流通市值:43.04亿 | 总市值:43.04亿 | ||
流通股本:15.00亿 | 总股本:15.00亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,027,844,516.14 | 2,080,414,695.77 | 1,918,440,586.87 | 2,189,578,213.51 |
应收票据及应收账款 | 413,724,812.47 | 429,471,122.51 | 442,425,387.49 | 448,783,471.95 |
其中:应收票据 | 5,000,000 | 5,000,000 | - | - |
应收账款 | 408,724,812.47 | 424,471,122.51 | 442,425,387.49 | 448,783,471.95 |
预付款项 | 8,115,024.49 | 3,779,495.49 | 18,984,556.86 | 13,009,497.88 |
其他应收款合计 | 523,903,623.32 | 547,642,961.25 | 740,227,025.6 | 787,166,469.62 |
存货 | 1,147,911,531 | 1,166,531,458.65 | 1,463,968,256.38 | 1,648,830,293.72 |
其他流动资产 | 68,371,873.06 | 75,007,871.2 | 86,623,432.57 | 109,059,570.91 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 4,217,736,483.09 | 4,327,880,332.93 | 4,699,017,704.89 | 5,224,519,755.38 |
非流动资产: | ||||
长期股权投资 | 3,437,267,929.44 | 3,460,547,010.07 | 4,250,972,300.71 | 4,358,655,593.55 |
其他权益工具投资 | 146,143,100 | 146,143,100 | 124,826,031.17 | 124,826,031.17 |
其他非流动金融资产 | 12,256,220.8 | 26,675,170.64 | 16,026,000.02 | 31,444,511.57 |
投资性房地产 | 12,789,811,620.87 | 12,877,620,466.67 | 13,089,854,467.25 | 13,175,226,885.94 |
固定资产 | 125,861,011.34 | 127,382,550.83 | 13,326,439.35 | 14,194,157.73 |
在建工程 | 470,487.85 | 470,487.85 | 978,435.01 | 1,767,759.06 |
使用权资产 | 43,716,278.76 | 48,681,938.42 | 52,765,240.09 | 57,730,899.75 |
无形资产 | 11,133,339.09 | 11,724,671.82 | 11,908,479.98 | 12,247,090.88 |
商誉 | 689,640,042.73 | 689,640,042.73 | 689,640,042.73 | 689,640,042.73 |
长期待摊费用 | 24,640,612.33 | 26,569,079.35 | 27,700,378.91 | 29,501,813.93 |
递延所得税资产 | 210,387,928.73 | 201,486,574.94 | 190,540,651.59 | 194,031,366.57 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 17,491,328,571.94 | 17,616,941,093.32 | 18,468,538,466.81 | 18,689,266,152.88 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 21,709,065,055.03 | 21,944,821,426.25 | 23,167,556,171.7 | 23,913,785,908.26 |
流动负债: | ||||
短期借款 | 396,417,450 | 396,417,450 | - | - |
应付票据及应付账款 | 290,610,848.3 | 350,699,372.88 | 565,081,877.68 | 592,457,936.68 |
其中:应付票据 | 3,466,765.86 | 6,556,626.63 | 3,276,864.74 | 970,068.78 |
应付账款 | 287,144,082.44 | 344,142,746.25 | 561,805,012.94 | 591,487,867.9 |
预收款项 | 112,282,176.11 | 122,033,343.85 | 87,844,294.74 | 83,327,445.63 |
合同负债 | 119,323,281.52 | 166,336,330.07 | 280,854,283.6 | 357,974,253.88 |
应付职工薪酬 | 160,462,066.82 | 164,100,097.99 | 157,195,248.53 | 157,631,604.02 |
应交税费 | 317,322,641.57 | 361,532,537.65 | 348,178,654.64 | 355,267,149.75 |
其他应付款合计 | 2,551,600,655.12 | 2,547,164,889.71 | 3,224,762,840.12 | 2,808,088,425.19 |
应付股利 | 15,935,739.2 | 15,935,739.2 | 15,935,739.2 | 15,935,739.2 |
一年内到期的非流动负债 | 1,915,986,660.85 | 1,849,629,625.39 | 1,870,587,104.66 | 3,424,745,735.69 |
其他流动负债 | 391,025,508.43 | 394,400,055.2 | 20,577,465.49 | 12,495,263.92 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 6,255,031,288.72 | 6,352,313,702.74 | 6,555,081,769.46 | 7,791,987,814.76 |
非流动负债: | ||||
长期借款 | 8,101,054,336.41 | 8,106,694,924.37 | 8,079,146,082.22 | 7,128,297,667.73 |
应付债券 | 216,000,000 | 217,800,000 | 217,800,000 | 365,400,000 |
租赁负债 | 29,761,914.8 | 32,483,488.98 | 43,639,422.66 | 52,882,906.85 |
长期应付款 | 48,603,191.8 | 48,603,191.8 | 48,603,191.8 | 189,510,373.92 |
预计负债 | - | - | 119,599,593.73 | 114,619,025.03 |
递延所得税负债 | 1,234,618,013.54 | 1,232,166,205.21 | 1,238,934,735.97 | 1,251,247,781.4 |
其他非流动负债 | 985,366,235.19 | 990,759,150.11 | 721,101,701.34 | 711,105,701.36 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 10,615,403,691.74 | 10,628,506,960.47 | 10,468,824,727.72 | 9,813,063,456.29 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 16,870,434,980.46 | 16,980,820,663.21 | 17,023,906,497.18 | 17,605,051,271.05 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,499,685,402 | 1,499,685,402 | 1,499,685,402 | 1,499,685,402 |
资本公积 | 1,417,441,120.6 | 1,417,441,120.6 | 1,417,448,712.82 | 1,417,448,712.82 |
其他综合收益 | 25,116,991.59 | 25,164,065.84 | 8,311,240.02 | 8,660,980.03 |
盈余公积 | 305,570,286.2 | 305,570,286.2 | 305,570,286.2 | 305,570,286.2 |
未分配利润 | 129,185,590.49 | 247,405,844.71 | 1,537,791,050.78 | 1,569,513,811.72 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 3,376,999,390.88 | 3,495,266,719.35 | 4,768,806,691.82 | 4,800,879,192.77 |
少数股东权益 | 1,461,630,683.69 | 1,468,734,043.69 | 1,374,842,982.7 | 1,507,855,444.44 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 4,838,630,074.57 | 4,964,000,763.04 | 6,143,649,674.52 | 6,308,734,637.21 |
负债和股东权益合计 | 21,709,065,055.03 | 21,944,821,426.25 | 23,167,556,171.7 | 23,913,785,908.26 |
公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |