当前位置:首页 - 行情中心 - 爱建集团(600643) - 财务分析 - 现金流量表

爱建集团

(600643)

  

流通市值:67.75亿  总市值:67.87亿
流通股本:15.90亿   总股本:15.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金955,094,463.62439,197,222.75228,809,000.951,026,696,290.8
  收取利息、手续费及佣金的现金251,864,485.8190,815,898.9467,111,775.83388,793,982.03
  收到的税费返还12,982,914.7511,632,841.6911,610,238.6430,610,562.84
  收到其他与经营活动有关的现金1,421,435,047.721,297,764,697.55642,604,145.424,025,665,806.16
  经营活动现金流入小计2,641,376,911.891,939,410,660.93950,135,160.845,471,766,641.83
  购买商品、接受劳务支付的现金217,202,515.7383,794,091.6853,158,104.2959,304,140.29
  客户贷款及垫款净增加额-30,095,325.21-30,095,325.21-30,008,170.74-
  存放中央银行和同业款项净增加额---35,000,000
  支付利息、手续费及佣金的现金2,901,949.12955,452.0319,143.683,092,878.63
  支付给职工以及为职工支付的现金341,237,886.96232,005,887.01113,850,905.87463,329,524.67
  支付的各项税费297,839,889.28209,090,917.1893,271,554.79361,274,226.32
  支付其他与经营活动有关的现金1,330,721,387.921,150,281,281.75677,514,781.143,823,696,473.66
  经营活动现金流出小计2,159,808,303.81,646,032,304.44907,806,319.034,745,697,243.57
  经营活动产生的现金流量净额481,568,608.09293,378,356.4942,328,841.81726,069,398.26
二、投资活动产生的现金流量:
  收回投资收到的现金162,492,571.8176,453,189.5310,709,514.36807,357,288.88
  取得投资收益收到的现金10,629,904.863,400,602.781,291,147.96158,360,794.23
  处置固定资产、无形资产和其他长期资产收回的现金净额66,163,290.42107,00034,200491,994
  收到的其他与投资活动有关的现金2,631,286,583.811,680,837,420.48900,356,319.976,605,653,904.94
  投资活动现金流入小计2,870,572,350.91,760,798,212.79912,391,182.297,571,863,982.05
  购建固定资产、无形资产和其他长期资产支付的现金2,486,053,375.551,750,139,966.79939,373,622.055,882,338,448.53
  投资支付的现金289,482,583318,291,468.7460,181,100.02348,718,928.92
  支付其他与投资活动有关的现金74,428,435.44---
  投资活动现金流出小计2,849,964,393.992,068,431,435.53999,554,722.076,231,057,377.45
  投资活动产生的现金流量净额20,607,956.91-307,633,222.74-87,163,539.781,340,806,604.6
三、筹资活动产生的现金流量:
  取得借款收到的现金5,588,945,794.423,559,695,794.452,035,775,013.2710,035,071,982.27
  筹资活动现金流入小计5,588,945,794.423,559,695,794.452,035,775,013.2710,035,071,982.27
  偿还债务支付的现金5,895,191,161.983,394,014,462.71,948,275,684.6611,208,552,540.04
  分配股利、利润或偿付利息支付的现金206,997,589.69135,518,721.4468,169,981.53440,620,449.19
  支付其他与筹资活动有关的现金105,203,951.0882,005,887.0824,972,736.66118,941,301.18
  筹资活动现金流出小计6,207,392,702.753,611,539,071.222,041,418,402.8511,768,114,290.41
  筹资活动产生的现金流量净额-618,446,908.33-51,843,276.77-5,643,389.58-1,733,042,308.14
四、汇率变动对现金及现金等价物的影响-1,295,045.89-965,356.2-666,384.94-408,397.93
五、现金及现金等价物净增加额-117,565,389.22-67,063,499.22-51,144,472.49333,425,296.79
  加:期初现金及现金等价物余额1,386,557,928.931,386,557,928.931,386,557,928.931,053,132,632.14
  期末现金及现金等价物余额1,268,992,539.711,319,494,429.711,335,413,456.441,386,557,928.93
补充资料:
  净利润-26,680,738.43--1,921,927,653.96
  资产减值准备---560,548,515.7
  固定资产和投资性房地产折旧-129,118,631.84-262,774,812.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-129,118,631.84-262,774,812.82
  无形资产摊销-66,657,731.25-132,242,975.76
  长期待摊费用摊销-14,907,477.62-44,480,411.38
  处置固定资产、无形资产和其他长期资产的损失--3,016,571.55-227,548.57
  固定资产报废损失-51,380.33-1,905,852.18
  公允价值变动损失-2,845,461.09-427,544,189.65
  财务费用-133,998,128.62-358,976,104.71
  投资损失--9,224,937.68--269,926,581.3
  递延所得税--31,184,607.82--586,273,525.34
  其中:递延所得税资产减少--3,055,893.55--522,810,342.97
    递延所得税负债增加--28,128,714.27--63,463,182.37
  存货的减少--702,572.76-103,600,765.26
  经营性应收项目的减少--181,709,686.9-148,006,804.63
  经营性应付项目的增加-150,089,832.95--262,651,058.05
  现金的期末余额-1,319,494,429.71-1,386,557,928.93
  减:现金的期初余额-1,386,557,928.93-1,053,132,632.14
  现金及现金等价物的净增加额--67,063,499.22-333,425,296.79
公告日期2026-10-292026-08-272026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑