798.86 |
应交税费 | 56,368,949 | 141,784,879.82 | 105,990,442.33 | 81,156,672.89 |
其他应付款合计 | 1,216,583,388.24 | 1,342,882,622.29 | 1,349,025,158.07 | 1,139,752,071.44 |
应付股利 | 8,826,077.78 | 8,826,077.78 | 12,599,077.78 | 8,826,077.78 |
一年内到期的非流动负债 | 3,519,324,512.02 | 2,992,827,698.17 | 2,771,698,642 | 1,571,164,582.23 |
其他流动负债 | 59,291,196.59 | 57,845,360.54 | 66,964,190.47 | 80,096,086.77 |
流动负债合计 | 8,854,112,372.95 | 9,021,705,157.89 | 8,252,504,473 | 7,558,409,259.85 |
非流动负债: | ||||
长期借款 | 11,915,506,304.03 | 13,212,963,190.9 | 13,471,566,945.67 | 15,404,082,581.83 |
租赁负债 | 77,837,937.46 | 81,017,142.36 | 83,014,902.81 | 55,228,078.82 |
递延收益 | 270,500,476.72 | 271,777,913.19 | 370,452,291.46 | 282,909,621.9 |
递延所得税负债 | 2,308,657.53 | 2,317,017.23 | 2,306,366.94 | 2,699,613.43 |
非流动负债合计 | 12,266,153,375.74 | 13,568,075,263.68 | 13,927,340,506.88 | 15,744,919,895.98 |
负债合计 | 21,120,265,748.69 | 22,589,780,421.57 | 22,179,844,979.88 | 23,303,329,155.83 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,929,191,776 | 1,929,191,776 | 1,929,191,776 | 1,929,191,776 |
其他权益工具 | 797,886,792.45 | 797,886,792.45 | 797,886,792.45 | - |
永续债 | 797,886,792.45 | 797,886,792.45 | 797,886,792.45 | - |
资本公积 | 1,060,587,380.73 | 1,057,899,952.79 | 1,055,221,652.72 | 842,471,003.59 |
专项储备 | 75,962,928.24 | 71,397,458.96 | 64,251,714.25 | 75,930,208.07 |
盈余公积 | 78,838,306.01 | 78,838,306.01 | 78,838,306.01 | 78,838,306.01 |
未分配利润 | 313,951,072.76 | 355,628,736.29 | 239,123,979.29 | 568,836,040.13 |
归属于母公司股东权益合计 | 4,256,418,256.19 | 4,290,843,022.5 | 4,164,514,220.72 | 3,495,267,333.8 |
少数股东权益 | 586,506,214.6 | 608,072,089.61 | 587,787,943.98 | 397,600,413.16 |
股东权益合计 | 4,842,924,470.79 | 4,898,915,112.11 | 4,752,302,164.7 | 3,892,867,746.96 |
负债和股东权益合计 | 25,963,190,219.48 | 27,488,695,533.68 | 26,932,147,144.58 | 27,196,196,902.79 |
公告日期 | 2025-08-29 | 2025-04-29 | 2025-04-15 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |