当前位置:首页 - 行情中心 - 厦工股份(600815) - 财务分析 - 现金流量表

厦工股份

(600815)

  

流通市值:48.97亿  总市值:48.97亿
流通股本:17.74亿   总股本:17.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金415,584,766.6215,856,150.62112,659,776.26593,571,348.95
  收到的税费返还16,471,768.4311,907,789.269,090,321.420,285,892.19
  收到其他与经营活动有关的现金9,845,350.547,115,024.017,071,012.5917,428,988.27
  经营活动现金流入小计441,901,885.57234,878,963.89128,821,110.25631,286,229.41
  购买商品、接受劳务支付的现金492,159,520.59332,807,999.69138,127,400.76617,143,049.43
  支付给职工以及为职工支付的现金79,866,131.756,466,161.8432,053,156.39109,870,940.34
  支付的各项税费11,452,992.238,962,250.385,944,214.3519,234,862.16
  支付其他与经营活动有关的现金57,279,253.6339,925,069.1825,302,018.3487,870,935.05
  经营活动现金流出小计640,757,898.15438,161,481.09201,426,789.84834,119,786.98
  经营活动产生的现金流量净额-198,856,012.58-203,282,517.2-72,605,679.59-202,833,557.57
二、投资活动产生的现金流量:
  收回投资收到的现金1,055,055,947.2665,172,997.4208,629,424.661,148,911,643.84
  取得投资收益收到的现金10,542,862.549,467,948.85,907,986.1231,728,318.18
  处置固定资产、无形资产和其他长期资产收回的现金净额1,368,2681,368,2681,309,910.37177,377.89
  处置子公司及其他营业单位收到的现金净额21,538,712.7121,538,712.7121,538,712.71-
  收到的其他与投资活动有关的现金61,120,266.6751,965,266.6748,303,266.6736,479,000
  投资活动现金流入小计1,149,626,057.12749,513,193.58285,689,300.531,217,296,339.91
  购建固定资产、无形资产和其他长期资产支付的现金39,824,797.1734,282,089.7424,084,706.58170,372,940.95
  投资支付的现金976,089,279.83631,181,307.23246,020,666.671,048,019,416.66
  支付其他与投资活动有关的现金---444,904.21
  投资活动现金流出小计1,015,914,077665,463,396.97270,105,373.251,218,837,261.82
  投资活动产生的现金流量净额133,711,980.1284,049,796.6115,583,927.28-1,540,921.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,913,532.728,913,532.724,326,00040,774,000
  其中:子公司吸收少数股东投资收到的现金8,913,532.728,913,532.724,326,00040,774,000
  取得借款收到的现金98,498,962.6493,498,962.6442,398,962.64125,828,732.1
  筹资活动现金流入小计107,412,495.36102,412,495.3646,724,962.64166,602,732.1
  偿还债务支付的现金73,713,1005,000,0005,000,00061,962,667.62
  分配股利、利润或偿付利息支付的现金3,477,159.432,107,801.75893,158.474,097,790.18
  其中:子公司支付给少数股东的股利、利润---3,218,030.65
  支付其他与筹资活动有关的现金2,026,039.421,914,211.541,851,662.6828,741,910.34
  筹资活动现金流出小计79,216,298.859,022,013.297,744,821.1594,802,368.14
  筹资活动产生的现金流量净额28,196,196.5193,390,482.0738,980,141.4971,800,363.96
四、汇率变动对现金及现金等价物的影响-2,961,518.01-1,054,478.7-561,534.45-86,261.85
五、现金及现金等价物净增加额-39,909,353.96-26,896,717.22-18,603,145.27-132,660,377.37
  加:期初现金及现金等价物余额193,090,618.56193,090,618.56193,090,618.56325,750,995.93
  期末现金及现金等价物余额153,181,264.6166,193,901.34174,487,473.29193,090,618.56
补充资料:
  净利润--54,102,005.12--60,408,584.17
  资产减值准备-7,300,035.1-24,950,669.87
  固定资产和投资性房地产折旧-30,835,305.39-53,788,852.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,835,305.39-53,788,852.69
  无形资产摊销-3,950,955.22-4,351,846.65
  长期待摊费用摊销-975,553.83-1,942,552.86
  处置固定资产、无形资产和其他长期资产的损失-322,627.7--2,158,357.93
  固定资产报废损失---6,855.97
  公允价值变动损失--194,051.52-269,671.09
  财务费用-2,452,536.83-2,630,742.51
  投资损失--9,932,879.35--33,435,064.57
  递延所得税--2,507,522.16--83,572.62
  其中:递延所得税资产减少--2,507,522.16--83,572.62
  存货的减少-14,602,504.26--86,005,563.67
  经营性应收项目的减少--176,926,781.94--179,878,726.74
  经营性应付项目的增加--38,557,686.21-51,707,363.29
  现金的期末余额-166,193,901.34-193,090,618.56
  减:现金的期初余额-193,090,618.56-325,750,995.93
  现金及现金等价物的净增加额--26,896,717.22--132,660,377.37
公告日期2026-10-302026-08-312026-04-292026-04-18
审计意见(境内)标准无保留意见
TOP↑