流通市值:820.44亿 | 总市值:820.44亿 | ||
流通股本:178.36亿 | 总股本:178.36亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 14,556,265,700.34 | 15,436,732,754.19 | 17,702,429,584.33 | 17,178,494,632.62 |
应收票据及应收账款 | 27,068,333,747.5 | 29,833,695,698.69 | 24,312,983,333.78 | 25,824,226,866.22 |
其中:应收票据 | 441,529,732.51 | 1,366,297,682.47 | 1,221,962,505.39 | 2,736,805,125.98 |
应收账款 | 26,626,804,014.99 | 28,467,398,016.22 | 23,091,020,828.39 | 23,087,421,740.24 |
应收款项融资 | 205,276.45 | 116,739,692.69 | - | - |
预付款项 | 3,671,464,528.35 | 3,300,828,761.47 | 5,624,222,948.06 | 4,752,177,134.57 |
其他应收款合计 | 1,493,977,697.52 | 1,192,683,047.4 | 6,465,221,403.9 | 6,300,346,257.12 |
应收股利 | 98,439,418.71 | 82,321,119.25 | 1,125,970,156.28 | 1,119,851,856.82 |
存货 | 4,543,204,127.1 | 6,148,361,248.34 | 5,021,138,084.08 | 6,128,306,223.92 |
合同资产 | 4,931,851.38 | 230,089,609.38 | 498,059,595.51 | 412,613,104.71 |
一年内到期的非流动资产 | 47,800,000 | 47,800,000 | - | - |
其他流动资产 | 7,372,303,491.38 | 6,488,343,762.65 | 5,643,456,321.78 | 4,841,657,480.13 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 58,758,486,420.02 | 62,795,274,574.81 | 65,267,511,271.44 | 65,437,821,699.29 |
非流动资产: | ||||
长期应收款 | 15,000,000 | 31,400,000 | 94,200,000 | 147,607,669.77 |
长期股权投资 | 17,265,793,100.29 | 16,403,931,430.34 | 16,743,518,106.12 | 16,163,403,602.66 |
其他权益工具投资 | 2,213,868,589.23 | 2,351,437,605.63 | 2,420,049,958.83 | 2,305,516,902.13 |
投资性房地产 | 216,511,943.19 | 186,526,430.53 | 106,469,146.39 | 110,953,225.06 |
固定资产 | 300,214,697,315.65 | 293,374,791,356.53 | 270,689,665,954.84 | 260,811,266,123.8 |
在建工程 | 90,858,638,745.41 | 90,308,962,604.14 | 106,775,120,234.43 | 106,609,350,620.52 |
使用权资产 | 5,115,250,343.51 | 5,041,656,190.51 | 3,965,582,417.4 | 3,912,214,988.95 |
无形资产 | 7,058,796,289.86 | 7,033,800,105.73 | 6,679,754,971.01 | 6,617,692,708.49 |
开发支出 | 651,905,542.69 | 600,265,719.67 | 996,364,104.29 | 792,227,413.98 |
商誉 | 875,572,244.13 | 875,572,244.13 | 875,327,925.71 | 875,327,925.71 |
长期待摊费用 | 1,382,835,785.4 | 1,232,436,289.18 | 1,174,947,235.03 | 349,565,035.2 |
递延所得税资产 | 873,741,661.44 | 989,637,094.42 | 779,774,688.75 | 825,745,923.47 |
其他非流动资产 | 14,778,555,888.51 | 12,710,602,170.25 | 3,268,716,562.48 | 3,845,141,456.34 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 441,521,167,449.31 | 431,141,019,241.06 | 414,569,491,305.28 | 403,366,013,596.08 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 500,279,653,869.33 | 493,936,293,815.87 | 479,837,002,576.72 | 468,803,835,295.37 |
流动负债: | ||||
短期借款 | 32,295,492,260.06 | 30,412,536,493.35 | 40,212,586,350.81 | 43,493,454,147.49 |
应付票据及应付账款 | 34,675,019,356.51 | 33,716,719,109.63 | 32,332,048,489.31 | 30,069,592,030.97 |
其中:应付票据 | 5,409,782,405.49 | 6,705,058,797.94 | 4,944,706,036.45 | 4,647,294,011.01 |
应付账款 | 29,265,236,951.02 | 27,011,660,311.69 | 27,387,342,452.86 | 25,422,298,019.96 |
预收款项 | 16,942,519.58 | 3,872,547.52 | 125,908,623.57 | 3,697,123.9 |
合同负债 | 608,661,043.26 | 865,338,138.47 | 578,684,871.12 | 536,480,719.42 |
应付职工薪酬 | 3,170,680,415.1 | 1,313,870,103.18 | 5,146,908,978.74 | 4,469,536,363.13 |
应交税费 | 1,809,541,292.58 | 2,571,701,043.41 | 2,089,527,736.42 | 2,019,408,775.32 |
其他应付款合计 | 9,390,011,231.01 | 8,469,247,517.57 | 13,332,174,507.75 | 12,118,890,739.76 |
应付股利 | 2,037,307,076.37 | 1,948,374,642.88 | 2,085,924,410.25 | 3,248,903,903.02 |
一年内到期的非流动负债 | 35,688,903,073.33 | 34,027,649,668.34 | 31,932,807,600.29 | 35,524,543,035.42 |
其他流动负债 | 8,624,529,529.1 | 14,519,934,291.08 | 1,084,158,836.6 | 7,914,435,887.03 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 126,279,780,720.53 | 125,900,868,912.55 | 126,834,805,994.61 | 136,150,038,822.44 |
非流动负债: | ||||
长期借款 | 212,642,483,650.55 | 209,211,693,128.51 | 197,490,038,239.67 | 190,394,906,847.37 |
应付债券 | 704,215,966.15 | 721,443,581.02 | 688,441,375.1 | 687,202,951 |
租赁负债 | 3,050,658,720.7 | 2,942,224,895.26 | 2,527,398,362.53 | 2,577,564,659.1 |
长期应付款 | 7,430,936,002.09 | 8,518,101,562.58 | 6,305,942,581.49 | 5,699,554,691.04 |
长期应付职工薪酬 | 253,886,324.79 | 253,914,296.13 | 240,005,701.18 | 240,076,002.53 |
预计负债 | 23,037,638.07 | 27,259,196.07 | 4,221,558 | 38,314,379.92 |
递延收益 | 875,383,732.98 | 893,876,975.67 | 916,349,838.5 | 936,509,433.76 |
递延所得税负债 | 526,057,891.72 | 475,221,674.5 | 477,425,440.76 | 395,208,391.94 |
其他非流动负债 | 13,660,393,353.11 | 13,626,941,867.77 | 13,504,065,501.12 | 4,513,166,411.7 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 239,167,053,280.16 | 236,670,677,177.51 | 222,153,888,598.35 | 205,482,503,768.36 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 365,446,834,000.69 | 362,571,546,090.06 | 348,988,694,592.96 | 341,632,542,590.8 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 17,835,619,082 | 17,835,619,082 | 17,835,619,082 | 17,835,619,082 |
资本公积 | 934,334,661.93 | 934,334,661.93 | 890,913,352.48 | 874,938,385.96 |
其他综合收益 | 1,403,182,041.41 | 1,544,374,237.81 | 1,715,209,280.33 | 1,599,941,921.43 |
专项储备 | 676,007,547.18 | 475,145,023.45 | 756,023,659.54 | 580,238,292.02 |
盈余公积 | 6,164,407,395.15 | 6,164,407,395.15 | 5,742,713,077.07 | 5,742,713,077.07 |
未分配利润 | 30,890,932,379.21 | 29,080,336,504.81 | 30,467,022,923.19 | 27,992,376,844.3 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 57,904,483,106.88 | 56,034,216,905.15 | 57,407,501,374.61 | 54,625,827,602.78 |
少数股东权益 | 76,928,336,761.76 | 75,330,530,820.66 | 73,440,806,609.15 | 72,545,465,101.79 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 134,832,819,868.64 | 131,364,747,725.81 | 130,848,307,983.76 | 127,171,292,704.57 |
负债和股东权益合计 | 500,279,653,869.33 | 493,936,293,815.87 | 479,837,002,576.72 | 468,803,835,295.37 |
公告日期 | 2025-04-26 | 2025-04-16 | 2024-10-25 | 2024-08-20 |
审计意见(境内) | 标准无保留意见 |