流通市值:131.41亿 | 总市值:131.41亿 | ||
流通股本:20.31亿 | 总股本:20.31亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 755,045,572 | 2,360,794,315.55 | 2,336,186,982.53 | 1,303,460,740.99 |
应收票据及应收账款 | 1,303,363,640.21 | 903,249,947.04 | 1,741,656,419.44 | 1,377,780,100.82 |
其中:应收票据 | 3,129,734.26 | 1,710,000 | 1,970,000 | - |
应收账款 | 1,300,233,905.95 | 901,539,947.04 | 1,739,686,419.44 | 1,377,780,100.82 |
应收款项融资 | 7,267,122.31 | 2,584,604.36 | 6,682,649.05 | 41,065,705.57 |
预付款项 | 249,291,301.61 | 164,196,616.44 | 280,532,605.16 | 383,431,578.45 |
其他应收款合计 | 144,065,713.91 | 93,099,527.84 | 163,161,758.79 | 275,468,256.45 |
存货 | 816,015,964.14 | 441,721,460.29 | 557,044,420.1 | 387,141,635.67 |
一年内到期的非流动资产 | - | - | - | 84,173,492.49 |
其他流动资产 | 852,198,335.56 | 683,782,849.79 | 657,279,478.71 | 517,537,192.83 |
流动资产合计 | 4,127,247,649.74 | 4,649,429,321.31 | 5,742,544,313.78 | 4,370,058,703.27 |
非流动资产: | ||||
长期应收款 | 180,951,607.84 | 180,951,607.84 | 180,951,607.84 | 93,619,594.34 |
长期股权投资 | 508,064,651.98 | 508,064,651.98 | 508,064,651.98 | 436,538,585.78 |
其他非流动金融资产 | 496,629,218.77 | 496,629,218.77 | 496,629,218.77 | 487,672,345.22 |
固定资产 | 13,466,975,856.41 | 13,643,237,262.94 | 13,938,526,479.18 | 13,104,473,708.09 |
在建工程 | 4,514,579,660.96 | 3,364,068,626.41 | 3,325,975,882.59 | 2,386,751,751.12 |
使用权资产 | 457,584,951.84 | 460,564,952.68 | 412,556,864.91 | 204,083,821.89 |
无形资产 | 737,875,372.18 | 738,852,782.14 | 744,852,484.54 | 738,295,849.19 |
商誉 | 1,921,210.39 | 1,921,210.39 | 1,921,210.39 | 1,921,210.39 |
长期待摊费用 | 47,319,751.64 | 53,431,196.87 | 53,552,398.88 | 66,560,549.52 |
递延所得税资产 | 47,342,882.36 | 47,342,882.36 | 47,342,882.36 | 16,515,508.54 |
其他非流动资产 | 2,657,299,714.54 | 3,049,113,311.02 | 2,615,570,388.45 | 2,630,420,136.65 |
非流动资产合计 | 23,116,544,878.91 | 22,544,177,703.4 | 22,325,944,069.89 | 20,166,853,060.73 |
资产总计 | 27,243,792,528.65 | 27,193,607,024.71 | 28,068,488,383.67 | 24,536,911,764 |
流动负债: | ||||
短期借款 | 3,420,624,748.1 | 4,106,148,543.94 | 5,051,943,584.79 | 3,802,548,073.6 |
应付票据及应付账款 | 1,295,638,712.37 | 1,241,428,612.13 | 1,801,956,364.91 | 1,363,102,238.65 |
应付账款 | 1,295,638,712.37 | 1,241,428,612.13 | 1,801,956,364.91 | 1,363,102,238.65 |
合同负债 | 6,254,770.76 | 10,335,799.87 | 5,673,913.34 | 10,725,371.13 |
应付职工薪酬 | 31,886,917.31 | 29,242,611.97 | 22,001,270.23 | 21,014,201.6 |
应交税费 | 45,384,345.54 | 72,564,740.3 | 65,912,746.41 | 81,896,747.06 |
其他应付款合计 | 678,432,799.78 | 524,590,738.07 | 625,899,559.81 | 622,640,805.73 |
应付股利 | 6,272,865.69 | 6,272,865.69 | 6,272,865.69 | 4,179,036.5 |
一年内到期的非流动负债 | 1,035,134,715.8 | 2,269,008,520.58 | 3,648,501,969.67 | 2,311,982,436.5 |
其他流动负债 | 124,812,416.27 | 112,686,178.26 | 110,887,967.41 | 112,252,806.89 |
流动负债合计 | 6,638,169,425.93 | 8,366,005,745.12 | 11,332,777,376.57 | 8,326,162,681.16 |
非流动负债: | ||||
长期借款 | 16,891,514,654.29 | 16,006,107,055.58 | 14,077,537,198.26 | 13,523,061,017.11 |
应付债券 | 1,000,000,000 | 500,000,000 | 500,000,000 | 500,000,000 |
租赁负债 | 280,096,824.57 | 250,966,778.05 | 210,032,056.74 | 72,088,590.1 |
长期应付款 | 188,339,841.23 | 8,370,600 | 7,567,100 | 7,974,100 |
预计负债 | 5,841,600 | 5,841,600 | 5,841,600 | 5,841,600 |
递延收益 | 122,572,035.17 | 124,348,526.45 | 125,183,684.17 | 167,832,571.65 |
递延所得税负债 | 46,515,469.43 | 46,515,469.43 | 46,515,469.43 | 13,696,352.94 |
非流动负债合计 | 18,534,880,424.69 | 16,942,150,029.51 | 14,972,677,108.6 | 14,290,494,231.8 |
负债合计 | 25,173,049,850.62 | 25,308,155,774.63 | 26,305,454,485.17 | 22,616,656,912.96 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,031,124,274 | 2,031,124,274 | 2,031,124,274 | 2,031,124,274 |
其他权益工具 | 511,843,835.61 | 506,944,794.52 | 502,099,589.04 | 516,844,811.36 |
永续债 | 511,843,835.61 | 506,944,794.52 | 502,099,589.04 | 516,844,811.36 |
资本公积 | 5,203,207,613.91 | 5,203,207,613.91 | 5,203,207,613.91 | 5,206,864,527.23 |
专项储备 | 18,652,395.4 | 12,859,998.17 | 4,662,471.06 | 14,606,618.72 |
盈余公积 | 74,109,049.32 | 74,109,049.32 | 74,109,049.32 | 74,109,049.32 |
未分配利润 | -6,052,968,545.14 | -6,178,956,665.05 | -6,249,786,375.08 | -6,098,359,269.54 |
归属于母公司股东权益合计 | 1,785,968,623.1 | 1,649,289,064.87 | 1,565,416,622.25 | 1,745,190,011.09 |
少数股东权益 | 284,774,054.93 | 236,162,185.21 | 197,617,276.25 | 175,064,839.95 |
股东权益合计 | 2,070,742,678.03 | 1,885,451,250.08 | 1,763,033,898.5 | 1,920,254,851.04 |
负债和股东权益合计 | 27,243,792,528.65 | 27,193,607,024.71 | 28,068,488,383.67 | 24,536,911,764 |
公告日期 | 2025-08-30 | 2025-04-24 | 2025-04-24 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |