当前位置:首页 - 行情中心 - 国新能源(600617) - 财务分析 - 现金流量表

国新能源

(600617)

  

流通市值:51.49亿  总市值:55.95亿
流通股本:17.76亿   总股本:19.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,796,345,182.355,705,831,707.120,303,606,084.314,144,193,928.43
  收到的税费返还12,205,722.5111,708,897.954,842,891.3754,266,281.99
  收到其他与经营活动有关的现金302,886,197.54204,314,159.71383,016,748.87381,449,078.58
  经营活动现金流入小计10,111,437,102.45,921,854,764.7120,741,465,724.5414,579,909,289
  购买商品、接受劳务支付的现金8,311,304,262.624,590,855,204.2517,638,114,983.1612,226,408,852.5
  支付给职工以及为职工支付的现金430,999,967.37180,045,818.32855,085,301.25584,296,382.89
  支付的各项税费309,278,912.15130,365,292.34444,763,958.67363,994,029.24
  支付其他与经营活动有关的现金159,508,374.96188,121,020.03305,102,638.51575,358,736.38
  经营活动现金流出小计9,211,091,517.15,089,387,334.9419,243,066,881.5913,750,058,001.01
  经营活动产生的现金流量净额900,345,585.3832,467,429.771,498,398,842.95829,851,287.99
二、投资活动产生的现金流量:
  收回投资收到的现金659,931,155.31300,000,000200,008,000199,999,487.48
  取得投资收益收到的现金70,474,483.9732,456,721.6351,457,477.8545,280,935.21
  处置固定资产、无形资产和其他长期资产收回的现金净额24,155,142.813,360,005.7216,328,699.74,859,634.99
  收到的其他与投资活动有关的现金6,819,374-2,261,458271,457
  投资活动现金流入小计761,380,156.08345,816,727.35270,055,635.55250,411,514.68
  购建固定资产、无形资产和其他长期资产支付的现金167,332,289.07103,981,755.65387,621,892.9235,493,268.13
  投资支付的现金659,999,299.75659,999,299.75161,840,000-
  支付其他与投资活动有关的现金7,064,268.7-3,583,124.46-
  投资活动现金流出小计834,395,857.52763,981,055.4553,045,017.36235,493,268.13
  投资活动产生的现金流量净额-73,015,701.44-418,164,328.05-282,989,381.8114,918,246.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,430,0006,430,000
  其中:子公司吸收少数股东投资收到的现金--6,430,0006,430,000
  取得借款收到的现金1,792,065,493.681,362,575,3828,337,282,516.576,747,781,606.08
  收到其他与筹资活动有关的现金--802,170,0006,410,155.09
  筹资活动现金流入小计1,792,065,493.681,362,575,3829,145,882,516.576,760,621,761.17
  偿还债务支付的现金2,218,382,833.141,009,231,265.519,166,710,298.787,074,179,953.12
  分配股利、利润或偿付利息支付的现金262,750,768.28161,742,013.35875,684,984.69777,372,957.61
  其中:子公司支付给少数股东的股利、利润23,373,00023,373,00061,264,017.462,744,000
  支付其他与筹资活动有关的现金300,147,330.11-755,892,430.365,858,486.59
  筹资活动现金流出小计2,781,280,931.531,170,973,278.8610,798,287,713.837,857,411,397.32
  筹资活动产生的现金流量净额-989,215,437.85191,602,103.14-1,652,405,197.26-1,096,789,636.15
四、汇率变动对现金及现金等价物的影响-1,806.78-75.58-409,362.84-
五、现金及现金等价物净增加额-161,887,360.77605,905,129.28-437,405,098.96-252,020,101.61
  加:期初现金及现金等价物余额1,840,025,827.431,840,025,827.432,277,430,926.392,277,430,926.39
  期末现金及现金等价物余额1,678,138,466.662,445,930,956.711,840,025,827.432,025,410,824.78
补充资料:
  净利润90,095,338.74--245,886,774.53-
  资产减值准备17,180,675.07-7,513,987.23-
  固定资产和投资性房地产折旧535,122,373.61-1,116,984,554.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧535,122,373.61-1,116,984,554.92-
  无形资产摊销12,753,996.02-27,727,872.85-
  长期待摊费用摊销163,235.68-357,276.24-
  处置固定资产、无形资产和其他长期资产的损失-1,415,113.11--11,492,685.93-
  固定资产报废损失12,897.68--110,425.33-
  财务费用290,812,244.23-734,402,036.9-
  投资损失25,570,014.75-101,327,757.81-
  递延所得税-1,650,734.71-11,262,806.18-
  其中:递延所得税资产减少-1,653,025.3-11,633,066.31-
    递延所得税负债增加2,290.59--370,260.13-
  存货的减少2,742,346.23--37,912,263.79-
  经营性应收项目的减少199,022,669.65-181,551,555.78-
  经营性应付项目的增加-294,104,199.54--446,127,387.16-
  现金的期末余额1,678,138,466.66-1,840,025,827.43-
  减:现金的期初余额1,840,025,827.43-2,277,430,926.39-
  现金及现金等价物的净增加额-161,887,360.77--437,405,098.96-
公告日期2025-08-292025-04-292025-04-152024-10-30
审计意见(境内)标准无保留意见
TOP↑