当前位置:首页 - 行情中心 - 茂业商业(600828) - 财务分析 - 现金流量表

茂业商业

(600828)

  

流通市值:68.74亿  总市值:68.76亿
流通股本:17.31亿   总股本:17.32亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,230,357,506.27836,495,017.89482,088,455.362,308,695,113.15
  收到的税费返还3,276.853,276.853,276.859,494.49
  收到其他与经营活动有关的现金49,541,267.6356,824,055.5556,468,311.5647,779,881.73
  经营活动现金流入小计1,279,902,050.75893,322,350.29538,560,043.772,356,484,489.37
  购买商品、接受劳务支付的现金540,414,692.01360,432,766.23202,644,348.611,070,647,977.65
  支付给职工以及为职工支付的现金126,974,826.0485,946,344.9344,703,618.21177,884,308.79
  支付的各项税费181,383,459.03166,727,950.0377,092,278.08356,338,812.47
  支付其他与经营活动有关的现金321,755,474.45167,604,332.3177,227,824.16362,330,927.99
  经营活动现金流出小计1,170,528,451.53780,711,393.5401,668,069.061,967,202,026.9
  经营活动产生的现金流量净额109,373,599.22112,610,956.79136,891,974.71389,282,462.47
二、投资活动产生的现金流量:
  收回投资收到的现金5,353,462.654,121,587.65-97,522,812.07
  取得投资收益收到的现金178,165.9654,918.9630,047.43593,858.94
  处置固定资产、无形资产和其他长期资产收回的现金净额---258,600
  投资活动现金流入小计5,531,628.614,176,506.6130,047.4398,375,271.01
  购建固定资产、无形资产和其他长期资产支付的现金37,567,198.6223,272,357.1116,761,793.7123,594,773.17
  投资支付的现金2,526,636---
  投资活动现金流出小计40,093,834.6223,272,357.1116,761,793.7123,594,773.17
  投资活动产生的现金流量净额-34,562,206.01-19,095,850.5-16,731,746.2874,780,497.84
三、筹资活动产生的现金流量:
  取得借款收到的现金1,010,500,000517,240,000303,840,0001,222,780,000
  收到其他与筹资活动有关的现金1,886,455,744.891,011,806,584.89255,041,021.761,735,541,265.21
  筹资活动现金流入小计2,896,955,744.891,529,046,584.89558,881,021.762,958,321,265.21
  偿还债务支付的现金1,252,120,442.68463,173,749.31399,600,627.061,543,729,412.36
  分配股利、利润或偿付利息支付的现金178,307,320.52109,026,273.5754,036,378.26220,696,035.86
  支付其他与筹资活动有关的现金1,659,722,062.231,123,352,062.23251,006,3201,696,283,305.52
  筹资活动现金流出小计3,090,149,825.431,695,552,085.11704,643,325.323,460,708,753.74
  筹资活动产生的现金流量净额-193,194,080.54-166,505,500.22-145,762,303.56-502,387,488.53
五、现金及现金等价物净增加额-118,382,687.33-72,990,393.93-25,602,075.13-38,324,528.22
  加:期初现金及现金等价物余额182,935,715.24182,935,715.24182,935,715.24221,260,243.46
  期末现金及现金等价物余额64,553,027.91109,945,321.31157,333,640.11182,935,715.24
补充资料:
  净利润--204,209,638.18--264,199,872.57
  资产减值准备-53,524,755.08-75,497,216.15
  固定资产和投资性房地产折旧-103,210,532.57-207,679,174.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-103,210,532.57-207,679,174.83
  无形资产摊销-37,439,799.88-74,912,339.29
  长期待摊费用摊销-32,898,931.17-84,898,357.76
  处置固定资产、无形资产和其他长期资产的损失--7,013,183.27-376,306.55
  固定资产报废损失-43,882.02-340,572.22
  公允价值变动损失-86,418,575.78-197,940,990.4
  财务费用-125,173,775.03-278,839,708.55
  投资损失--54,918.96--619,431.6
  递延所得税--61,847,332.85--116,273,681.14
  其中:递延所得税资产减少--10,045,515.51-24,878,116.25
    递延所得税负债增加--51,801,817.34--141,151,797.39
  存货的减少-15,198,682.34--2,853,384.24
  经营性应收项目的减少--45,124,223.63-75,093,783.23
  经营性应付项目的增加--124,519,918.65--548,380,999.12
  现金的期末余额-109,945,321.31-182,935,715.24
  减:现金的期初余额-182,935,715.24-221,260,243.46
  现金及现金等价物的净增加额--72,990,393.93--38,324,528.22
公告日期2026-10-232026-08-262026-04-282026-03-28
审计意见(境内)标准无保留意见
TOP↑