茂业商业
(600828)
| 流通市值:68.74亿 | | | 总市值:68.76亿 |
| 流通股本:17.31亿 | | | 总股本:17.32亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 122,661,127.24 | 182,318,823.37 | 206,475,870.57 | 231,768,764.27 |
| 应收票据及应收账款 | 41,130,849.35 | 36,798,843.09 | 43,524,945.23 | 37,894,017.67 |
| 应收账款 | 41,130,849.35 | 36,798,843.09 | 43,524,945.23 | 37,894,017.67 |
| 预付款项 | 88,132,033.87 | 80,057,118.9 | 70,625,488.32 | 59,940,809.91 |
| 其他应收款合计 | 483,371,881.22 | 469,486,907.51 | 446,248,608.05 | 445,419,071.21 |
| 应收股利 | 1,210 | 1,210 | 1,210 | 1,210 |
| 存货 | 1,078,838,921.05 | 1,080,199,499.61 | 1,102,899,357.39 | 1,095,398,181.95 |
| 其他流动资产 | 116,405,701.15 | 113,379,393.85 | 122,722,573.71 | 111,344,140.93 |
| 流动资产合计 | 1,930,540,513.88 | 1,962,240,586.33 | 1,992,496,843.27 | 1,981,764,985.94 |
| 非流动资产: | | | | |
| 长期应收款 | 86,001,233.87 | 90,786,021.01 | 95,467,599.48 | 100,047,571.8 |
| 其他权益工具投资 | 47,394,890.63 | 47,394,890.63 | 53,180,456.09 | 53,279,942.21 |
| 投资性房地产 | 6,768,629,363 | 6,768,629,363 | 6,855,047,938.78 | 6,855,047,938.78 |
| 固定资产 | 2,959,218,617.11 | 3,010,758,124.22 | 3,062,516,630.88 | 3,113,464,206.9 |
| 在建工程 | 1,007,415,932.46 | 1,003,960,604.38 | 1,001,233,110.4 | 999,486,788.27 |
| 使用权资产 | 811,773,677.73 | 851,066,290.93 | 895,696,053.23 | 983,338,827.72 |
| 无形资产 | 1,352,767,136.9 | 1,371,578,312.23 | 1,390,298,041.17 | 1,409,018,112.11 |
| 商誉 | 1,008,334,025.83 | 1,008,334,025.83 | 1,061,858,780.91 | 1,061,858,780.91 |
| 长期待摊费用 | 86,723,476.14 | 100,822,275.4 | 115,534,468.29 | 131,719,712.1 |
| 递延所得税资产 | 507,312,047.13 | 510,821,213.92 | 500,195,993.4 | 500,775,698.41 |
| 其他非流动资产 | 342,616,266.18 | 342,616,266.18 | 342,521,597.35 | 342,616,266.18 |
| 非流动资产合计 | 14,978,186,666.98 | 15,106,767,387.73 | 15,373,550,669.98 | 15,550,653,845.39 |
| 资产总计 | 16,908,727,180.86 | 17,069,007,974.06 | 17,366,047,513.25 | 17,532,418,831.33 |
| 流动负债: | | | | |
| 短期借款 | 910,335,153.89 | 1,101,315,388.88 | 1,101,446,927.76 | 971,398,250.02 |
| 应付票据及应付账款 | 770,012,258.74 | 916,510,250.12 | 903,283,448.08 | 864,471,211.19 |
| 应付账款 | 770,012,258.74 | 916,510,250.12 | 903,283,448.08 | 864,471,211.19 |
| 预收款项 | 19,022,897.49 | 15,424,042.83 | 13,445,654.86 | 25,168,080.68 |
| 合同负债 | 417,081,898.77 | 483,249,156.89 | 544,514,098.97 | 575,402,935.98 |
| 应付职工薪酬 | 18,493,372.05 | 20,009,414.6 | 20,900,516.91 | 19,279,370.04 |
| 应交税费 | 246,888,421.56 | 231,143,164.33 | 285,572,055.45 | 302,436,315.56 |
| 其他应付款合计 | 1,205,654,258.25 | 790,072,740.47 | 945,255,279.26 | 891,987,102 |
| 应付股利 | 1,529,902.85 | 1,529,902.85 | 1,529,902.85 | 1,529,902.85 |
| 一年内到期的非流动负债 | 1,208,791,421.43 | 1,091,937,780.45 | 753,369,314.27 | 952,692,441.99 |
| 其他流动负债 | 52,891,229.77 | 61,652,119.7 | 69,592,333.01 | 73,782,280.65 |
| 流动负债合计 | 4,849,170,911.95 | 4,711,314,058.27 | 4,637,379,628.57 | 4,676,617,988.11 |
| 非流动负债: | | | | |
| 长期借款 | 2,444,185,000 | 2,660,202,500 | 2,807,462,500 | 2,883,915,000 |
| 租赁负债 | 740,808,131.57 | 749,914,077.12 | 756,724,925.68 | 771,886,252.21 |
| 长期应付职工薪酬 | 3,693,700 | 3,693,700 | 3,693,700 | 3,693,700 |
| 预计负债 | 25,243,837.46 | 22,865,425.56 | 21,455,741.65 | 18,350,391.64 |
| 递延收益 | 888,748.3 | 904,998.34 | 965,969.45 | 949,998.42 |
| 递延所得税负债 | 1,838,905,277.98 | 1,855,852,789.79 | 1,892,415,715.48 | 1,907,654,607.13 |
| 其他非流动负债 | 6,367,121.82 | 6,734,213.17 | 7,086,076.31 | 7,002,660.82 |
| 非流动负债合计 | 5,060,091,817.13 | 5,300,167,703.98 | 5,489,804,628.57 | 5,593,452,610.22 |
| 负债合计 | 9,909,262,729.08 | 10,011,481,762.25 | 10,127,184,257.14 | 10,270,070,598.33 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,731,982,546 | 1,731,982,546 | 1,731,982,546 | 1,731,982,546 |
| 资本公积 | -23,427,649.15 | -23,427,649.15 | -23,427,649.15 | -23,427,649.15 |
| 其他综合收益 | 2,687,545,932.45 | 2,687,545,932.45 | 2,688,201,578.38 | 2,688,276,192.96 |
| 盈余公积 | 180,835,059.77 | 180,835,059.77 | 180,825,185.73 | 180,825,185.73 |
| 未分配利润 | 1,925,006,893.92 | 1,978,828,562.11 | 2,148,808,828.09 | 2,167,239,202.81 |
| 归属于母公司股东权益合计 | 6,501,942,782.99 | 6,555,764,451.18 | 6,726,390,489.05 | 6,744,895,478.35 |
| 少数股东权益 | 497,521,668.79 | 501,761,760.63 | 512,472,767.06 | 517,452,754.65 |
| 股东权益合计 | 6,999,464,451.78 | 7,057,526,211.81 | 7,238,863,256.11 | 7,262,348,233 |
| 负债和股东权益合计 | 16,908,727,180.86 | 17,069,007,974.06 | 17,366,047,513.25 | 17,532,418,831.33 |
| 公告日期 | 2026-10-23 | 2026-08-26 | 2026-04-28 | 2026-03-28 |
| 审计意见(境内) | | | | 标准无保留意见 |