当前位置:首页 - 行情中心 - 爱建集团(600643) - 财务分析 - 现金流量表

爱建集团

(600643)

  

流通市值:76.65亿  总市值:76.79亿
流通股本:15.90亿   总股本:15.93亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金228,809,000.951,026,696,290.82,757,136,089.881,946,616,154.49
  收取利息、手续费及佣金的现金67,111,775.83388,793,982.03362,314,038.63225,761,890.84
  收到的税费返还11,610,238.6430,610,562.8426,186,212.0813,746,348.33
  收到其他与经营活动有关的现金642,604,145.424,025,665,806.16996,225,700.41594,054,215.13
  经营活动现金流入小计950,135,160.845,471,766,641.834,141,862,0412,780,178,608.79
  购买商品、接受劳务支付的现金53,158,104.2959,304,140.291,570,943,100.691,023,692,290.31
  客户贷款及垫款净增加额-30,008,170.74--102,876,920.81-85,170,254.15
  存放中央银行和同业款项净增加额-35,000,000--
  支付利息、手续费及佣金的现金19,143.683,092,878.631,707,873.74448,587.26
  支付给职工以及为职工支付的现金113,850,905.87463,329,524.67356,149,235.67221,949,667.56
  支付的各项税费93,271,554.79361,274,226.32277,663,538.96183,989,071.35
  支付其他与经营活动有关的现金677,514,781.143,823,696,473.661,160,312,282.86516,244,013.97
  经营活动现金流出小计907,806,319.034,745,697,243.573,263,899,111.111,861,153,376.3
  经营活动产生的现金流量净额42,328,841.81726,069,398.26877,962,929.89919,025,232.49
二、投资活动产生的现金流量:
  收回投资收到的现金10,709,514.36807,357,288.88497,452,867.28303,687,804.46
  取得投资收益收到的现金1,291,147.96158,360,794.2334,252,665.9413,532,576.82
  处置固定资产、无形资产和其他长期资产收回的现金净额34,200491,994135,474134,474
  收到的其他与投资活动有关的现金900,356,319.976,605,653,904.945,288,949,612.913,182,645,732.96
  投资活动现金流入小计912,391,182.297,571,863,982.055,820,790,620.133,500,000,588.24
  购建固定资产、无形资产和其他长期资产支付的现金939,373,622.055,882,338,448.535,006,964,279.544,159,157,737.44
  投资支付的现金60,181,100.02348,718,928.92174,617,628.92174,617,628.92
  投资活动现金流出小计999,554,722.076,231,057,377.455,181,581,908.464,333,775,366.36
  投资活动产生的现金流量净额-87,163,539.781,340,806,604.6639,208,711.67-833,774,778.12
三、筹资活动产生的现金流量:
  取得借款收到的现金2,035,775,013.2710,035,071,982.278,745,331,621.996,999,118,870.83
  筹资活动现金流入小计2,035,775,013.2710,035,071,982.278,745,331,621.996,999,118,870.83
  偿还债务支付的现金1,948,275,684.6611,208,552,540.049,515,392,616.045,661,222,556.7
  分配股利、利润或偿付利息支付的现金68,169,981.53440,620,449.19324,409,952.58192,579,149.83
  支付其他与筹资活动有关的现金24,972,736.66118,941,301.1863,174,338.2731,230,918.7
  筹资活动现金流出小计2,041,418,402.8511,768,114,290.419,902,976,906.895,885,032,625.23
  筹资活动产生的现金流量净额-5,643,389.58-1,733,042,308.14-1,157,645,284.91,114,086,245.6
四、汇率变动对现金及现金等价物的影响-666,384.94-408,397.93-156,728.58-117,264.6
五、现金及现金等价物净增加额-51,144,472.49333,425,296.79359,369,628.081,199,219,435.37
  加:期初现金及现金等价物余额1,386,557,928.931,053,132,632.141,053,132,632.141,053,132,632.14
  期末现金及现金等价物余额1,335,413,456.441,386,557,928.931,412,502,260.222,252,352,067.51
补充资料:
  净利润--1,921,927,653.96-140,337,104.35
  资产减值准备-560,548,515.7-9,102,854.56
  固定资产和投资性房地产折旧-262,774,812.82-128,457,894.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-262,774,812.82-128,457,894.3
  无形资产摊销-132,242,975.76-83,521,267.5
  长期待摊费用摊销-44,480,411.38-22,574,351.27
  处置固定资产、无形资产和其他长期资产的损失-227,548.57--125,162.68
  固定资产报废损失-1,905,852.18-1,599.02
  公允价值变动损失-427,544,189.65-37,668,539.52
  财务费用-358,976,104.71-183,852,511.75
  投资损失--269,926,581.3--128,458,324.43
  递延所得税--586,273,525.34--30,597,015.21
  其中:递延所得税资产减少--522,810,342.97--1,762,330.67
    递延所得税负债增加--63,463,182.37--28,834,684.54
  存货的减少-103,600,765.26-112,205,688.85
  经营性应收项目的减少-148,006,804.63-162,275,750.27
  经营性应付项目的增加--262,651,058.05-196,536,896.79
  现金的期末余额-1,386,557,928.93-2,252,352,067.51
  减:现金的期初余额-1,053,132,632.14-1,053,132,632.14
  现金及现金等价物的净增加额-333,425,296.79-1,199,219,435.37
公告日期2026-04-302026-04-302025-10-302025-08-23
审计意见(境内)标准无保留意见
TOP↑