流通市值:131.41亿 | 总市值:131.41亿 | ||
流通股本:20.31亿 | 总股本:20.31亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,077,394,799.78 | 3,457,802,829.79 | 9,369,351,772.55 | 7,140,830,951.6 |
收到的税费返还 | 3,184,153.66 | 1,646,971.9 | 19,745,222.8 | 10,335,068.11 |
收到其他与经营活动有关的现金 | 357,130,261.94 | 192,390,029.34 | 755,911,323.49 | 208,038,990.94 |
经营活动现金流入小计 | 5,437,709,215.38 | 3,651,839,831.03 | 10,145,008,318.84 | 7,359,205,010.65 |
购买商品、接受劳务支付的现金 | 2,640,259,190.46 | 1,330,073,255.72 | 6,039,126,759.54 | 4,282,034,434.12 |
支付给职工以及为职工支付的现金 | 421,345,777.34 | 206,734,756.65 | 1,094,953,001.7 | 706,980,159.81 |
支付的各项税费 | 282,373,336.19 | 155,833,613.08 | 376,565,133.69 | 286,692,021.94 |
支付其他与经营活动有关的现金 | 478,716,849.38 | 193,058,806.58 | 870,384,303.58 | 219,131,646.86 |
经营活动现金流出小计 | 3,822,695,153.37 | 1,885,700,432.03 | 8,381,029,198.51 | 5,494,838,262.73 |
经营活动产生的现金流量净额 | 1,615,014,062.01 | 1,766,139,399 | 1,763,979,120.33 | 1,864,366,747.92 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 44,038,775.49 | 14,583,333.34 | 8,084,051.36 | 8,084,051.36 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,323,800 | - | 1,925,709.45 | 1,593,624.8 |
投资活动现金流入小计 | 45,362,575.49 | 14,583,333.34 | 10,009,760.81 | 9,677,676.16 |
购建固定资产、无形资产和其他长期资产支付的现金 | 2,072,471,036.14 | 1,131,169,016 | 3,757,643,962.32 | 1,819,136,064.1 |
投资活动现金流出小计 | 2,072,471,036.14 | 1,131,169,016 | 3,757,643,962.32 | 1,819,136,064.1 |
投资活动产生的现金流量净额 | -2,027,108,460.65 | -1,116,585,682.66 | -3,747,634,201.51 | -1,809,458,387.94 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 65,480,000 | 25,500,000 | 74,010,000 | 46,780,000 |
其中:子公司吸收少数股东投资收到的现金 | 65,480,000 | - | 74,010,000 | - |
取得借款收到的现金 | 8,586,847,881.3 | 3,206,412,740.97 | 13,687,742,999.78 | 8,169,018,794.93 |
筹资活动现金流入小计 | 8,652,327,881.3 | 3,231,912,740.97 | 13,761,752,999.78 | 8,215,798,794.93 |
偿还债务支付的现金 | 9,575,927,516.98 | 3,721,057,664.53 | 8,953,564,626.7 | 7,093,690,595.42 |
分配股利、利润或偿付利息支付的现金 | 243,722,430.55 | 132,005,913.02 | 531,600,189.79 | 413,744,330.48 |
其中:子公司支付给少数股东的股利、利润 | - | - | 6,435,756.87 | - |
支付其他与筹资活动有关的现金 | 3,995,452.26 | 3,795,821.37 | 677,802,080.53 | 184,851,570.55 |
筹资活动现金流出小计 | 9,823,645,399.79 | 3,856,859,398.92 | 10,162,966,897.02 | 7,692,286,496.45 |
筹资活动产生的现金流量净额 | -1,171,317,518.49 | -624,946,657.95 | 3,598,786,102.76 | 523,512,298.48 |
五、现金及现金等价物净增加额 | -1,583,411,917.13 | 24,607,058.39 | 1,615,131,021.58 | 578,420,658.46 |
加:期初现金及现金等价物余额 | 2,293,057,485.41 | 2,293,057,485.41 | 677,926,463.83 | 677,926,463.83 |
期末现金及现金等价物余额 | 709,645,568.28 | 2,317,664,543.8 | 2,293,057,485.41 | 1,256,347,122.29 |
补充资料: | ||||
净利润 | 220,593,102.64 | - | -102,918,512.07 | - |
资产减值准备 | 1,491,203.2 | - | 44,526,254.47 | - |
固定资产和投资性房地产折旧 | 613,938,997.27 | - | 1,200,630,435.17 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 613,938,997.27 | - | 1,200,630,435.17 | - |
无形资产摊销 | 12,815,971.34 | - | 24,050,459.73 | - |
长期待摊费用摊销 | 6,665,915.73 | - | 27,595,074.39 | - |
处置固定资产、无形资产和其他长期资产的损失 | 6,435.96 | - | 1,002,973.08 | - |
固定资产报废损失 | 7,895.75 | - | -1,176,798.46 | - |
公允价值变动损失 | - | - | -8,956,873.55 | - |
财务费用 | 213,300,675.38 | - | 494,183,692.93 | - |
投资损失 | -12,844,331.04 | - | -122,894,247.3 | - |
递延所得税 | - | - | 1,991,742.67 | - |
其中:递延所得税资产减少 | - | - | -30,827,373.82 | - |
递延所得税负债增加 | - | - | 32,819,116.49 | - |
存货的减少 | -258,971,544.04 | - | 1,476,824.24 | - |
经营性应收项目的减少 | 970,020,505.13 | - | 347,806,888.75 | - |
经营性应付项目的增加 | -166,543,224.86 | - | -200,377,608.75 | - |
其他 | - | - | 885,557.49 | - |
现金的期末余额 | 709,645,568.28 | - | 2,293,057,485.41 | - |
减:现金的期初余额 | 2,293,057,485.41 | - | 677,926,463.83 | - |
现金及现金等价物的净增加额 | -1,583,411,917.13 | - | 1,615,131,021.58 | - |
公告日期 | 2025-08-30 | 2025-04-24 | 2025-04-24 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |