当前位置:首页 - 行情中心 - 光大嘉宝(600622) - 财务分析 - 现金流量表

光大嘉宝

(600622)

  

流通市值:38.39亿  总市值:38.39亿
流通股本:15.00亿   总股本:15.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金460,373,748.69234,731,717.21,184,488,388.32839,597,206.32
  收到的税费返还2,535.64--4,193.38
  收到其他与经营活动有关的现金93,327,124.6550,064,370.64581,229,235.05212,714,606.64
  经营活动现金流入小计553,703,408.98284,796,087.841,765,717,623.371,052,316,006.34
  购买商品、接受劳务支付的现金179,980,319.56107,537,258.54378,306,048.69281,685,070.8
  支付给职工以及为职工支付的现金114,552,987.3358,830,546.86225,163,749.27175,332,157.97
  支付的各项税费142,073,209.3481,583,891.63303,514,195.04234,148,321.2
  支付其他与经营活动有关的现金135,242,284.2114,702,454.51574,384,419.28161,262,052.27
  经营活动现金流出小计571,848,800.43362,654,151.541,481,368,412.28852,427,602.24
  经营活动产生的现金流量净额-18,145,391.45-77,858,063.7284,349,211.09199,888,404.1
二、投资活动产生的现金流量:
  收回投资收到的现金382,009,922.258,283,217.41237,545,441.5197,998,637.55
  取得投资收益收到的现金51,633,465.44-113,514,069.3777,939,615.26
  处置固定资产、无形资产和其他长期资产收回的现金净额40,115,123.6-112,088,629.4460,570,338.1
  投资活动现金流入小计473,758,511.298,283,217.41463,148,140.31336,508,590.91
  购建固定资产、无形资产和其他长期资产支付的现金606,5728,325,875.6518,385,019.4445,536,801.48
  投资支付的现金--743,950,000646,860,000
  支付其他与投资活动有关的现金67,451,489.33---
  投资活动现金流出小计68,058,061.338,325,875.65762,335,019.44692,396,801.48
  投资活动产生的现金流量净额405,700,449.96-42,658.24-299,186,879.13-355,888,210.57
三、筹资活动产生的现金流量:
  取得借款收到的现金423,006,302353,006,3022,592,298,661.661,809,298,661.66
  收到其他与筹资活动有关的现金---364,000,000
  筹资活动现金流入小计423,006,302353,006,3022,592,298,661.662,173,298,661.66
  偿还债务支付的现金1,270,524,308.62119,781,8182,552,619,015.561,975,689,444.29
  分配股利、利润或偿付利息支付的现金226,203,494.6781,721,050.11486,161,473.18346,873,706.72
  其中:子公司支付给少数股东的股利、利润30,420,0002,000,00033,900,00016,400,000
  支付其他与筹资活动有关的现金5,764,640.612,923,676.2319,558,066.8613,969,990.62
  筹资活动现金流出小计1,502,492,443.9204,426,544.343,058,338,555.62,336,533,141.63
  筹资活动产生的现金流量净额-1,079,486,141.9148,579,757.66-466,039,893.94-163,234,479.97
四、汇率变动对现金及现金等价物的影响-1,540,174.72-774,401.89-865,014.58-216,067.05
五、现金及现金等价物净增加额-693,471,258.1169,904,633.83-481,742,576.56-319,450,353.49
  加:期初现金及现金等价物余额1,556,264,032.941,556,264,032.942,038,006,609.52,038,006,609.5
  期末现金及现金等价物余额862,792,774.831,626,168,666.771,556,264,032.941,718,556,256.01
补充资料:
  净利润-241,181,485.56--1,394,635,646.84-
  资产减值准备--208,318,021.8-
  固定资产和投资性房地产折旧3,191,928.63-6,674,873.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,191,928.63-6,674,873.95-
  无形资产摊销1,468,179.23-1,132,430.73-
  长期待摊费用摊销5,669,661.02-12,105,757.56-
  处置固定资产、无形资产和其他长期资产的损失-153,032,575.35-167,351.48-
  固定资产报废损失31,869.76-80,099.27-
  公允价值变动损失6,655,192.76-12,317,284.49-
  财务费用230,830,117.06-480,479,085.38-
  投资损失173,116,290.87-804,503,363.99-
  递延所得税-92,177,264.99--125,456,373.08-
  其中:递延所得税资产减少-14,984,660.51--31,347,001.02-
    递延所得税负债增加-77,192,604.48--94,109,372.06-
  存货的减少-83,306,155.64-179,004,501.21-
  经营性应收项目的减少-62,804,636.32--1,411,557,577.83-
  经营性应付项目的增加-115,796,200.24-889,435,480.8-
  其他175,062,807.57-360,746,833.12-
  现金的期末余额862,792,774.83-1,556,264,032.94-
  减:现金的期初余额1,556,264,032.94-2,038,006,609.5-
  现金及现金等价物的净增加额-693,471,258.11--481,742,576.56-
公告日期2026-08-272026-04-302026-04-232025-10-31
审计意见(境内)标准无保留意见
TOP↑