厦工股份
(600815)
| 流通市值：77.53亿 | | | 总市值：77.53亿 |
| 流通股本：17.74亿 | | | 总股本：17.74亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 187,525,368.46 | 216,664,638.13 | 155,432,490.65 | 315,338,351.92 |
| 交易性金融资产 | 128,175,271.08 | 70,020,805.77 | 10,039,500 | 10,001,369.86 |
| 应收票据及应收账款 | 426,662,656.33 | 367,991,793.38 | 257,625,633.71 | 257,666,547.94 |
| 其中：应收票据 | 18,470,034.18 | 27,541,717.93 | 8,215,721.01 | 4,666,196.68 |
| 应收账款 | 408,192,622.15 | 340,450,075.45 | 249,409,912.7 | 253,000,351.26 |
| 应收款项融资 | 6,849,275.37 | 1,475,260.57 | 10,373,216.29 | 13,376,865.54 |
| 预付款项 | 54,647,073.28 | 77,959,595.54 | 49,932,620.31 | 56,610,567.49 |
| 其他应收款合计 | 7,755,881.01 | 14,163,749.31 | 13,748,780.9 | 12,344,351.95 |
| 存货 | 279,545,742.22 | 301,533,299.78 | 348,657,838.91 | 276,265,932.07 |
| 一年内到期的非流动资产 | 115,217,952.53 | 156,554,214.97 | 128,854,276.38 | 97,394,069.86 |
| 其他流动资产 | 424,968,714.98 | 379,550,587.16 | 582,567,728.49 | 473,177,203.01 |
| 流动资产合计 | 1,631,347,935.26 | 1,585,913,944.61 | 1,557,232,085.64 | 1,512,175,259.64 |
| 非流动资产: | | | | |
| 长期应收款 | 29,806,998.55 | 33,528,057.91 | 33,902,774 | 41,075,314.25 |
| 长期股权投资 | 986,647.51 | 1,148,444.42 | 1,331,653.08 | 1,456,934.47 |
| 其他非流动金融资产 | 104,328,185.1 | 134,284,293.25 | 114,814,871.78 | 144,629,191.18 |
| 投资性房地产 | 6,851,901.02 | 6,955,414.98 | 6,917,720.27 | 6,956,266.8 |
| 固定资产 | 416,736,585.49 | 399,865,784.37 | 333,411,455.07 | 381,220,523.95 |
| 在建工程 | 24,980,487.23 | 51,108,394.5 | 41,699,257.14 | 2,350,295.85 |
| 使用权资产 | 7,966,422.1 | 35,839,162.93 | 39,573,726.57 | 40,674,091.5 |
| 无形资产 | 122,169,433.96 | 118,233,082.85 | 89,389,481.48 | 90,336,386.92 |
| 长期待摊费用 | 4,373,644.2 | 11,290,937.29 | 9,931,613.82 | 9,741,257.39 |
| 递延所得税资产 | 29,680,949.47 | 28,777,112.07 | 26,981,070.16 | 26,953,482.49 |
| 其他非流动资产 | - | 877,511.48 | 878,261.48 | 2,654,261.48 |
| 非流动资产合计 | 747,881,254.63 | 821,908,196.05 | 698,831,884.85 | 748,048,006.28 |
| 资产总计 | 2,379,229,189.89 | 2,407,822,140.66 | 2,256,063,970.49 | 2,260,223,265.92 |
| 流动负债: | | | | |
| 短期借款 | 153,773,049.65 | 125,812,624.36 | 28,813,633.34 | - |
| 交易性金融负债 | 175,595.5 | 142,403.8 | - | - |
| 应付票据及应付账款 | 267,174,397.08 | 284,699,160.91 | 234,516,556.12 | 249,073,315.94 |
| 其中：应付票据 | 110,039,312 | 139,608,528.39 | 88,376,886.85 | 104,877,247.97 |
| 应付账款 | 157,135,085.08 | 145,090,632.52 | 146,139,669.27 | 144,196,067.97 |
| 预收款项 | 643,704.36 | 887,173.17 | 4,187,822.09 | 7,844,469.7 |
| 合同负债 | 55,195,139.24 | 59,597,589.07 | 39,619,390.76 | 38,497,672.27 |
| 应付职工薪酬 | 29,556,380.61 | 36,036,835.51 | 32,291,344.63 | 35,826,772.8 |
| 应交税费 | 3,626,452.95 | 7,673,575.97 | 2,547,365.13 | 2,325,119.64 |
| 其他应付款合计 | 31,747,830.31 | 41,747,831.83 | 32,659,843.7 | 35,993,488.29 |
| 应付股利 | - | 4,429,613.28 | 4,429,613.28 | 4,429,613.28 |
| 一年内到期的非流动负债 | 4,794,908.86 | 5,843,061.85 | 8,016,288.87 | 8,607,534.46 |
| 其他流动负债 | 18,997,594.33 | 10,153,839.71 | 5,139,662.27 | 6,090,557.04 |
| 流动负债合计 | 565,685,052.89 | 572,594,096.18 | 387,791,906.91 | 384,258,930.14 |
| 非流动负债: | | | | |
| 租赁负债 | 4,148,978.63 | 32,807,886.18 | 36,818,413.05 | 37,029,200.86 |
| 长期应付款 | 2,478,010.31 | 2,826,277.31 | 3,309,851.31 | 3,552,751.9 |
| 长期应付职工薪酬 | 15,040,694.95 | 15,041,421.61 | 18,178,547.13 | 18,178,547.13 |
| 预计负债 | 11,476,955.16 | 10,305,147.18 | 10,231,816.63 | 10,041,969.46 |
| 递延收益 | 78,379,840.66 | 79,512,626.81 | 80,736,467 | 81,960,307.19 |
| 递延所得税负债 | - | - | 9,875 | 342.46 |
| 非流动负债合计 | 111,524,479.71 | 140,493,359.09 | 149,284,970.12 | 150,763,119 |
| 负债合计 | 677,209,532.6 | 713,087,455.27 | 537,076,877.03 | 535,022,049.14 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,774,094,480 | 1,774,094,480 | 1,774,094,480 | 1,774,094,480 |
| 资本公积 | 4,154,754,380.3 | 4,146,720,444.8 | 4,146,720,444.8 | 4,146,720,444.8 |
| 其他综合收益 | 7,567,503.45 | 6,858,848.73 | 6,466,888.42 | 5,916,147.51 |
| 专项储备 | 6,669,458.39 | 6,405,452.57 | 5,227,512.27 | 4,811,620.47 |
| 盈余公积 | 274,265,798.55 | 274,265,798.55 | 274,265,798.55 | 274,265,798.55 |
| 未分配利润 | -4,763,513,381.13 | -4,756,195,397.58 | -4,689,026,406.69 | -4,679,377,764.82 |
| 归属于母公司股东权益合计 | 1,453,838,239.56 | 1,452,149,627.07 | 1,517,748,717.35 | 1,526,430,726.51 |
| 少数股东权益 | 248,181,417.73 | 242,585,058.32 | 201,238,376.11 | 198,770,490.27 |
| 股东权益合计 | 1,702,019,657.29 | 1,694,734,685.39 | 1,718,987,093.46 | 1,725,201,216.78 |
| 负债和股东权益合计 | 2,379,229,189.89 | 2,407,822,140.66 | 2,256,063,970.49 | 2,260,223,265.92 |
| 公告日期 | 2026-04-29 | 2026-04-18 | 2025-10-31 | 2025-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |