茂业商业
(600828)
| 流通市值:88.13亿 | | | 总市值:88.16亿 |
| 流通股本:17.31亿 | | | 总股本:17.32亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 206,475,870.57 | 231,768,764.27 | 207,123,150.61 | 284,811,289.98 |
| 交易性金融资产 | - | - | - | 6,842,490.11 |
| 应收票据及应收账款 | 43,524,945.23 | 37,894,017.67 | 38,136,476.63 | 29,843,095.99 |
| 应收账款 | 43,524,945.23 | 37,894,017.67 | 38,136,476.63 | 29,843,095.99 |
| 预付款项 | 70,625,488.32 | 59,940,809.91 | 84,914,298.31 | 81,014,967.61 |
| 其他应收款合计 | 446,248,608.05 | 445,419,071.21 | 460,484,745.3 | 437,305,571.99 |
| 应收股利 | 1,210 | 1,210 | 1,210 | 188,710 |
| 存货 | 1,102,899,357.39 | 1,095,398,181.95 | 1,111,656,087.09 | 1,083,518,673.01 |
| 其他流动资产 | 122,722,573.71 | 111,344,140.93 | 143,606,600.75 | 126,990,963.16 |
| 流动资产合计 | 1,992,496,843.27 | 1,981,764,985.94 | 2,045,921,358.69 | 2,050,327,051.85 |
| 非流动资产: | | | | |
| 长期应收款 | 95,467,599.48 | 100,047,571.8 | 112,075,977.46 | 116,252,545.83 |
| 其他权益工具投资 | 53,180,456.09 | 53,279,942.21 | 50,439,662.1 | 50,348,466.49 |
| 投资性房地产 | 6,855,047,938.78 | 6,855,047,938.78 | 7,048,736,400 | 7,048,736,400 |
| 固定资产 | 3,062,516,630.88 | 3,113,464,206.9 | 3,201,944,235.88 | 3,254,284,034.21 |
| 在建工程 | 1,001,233,110.4 | 999,486,788.27 | 1,000,233,588.13 | 998,044,867.89 |
| 使用权资产 | 895,696,053.23 | 983,338,827.72 | 1,087,476,073.86 | 1,163,348,222.96 |
| 无形资产 | 1,390,298,041.17 | 1,409,018,112.11 | 1,427,745,279.49 | 1,446,454,505.77 |
| 商誉 | 1,061,858,780.91 | 1,061,858,780.91 | 1,121,375,119.86 | 1,121,375,119.86 |
| 长期待摊费用 | 115,534,468.29 | 131,719,712.1 | 149,426,474.83 | 166,515,482.54 |
| 递延所得税资产 | 500,195,993.4 | 500,775,698.41 | 495,927,719.46 | 516,188,436.92 |
| 其他非流动资产 | 342,521,597.35 | 342,616,266.18 | 348,506,017.88 | 348,506,017.88 |
| 非流动资产合计 | 15,373,550,669.98 | 15,550,653,845.39 | 16,043,886,548.95 | 16,230,054,100.35 |
| 资产总计 | 17,366,047,513.25 | 17,532,418,831.33 | 18,089,807,907.64 | 18,280,381,152.2 |
| 流动负债: | | | | |
| 短期借款 | 1,101,446,927.76 | 971,398,250.02 | 881,726,534.27 | 874,976,224.07 |
| 应付票据及应付账款 | 903,283,448.08 | 864,471,211.19 | 852,371,623.36 | 1,038,011,787.29 |
| 应付账款 | 903,283,448.08 | 864,471,211.19 | 852,371,623.36 | 1,038,011,787.29 |
| 预收款项 | 13,445,654.86 | 25,168,080.68 | 19,551,457.87 | 23,734,367.33 |
| 合同负债 | 544,514,098.97 | 575,402,935.98 | 640,670,979.39 | 609,641,161.56 |
| 应付职工薪酬 | 20,900,516.91 | 19,279,370.04 | 19,168,577.79 | 20,551,603.07 |
| 应交税费 | 285,572,055.45 | 302,436,315.56 | 309,161,883.52 | 295,996,150.7 |
| 其他应付款合计 | 945,255,279.26 | 891,987,102 | 1,091,489,314.87 | 976,250,868.46 |
| 应付股利 | 1,529,902.85 | 1,529,902.85 | 761,018.85 | 761,018.85 |
| 一年内到期的非流动负债 | 753,369,314.27 | 952,692,441.99 | 827,106,308.83 | 838,298,527.93 |
| 其他流动负债 | 69,592,333.01 | 73,782,280.65 | 84,156,208.68 | 80,327,558.78 |
| 流动负债合计 | 4,637,379,628.57 | 4,676,617,988.11 | 4,725,402,888.58 | 4,757,788,249.19 |
| 非流动负债: | | | | |
| 长期借款 | 2,807,462,500 | 2,883,915,000 | 2,865,615,000 | 2,999,772,500 |
| 租赁负债 | 756,724,925.68 | 771,886,252.21 | 946,827,450.31 | 948,907,615.82 |
| 长期应付职工薪酬 | 3,693,700 | 3,693,700 | 4,187,577 | 4,187,577 |
| 预计负债 | 21,455,741.65 | 18,350,391.64 | 274,006.32 | 274,006.32 |
| 递延收益 | 965,969.45 | 949,998.42 | 978,748.46 | 994,998.5 |
| 递延所得税负债 | 1,892,415,715.48 | 1,907,654,607.13 | 1,981,038,450.38 | 2,004,085,384.52 |
| 其他非流动负债 | 7,086,076.31 | 7,002,660.82 | 7,768,350.47 | 8,088,268.69 |
| 非流动负债合计 | 5,489,804,628.57 | 5,593,452,610.22 | 5,806,689,582.94 | 5,966,310,350.85 |
| 负债合计 | 10,127,184,257.14 | 10,270,070,598.33 | 10,532,092,471.52 | 10,724,098,600.04 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,731,982,546 | 1,731,982,546 | 1,731,982,546 | 1,731,982,546 |
| 资本公积 | -23,427,649.15 | -23,427,649.15 | -23,427,649.15 | -23,427,649.15 |
| 其他综合收益 | 2,688,201,578.38 | 2,688,276,192.96 | 2,686,089,456.59 | 2,686,021,059.88 |
| 盈余公积 | 180,825,185.73 | 180,825,185.73 | 180,825,185.73 | 180,825,185.73 |
| 未分配利润 | 2,148,808,828.09 | 2,167,239,202.81 | 2,454,786,419.52 | 2,447,642,509.85 |
| 归属于母公司股东权益合计 | 6,726,390,489.05 | 6,744,895,478.35 | 7,030,255,958.69 | 7,023,043,652.31 |
| 少数股东权益 | 512,472,767.06 | 517,452,754.65 | 527,459,477.43 | 533,238,899.85 |
| 股东权益合计 | 7,238,863,256.11 | 7,262,348,233 | 7,557,715,436.12 | 7,556,282,552.16 |
| 负债和股东权益合计 | 17,366,047,513.25 | 17,532,418,831.33 | 18,089,807,907.64 | 18,280,381,152.2 |
| 公告日期 | 2026-04-28 | 2026-03-28 | 2025-10-28 | 2025-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |