爱建集团
(600643)
| 流通市值：83.18亿 | | | 总市值：83.32亿 |
| 流通股本：15.90亿 | | | 总股本：15.93亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,462,502,260.22 | 2,302,352,067.51 | 1,186,082,518.02 | 1,103,132,632.14 |
| 交易性金融资产 | 550,434,948.15 | 722,961,430.1 | 857,107,343.64 | 836,769,180.96 |
| 应收票据及应收账款 | 292,459,039.66 | 123,446,310.74 | 125,784,341.38 | 106,783,603.35 |
| 其中：应收票据 | - | - | 1,059,506.15 | 1,245,072.79 |
| 应收账款 | 292,459,039.66 | 123,446,310.74 | 124,724,835.23 | 105,538,530.56 |
| 预付款项 | 82,215,303.18 | 72,043,441.8 | 39,545,178.71 | 32,582,279.05 |
| 其他应收款合计 | 82,493,551.91 | 83,707,397.83 | 245,036,062.62 | 157,648,510.84 |
| 其中:应收利息 | 30,887,118.1 | 30,127,590.1 | - | 37,411,195.1 |
| 买入返售金融资产 | - | - | 17,901,221.46 | - |
| 存货 | 152,406,614.06 | 99,474,721.7 | 150,063,260.42 | 211,680,410.55 |
| 合同资产 | 719,749,283.12 | 726,962,597.77 | 733,540,717.5 | 696,572,176.31 |
| 一年内到期的非流动资产 | 4,694,326,428.03 | 4,963,020,761.31 | 5,016,555,247.59 | 4,760,563,901.96 |
| 其他流动资产 | 162,700,623.14 | 164,821,721.32 | 164,423,231.22 | 186,754,761.71 |
| 流动资产合计 | 8,199,288,051.47 | 9,258,790,450.08 | 8,536,039,122.56 | 8,092,487,456.87 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | 90,402,918.44 | 97,274,794 | 77,732,864.52 | 222,936,413.88 |
| 债权投资 | 2,138,844,400.55 | 2,139,790,400.55 | 2,067,085,992.64 | 2,067,085,992.64 |
| 其他债权投资 | 6,513,631.51 | 6,513,631.51 | 6,513,631.51 | 6,809,731.51 |
| 长期应收款 | 3,074,331,034.79 | 3,482,457,329.54 | 3,450,984,694.77 | 2,672,500,045.63 |
| 长期股权投资 | 2,239,846,897.84 | 2,227,034,775.16 | 2,210,613,950.15 | 2,205,363,606.62 |
| 其他权益工具投资 | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 |
| 其他非流动金融资产 | 804,576,797.28 | 822,083,314.54 | 847,099,637.33 | 882,856,860.33 |
| 投资性房地产 | 1,001,067,675.07 | 1,014,989,794.84 | 1,032,907,524.5 | 1,018,871,539.25 |
| 固定资产 | 3,378,089,078.19 | 3,426,000,580.56 | 3,476,519,029.86 | 3,550,651,799.47 |
| 在建工程 | 356,796.11 | 214,077.67 | - | - |
| 使用权资产 | 15,544,938.64 | 18,499,241.89 | 15,085,741.07 | 16,257,876.04 |
| 无形资产 | 1,916,251,840.07 | 1,908,922,541.66 | 1,986,222,791.2 | 1,991,698,142.02 |
| 商誉 | 43,958,209.39 | 43,958,209.39 | 43,958,209.39 | 43,958,209.39 |
| 长期待摊费用 | 141,307,016.75 | 149,713,745.7 | 160,801,164.71 | 171,970,496.97 |
| 递延所得税资产 | 344,891,295.4 | 350,112,158.5 | 348,376,300.8 | 348,349,827.83 |
| 其他非流动资产 | 553,072,318.51 | 554,206,198.02 | 553,350,656.88 | 554,966,422.17 |
| 非流动资产合计 | 15,750,104,848.54 | 16,242,820,793.53 | 16,278,302,189.33 | 15,755,326,963.75 |
| 资产总计 | 23,949,392,900.01 | 25,501,611,243.61 | 24,814,341,311.89 | 23,847,814,420.62 |
| 流动负债: | | | | |
| 短期借款 | 2,650,716,945.76 | 2,649,897,999.04 | 2,878,115,044.04 | 3,027,504,543.99 |
| 应付票据及应付账款 | 87,375,362.3 | 142,999,492.26 | 52,559,141.28 | 100,271,750.64 |
| 应付账款 | 87,375,362.3 | 142,999,492.26 | 52,559,141.28 | 100,271,750.64 |
| 预收款项 | 58,006,435.74 | 44,435,005.99 | 47,329,135.08 | 47,162,853.96 |
| 合同负债 | 67,293,410.32 | 62,433,037.6 | 101,608,732.57 | 116,628,107.9 |
| 应付职工薪酬 | 19,239,042.42 | 20,361,055.11 | 15,662,213.8 | 55,845,270.79 |
| 应交税费 | 86,166,002.23 | 91,435,037.5 | 71,495,736.58 | 92,214,774.79 |
| 其他应付款合计 | 581,925,104.81 | 642,368,249.69 | 676,525,102.33 | 577,622,383.13 |
| 应付股利 | 1,573,290.02 | 1,573,290.02 | 1,573,290.02 | 1,573,290.02 |
| 一年内到期的非流动负债 | 2,580,917,085.09 | 3,512,335,558.85 | 2,686,731,615.47 | 2,499,976,786.06 |
| 其他流动负债 | 835,753.06 | 37,466.83 | 3,502,658.69 | 5,999,123.32 |
| 流动负债合计 | 6,132,475,141.73 | 7,166,302,902.87 | 6,533,529,379.84 | 6,523,225,594.58 |
| 非流动负债: | | | | |
| 长期借款 | 2,827,016,078.41 | 3,850,488,340.83 | 3,863,538,546.02 | 3,050,319,653.73 |
| 租赁负债 | 1,044,833,604.11 | 464,927,059.78 | 495,681,167.73 | 495,365,840.04 |
| 长期应付款 | 506,886,154.31 | 535,495,898.71 | 452,949,940.25 | 430,668,281.46 |
| 预计负债 | 869,207.97 | 913,667.95 | 2,671,851.85 | 535,671.18 |
| 递延所得税负债 | 602,221,167.76 | 625,011,146.3 | 658,763,325.24 | 653,845,830.84 |
| 其他非流动负债 | 871,238,376.47 | 941,411,663.99 | 937,666,599.87 | 916,977,643.16 |
| 非流动负债合计 | 5,853,064,589.03 | 6,418,247,777.56 | 6,411,271,430.96 | 5,547,712,920.41 |
| 负债合计 | 11,985,539,730.76 | 13,584,550,680.43 | 12,944,800,810.8 | 12,070,938,514.99 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,593,170,778 | 1,593,170,778 | 1,593,170,778 | 1,593,170,778 |
| 资本公积 | 3,928,616,182.8 | 3,928,616,182.8 | 3,928,616,182.8 | 3,928,616,182.8 |
| 其他综合收益 | -10,409,538.92 | -9,778,417.13 | -9,757,848.01 | -9,625,970.33 |
| 专项储备 | 8,836,821.53 | - | - | - |
| 盈余公积 | 443,236,736.7 | 443,236,736.7 | 443,236,736.7 | 443,236,736.7 |
| 一般风险准备 | 948,158,884.48 | 948,158,884.48 | 948,158,884.48 | 948,158,884.48 |
| 未分配利润 | 5,049,749,232.66 | 5,011,167,277.9 | 4,963,628,600.55 | 4,870,827,627.3 |
| 归属于母公司股东权益合计 | 11,961,359,097.25 | 11,914,571,442.75 | 11,867,053,334.52 | 11,774,384,238.95 |
| 少数股东权益 | 2,494,072 | 2,489,120.43 | 2,487,166.57 | 2,491,666.68 |
| 股东权益合计 | 11,963,853,169.25 | 11,917,060,563.18 | 11,869,540,501.09 | 11,776,875,905.63 |
| 负债和股东权益合计 | 23,949,392,900.01 | 25,501,611,243.61 | 24,814,341,311.89 | 23,847,814,420.62 |
| 公告日期 | 2025-10-30 | 2025-08-23 | 2025-04-30 | 2025-04-30 |
| 审计意见(境内) | | | | 标准无保留意见 |