当前位置:首页 - 行情中心 - 国新能源(600617) - 财务分析 - 现金流量表

国新能源

(600617)

  

流通市值:52.02亿  总市值:56.53亿
流通股本:17.76亿   总股本:19.29亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,144,193,928.4310,252,008,644.476,464,205,045.320,255,166,648.65
收到的税费返还54,266,281.9934,241,376.2320,552,401.2784,543,635.34
收到其他与经营活动有关的现金381,449,078.58246,679,655.8774,773,416.07594,899,577.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,579,909,28910,532,929,676.576,559,530,862.6420,934,609,861.76
购买商品、接受劳务支付的现金12,226,408,852.59,134,940,024.296,160,578,633.4716,706,916,179.83
支付给职工以及为职工支付的现金584,296,382.89442,310,099.93212,849,122.16839,980,552.34
支付的各项税费363,994,029.24268,931,283.87112,829,197.38513,683,660.42
支付其他与经营活动有关的现金575,358,736.38162,000,649.02217,336,568.8360,026,226.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,750,058,001.0110,008,182,057.116,703,593,521.8118,420,606,618.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额829,851,287.99524,747,619.46-144,062,659.172,514,003,243.07
二、投资活动产生的现金流量:
收回投资收到的现金199,999,487.48200,008,000199,999,487.481,511,351,000
取得投资收益收到的现金45,280,935.2128,867,489.5710,125,149.8212,011,043.68
处置固定资产、无形资产和其他长期资产收回的现金净额4,859,634.992,237,664.82-31,329,927.02
收到的其他与投资活动有关的现金271,457300,00027,85950,028,827.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计250,411,514.68231,413,154.39210,152,496.31,604,720,798.59
购建固定资产、无形资产和其他长期资产支付的现金235,493,268.13156,399,424.4982,288,756.06430,771,560.51
投资支付的现金---1,386,367,000
支付其他与投资活动有关的现金-3,043,266.5-4,840,400
投资活动现金流出的平衡项目0000
投资活动现金流出小计235,493,268.13159,442,690.9982,288,756.061,821,978,960.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额14,918,246.5571,970,463.4127,863,740.24-217,258,161.92
三、筹资活动产生的现金流量:
吸收投资收到的现金6,430,0006,430,0001,530,00025,910,000
其中:子公司吸收少数股东投资收到的现金6,430,0006,430,000-25,910,000
取得借款收到的现金6,747,781,606.084,182,756,861.352,442,305,770.0310,822,249,564.84
收到其他与筹资活动有关的现金6,410,155.09--4,063,242.57
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,760,621,761.174,189,186,861.352,443,835,770.0310,852,222,807.41
偿还债务支付的现金7,074,179,953.124,312,857,446.551,860,502,823.6112,593,508,407.49
分配股利、利润或偿付利息支付的现金777,372,957.61496,595,738.24192,721,091.16846,219,082.1
其中:子公司支付给少数股东的股利、利润2,744,0002,744,000-80,477,318.37
支付其他与筹资活动有关的现金5,858,486.59459,380,168.342,735,490.04514,437,180.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,857,411,397.325,268,833,353.132,055,959,404.8113,954,164,670.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,096,789,636.15-1,079,646,491.78387,876,365.22-3,101,941,863.08
四、汇率变动对现金及现金等价物的影响-379.47-1,085.12
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-252,020,101.61-482,928,029.45371,677,446.29-805,195,696.81
加:期初现金及现金等价物余额2,277,430,926.392,277,430,926.392,277,430,926.393,082,626,623.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,025,410,824.781,794,502,896.942,649,108,372.682,277,430,926.39
补充资料:
净利润-68,907,226.68-59,913,311.27
资产减值准备-3,037,134.65-4,167,541.93
固定资产和投资性房地产折旧-555,884,020.23-1,091,911,341.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-555,884,020.23-1,091,911,341.73
无形资产摊销-13,954,621.29-27,704,132.21
长期待摊费用摊销-173,568.89-698,514.59
处置固定资产、无形资产和其他长期资产的损失--674,345.41--12,589,881.08
固定资产报废损失--145,041.42-44,180.95
财务费用-383,308,434.46-862,049,393.57
投资损失-2,961,637.97-51,342,547.17
递延所得税-333,445.74--10,474,236.64
其中:递延所得税资产减少-310,459.38--8,908,612.58
递延所得税负债增加-22,986.36--1,565,624.06
存货的减少--992,766.79-99,638,186.46
经营性应收项目的减少-270,387,298.17--206,454,969.65
经营性应付项目的增加--791,138,793.65-496,863,020.65
现金的期末余额-1,794,502,896.94-2,277,430,926.39
减:现金的期初余额-2,277,430,926.39-3,082,626,623.2
公告日期2024-10-302024-08-292024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑