当前位置:首页 - 行情中心 - 光大嘉宝(600622) - 财务分析 - 现金流量表

光大嘉宝

(600622)

  

流通市值:46.79亿  总市值:46.79亿
流通股本:15.00亿   总股本:15.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金273,963,748.371,612,078,762.271,150,185,978.97736,888,396.05
  收到的税费返还---480,914.58
  收到其他与经营活动有关的现金33,020,863.73356,638,994.48119,323,375.67116,213,103.97
  经营活动现金流入的平衡项目00.0100
  经营活动现金流入小计306,984,612.11,968,717,756.761,269,509,354.64853,582,414.6
  购买商品、接受劳务支付的现金133,759,098.54641,231,391.59313,575,472.13258,483,411.06
  支付给职工以及为职工支付的现金56,995,706.43244,291,054.86184,535,567.95130,247,538.84
  支付的各项税费87,765,043340,024,049.41269,837,362.57199,095,660.38
  支付其他与经营活动有关的现金33,342,980.96310,583,904.98202,874,650.07106,709,872.57
  经营活动现金流出小计311,862,828.931,536,130,400.84970,823,052.72694,536,482.85
  经营活动产生的现金流量净额-4,878,216.83432,587,355.92298,686,301.92159,045,931.75
二、投资活动产生的现金流量:
  收回投资收到的现金23,745,270.0874,229,433.26126,726,478.9557,863,223.86
  取得投资收益收到的现金1,728,269.5568,718,365.7815,500,201.9721,156,148.71
  处置固定资产、无形资产和其他长期资产收回的现金净额6,763.125,789,575.31111,563,246.1353,146,130.92
  投资活动现金流入小计25,480,302.73168,737,374.35253,789,927.05132,165,503.49
  购建固定资产、无形资产和其他长期资产支付的现金18,866,379.39115,914,545.82109,915,217.71119,368,494.72
  投资支付的现金-22,393,716.44--
  投资活动现金流出小计18,866,379.39138,308,262.26109,915,217.71119,368,494.72
  投资活动产生的现金流量净额6,613,923.3430,429,112.09143,874,709.3412,797,008.77
三、筹资活动产生的现金流量:
  取得借款收到的现金28,138,652.993,272,769,634.262,952,910,851.931,239,813,774.83
  收到其他与筹资活动有关的现金31,000,000-390,000,000150,000,000
  筹资活动现金流入小计59,138,652.993,272,769,634.263,342,910,851.931,389,813,774.83
  偿还债务支付的现金15,431,8183,487,040,984.43,688,052,588.661,592,808,042.66
  分配股利、利润或偿付利息支付的现金83,081,940.11634,629,134.26496,867,222.64323,131,826.92
  其中:子公司支付给少数股东的股利、利润-70,000,00059,900,00059,900,000
  支付其他与筹资活动有关的现金14,913,416.6497,319,595.44240,987,803.5615,182,544.01
  筹资活动现金流出小计113,427,174.754,218,989,714.14,425,907,614.861,931,122,413.59
  筹资活动产生的现金流量净额-54,288,521.76-946,220,079.84-1,082,996,762.93-541,308,638.76
四、汇率变动对现金及现金等价物的影响-17,364.38131,509.94-141,776.1825,797.03
五、现金及现金等价物净增加额-52,570,179.63-483,072,101.89-640,577,527.85-369,439,901.21
  加:期初现金及现金等价物余额2,038,006,609.52,521,078,711.392,521,078,711.392,521,078,711.39
  期末现金及现金等价物余额1,985,436,429.872,038,006,609.51,880,501,183.542,151,638,810.18
补充资料:
  净利润--1,412,019,610.79--312,359,678.56
  资产减值准备-18,239,197.04--
  固定资产和投资性房地产折旧-5,557,214.94-1,975,782.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,557,214.94-1,975,782.69
  无形资产摊销-2,431,575.25-1,224,276.79
  长期待摊费用摊销-16,413,971.6-10,968,027.63
  处置固定资产、无形资产和其他长期资产的损失--301,833.59--425.35
  固定资产报废损失-107,351.26--
  公允价值变动损失-27,447,399.42-6,909,133.15
  财务费用-593,469,365.19-318,972,319.66
  投资损失-932,028,791.01-112,045,050.31
  递延所得税--49,446,743.35--29,678,671.12
  其中:递延所得税资产减少--12,432,320.9--4,977,112.53
    递延所得税负债增加--37,014,422.45--24,701,558.59
  存货的减少-520,399,996.68-39,301,241.12
  经营性应收项目的减少--54,859,246.8-53,797,996.68
  经营性应付项目的增加--882,595,665.37--283,639,435.99
  其他-350,002,624.32-176,089,009.72
  不涉及现金收支的投资和筹资活动金额其他项目-0--
  现金的期末余额-2,038,006,609.5-2,151,638,810.18
  减:现金的期初余额-2,521,078,711.39-2,521,078,711.39
  现金及现金等价物的净增加额--483,072,101.89--369,439,901.21
公告日期2025-04-302025-04-302024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑