当前位置:首页 - 行情中心 - 爱建集团(600643) - 财务分析 - 现金流量表

爱建集团

(600643)

  

流通市值:80.95亿  总市值:81.09亿
流通股本:15.90亿   总股本:15.93亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,203,340,083.541,901,569,657.27884,967,859.692,129,276,320.48
收取利息、手续费及佣金的现金364,411,750.87264,915,050.81114,661,658.62919,317,352.08
回购业务资金净增加额---8,499,000-
收到的税费返还214,389.84213,741.34109,479.72509,607.96
收到其他与经营活动有关的现金1,467,160,051.69830,261,590.37423,928,090.581,654,982,070.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,035,126,275.942,996,960,039.791,415,168,088.614,704,085,351.08
购买商品、接受劳务支付的现金2,331,504,499.971,076,025,568.51483,276,853.41943,070,814.14
客户贷款及垫款净增加额-175,457,732.28-143,387,732.28-54,652,130.8446,947,425.26
支付利息、手续费及佣金的现金13,126,505.684,517,853.851,876,528.591,378,091.82
支付给职工以及为职工支付的现金377,945,368.24282,690,787.11157,194,231.46585,337,458.75
支付的各项税费315,359,569.19250,759,507.9988,143,693.79559,219,100.15
支付其他与经营活动有关的现金1,198,070,546.46946,351,413.17554,009,158.731,590,412,995.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,060,548,757.262,416,957,398.351,229,848,335.143,726,365,885.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额974,577,518.68580,002,641.44185,319,753.47977,719,465.42
二、投资活动产生的现金流量:
收回投资收到的现金493,266,957.29369,996,123.01152,858,593.911,392,474,102.88
取得投资收益收到的现金293,983,634.8968,025,262.3617,788,622.25155,453,675.15
处置固定资产、无形资产和其他长期资产收回的现金净额914,1071,450-467,226
处置子公司及其他营业单位收到的现金净额13,596,025.8710,755,940.67--
收到的其他与投资活动有关的现金3,651,222,388.231,673,861,157.22817,033,485.173,732,865,441.55
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,452,983,113.282,122,639,933.26987,680,701.335,281,260,445.58
购建固定资产、无形资产和其他长期资产支付的现金3,879,271,450.822,242,142,029.331,178,826,546.893,817,666,563.98
投资支付的现金282,807,635.27220,961,200.7973,991,018.781,017,495,442.09
支付其他与投资活动有关的现金---13,873,980.42
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,162,079,086.092,463,103,230.121,252,817,565.674,849,035,986.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额290,904,027.19-340,463,296.86-265,136,864.34432,224,459.09
三、筹资活动产生的现金流量:
吸收投资收到的现金---350,000
其中:子公司吸收少数股东投资收到的现金---350,000
取得借款收到的现金5,857,345,341.173,854,759,883.181,568,344,534.188,252,360,575.51
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,857,345,341.173,854,759,883.181,568,344,534.188,252,710,575.51
偿还债务支付的现金6,707,769,478.84,190,895,036.421,502,729,845.129,418,995,435.51
分配股利、利润或偿付利息支付的现金341,517,250.23226,055,782.91100,777,886.29601,327,472.51
支付其他与筹资活动有关的现金176,659,515.09162,663,598.3476,660,614.74101,559,211.61
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,225,946,244.124,579,614,417.671,680,168,346.1510,121,882,119.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,368,600,902.95-724,854,534.49-111,823,811.97-1,869,171,544.12
四、汇率变动对现金及现金等价物的影响-135,481.0793,141.5411,665.1-363,558.25
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-103,254,838.15-485,222,048.37-191,629,257.74-459,591,177.86
加:期初现金及现金等价物余额1,281,311,140.751,281,311,140.751,281,311,140.751,740,902,318.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,178,056,302.6796,089,092.381,089,681,883.011,281,311,140.75
补充资料:
净利润-210,264,074.71-99,431,238.09
资产减值准备-19,115,906.81-29,016,712.52
固定资产和投资性房地产折旧-113,995,780.3-220,686,124.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-113,995,780.3-220,686,124.4
无形资产摊销-11,525,557.96-22,633,493.89
长期待摊费用摊销-2,191,827.45-4,483,203.13
处置固定资产、无形资产和其他长期资产的损失--94,703.1--36,092,584.09
固定资产报废损失-1,640.3--408,415.39
公允价值变动损失-65,318,569.99-234,515,368.29
财务费用-173,945,392-468,964,370.95
投资损失--123,697,864.64-30,338,842.27
递延所得税--226,230.6--81,608,561.05
其中:递延所得税资产减少-8,994,946.47--24,521,427.94
递延所得税负债增加--9,221,177.07--57,087,133.11
存货的减少-59,878,065.78-1,604,067.84
经营性应收项目的减少-34,635,941.08--27,399,746.61
经营性应付项目的增加-11,015,429.85--171,468,758.63
现金的期末余额-796,089,092.38-1,281,311,140.75
减:现金的期初余额-1,281,311,140.75-1,740,902,318.61
公告日期2024-10-302024-08-232024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑