流通市值:485.03亿 | 总市值:485.17亿 | ||
流通股本:46.15亿 | 总股本:46.16亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 24,912,076,001.27 | 25,421,106,757.23 | 22,503,328,285.05 | 24,013,106,463.58 |
衍生金融资产 | 117,197,588.78 | 204,215,558.7 | 109,127,837.46 | 55,591,955.05 |
应收票据及应收账款 | 16,695,756,401.77 | 15,313,928,343.87 | 15,471,727,522.27 | 15,840,347,926.54 |
其中:应收票据 | 284,165,938.85 | 416,845,650.03 | 463,972,682.38 | 320,881,769.99 |
应收账款 | 16,411,590,462.92 | 14,897,082,693.84 | 15,007,754,839.89 | 15,519,466,156.55 |
应收款项融资 | 2,951,581,936.79 | 3,203,147,472.17 | 3,004,857,509.23 | 2,917,595,091.47 |
预付款项 | 1,239,711,314.53 | 1,773,052,945.66 | 2,011,117,456.86 | 1,927,494,973.24 |
其他应收款合计 | 426,823,573.47 | 463,321,704.87 | 398,351,526.77 | 395,178,031.39 |
应收股利 | - | 5,519,200 | - | 18,297,872.34 |
存货 | 23,279,560,908.91 | 22,864,696,172.96 | 19,441,219,768.94 | 20,219,192,378.92 |
合同资产 | 136,310,372.96 | 120,252,225.24 | 134,313,823.73 | 131,284,338.14 |
一年内到期的非流动资产 | 719,161,160.5 | 562,598,676.47 | 291,996,980.72 | 367,122,543.04 |
其他流动资产 | 3,163,643,687.51 | 3,207,754,301.74 | 3,057,071,048.87 | 2,822,751,426.15 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 75,387,929,149.99 | 73,334,298,542.47 | 68,448,353,108.91 | 69,776,432,812.33 |
非流动资产: | ||||
债权投资 | 3,061,321,112.25 | 3,294,697,403.13 | 3,326,194,029.78 | 2,802,758,983.27 |
长期应收款 | 3,344,991,907.01 | 3,315,526,601.62 | 3,316,448,790.36 | 3,313,598,672.39 |
长期股权投资 | 4,112,607,779.77 | 4,081,961,296.49 | 4,077,497,665.34 | 4,097,143,321.02 |
其他非流动金融资产 | 782,972,821.75 | 539,671,543.69 | 486,391,840.29 | 471,333,116.21 |
投资性房地产 | 1,090,839,055.8 | 1,104,068,529.71 | 1,101,735,312.51 | 1,116,366,649.31 |
固定资产 | 7,330,434,386.54 | 7,310,734,933.5 | 7,283,608,185.39 | 7,360,751,263.6 |
在建工程 | 223,353,405.59 | 180,101,488.58 | 207,064,563.44 | 179,431,006.99 |
使用权资产 | 366,473,429.8 | 360,377,276.27 | 393,157,446.03 | 385,398,197.59 |
无形资产 | 4,334,858,618.5 | 4,341,545,330.53 | 4,100,269,418.38 | 4,160,835,802.25 |
开发支出 | 427,146,932.91 | 392,952,027.05 | 575,869,757.16 | 512,400,046.78 |
商誉 | 141,820,328.31 | 141,820,328.31 | 141,820,328.31 | 141,820,328.31 |
长期待摊费用 | 107,895,649.43 | 113,493,175.64 | 111,281,870.44 | 109,346,280.25 |
递延所得税资产 | 674,400,324.5 | 690,656,349.09 | 510,871,192.14 | 502,027,565.24 |
其他非流动资产 | 189,558,720.53 | 176,497,222.56 | 198,906,023.7 | 202,859,929.56 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 26,188,674,472.69 | 26,044,103,506.17 | 25,831,116,423.27 | 25,356,071,162.77 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 101,576,603,622.68 | 99,378,402,048.64 | 94,279,469,532.18 | 95,132,503,975.1 |
流动负债: | ||||
短期借款 | 13,974,526,000.35 | 10,232,024,326.25 | 13,102,879,146.42 | 12,657,521,052.13 |
衍生金融负债 | 219,895,758.31 | 305,639,941.99 | 176,781,848.26 | 140,327,969.49 |
应付票据及应付账款 | 44,752,124,791.38 | 47,189,472,315.05 | 41,366,428,355.15 | 42,456,937,547.36 |
其中:应付票据 | 20,175,934,990.15 | 23,872,795,226.33 | 20,193,060,371.92 | 19,888,375,991 |
应付账款 | 24,576,189,801.23 | 23,316,677,088.72 | 21,173,367,983.23 | 22,568,561,556.36 |
预收款项 | 12,216,518.18 | 17,216,060.43 | 14,996,591.7 | 14,697,873.61 |
合同负债 | 1,740,150,234.14 | 2,220,161,926.76 | 2,458,357,949.84 | 2,293,282,182.76 |
应付职工薪酬 | 980,543,204.9 | 1,224,793,156.65 | 1,118,287,635.79 | 1,029,093,938.63 |
应交税费 | 647,427,282.84 | 616,039,988.72 | 495,973,958.67 | 425,886,027.95 |
其他应付款合计 | 3,966,612,004.2 | 3,883,189,204.83 | 3,910,147,970.79 | 3,696,126,787.79 |
应付股利 | 142,912,741.57 | 148,250,681.8 | 211,061,924.66 | 142,300,337.09 |
一年内到期的非流动负债 | 2,159,394,025.78 | 2,878,629,315.65 | 2,709,826,955.08 | 3,252,634,446.58 |
其他流动负债 | 254,184,715.78 | 327,172,010.29 | 282,025,444.24 | 254,052,438.36 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 68,707,074,535.86 | 68,894,338,246.62 | 65,635,705,855.94 | 66,220,560,264.66 |
非流动负债: | ||||
长期借款 | 5,113,657,500 | 3,450,657,500 | 2,313,406,605.52 | 2,565,106,701.02 |
租赁负债 | 281,018,959.91 | 278,317,990.01 | 284,426,049.17 | 290,015,149.01 |
长期应付款 | 55,469,174.54 | 55,555,409.2 | 55,641,643.86 | 55,727,878.52 |
长期应付职工薪酬 | 232,668,078.98 | 234,349,325.85 | 240,599,555.32 | 243,241,640.97 |
预计负债 | 576,238,780.67 | 541,531,259.02 | 502,413,441.55 | 540,749,423.51 |
递延收益 | 652,511,989.82 | 661,225,126.7 | 625,701,821.6 | 645,330,432.75 |
递延所得税负债 | 340,794,188.14 | 291,363,330.09 | 264,444,955.79 | 252,877,835.38 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 7,252,358,672.06 | 5,512,999,940.87 | 4,286,634,072.81 | 4,593,049,061.16 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 75,959,433,207.92 | 74,407,338,187.49 | 69,922,339,928.75 | 70,813,609,325.82 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 4,616,244,222 | 4,616,244,222 | 4,616,244,222 | 4,616,244,222 |
资本公积 | 3,711,462,793.05 | 3,711,426,638.68 | 3,656,746,421.67 | 3,656,746,421.67 |
其他综合收益 | -40,944,995.87 | -43,517,321.79 | -17,884,743.31 | -23,016,789.54 |
专项储备 | 81,838,982.99 | 73,195,641.16 | 71,580,257.12 | 62,734,949.95 |
盈余公积 | 326,684,351.76 | 326,684,351.76 | 202,335,263 | 202,335,263 |
未分配利润 | 6,321,763,061.68 | 5,976,276,183.88 | 5,704,648,384.33 | 5,871,360,790.74 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 15,017,048,415.61 | 14,660,309,715.69 | 14,233,669,804.81 | 14,386,404,857.82 |
少数股东权益 | 10,600,121,999.15 | 10,310,754,145.46 | 10,123,459,798.62 | 9,932,489,791.46 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 25,617,170,414.76 | 24,971,063,861.15 | 24,357,129,603.43 | 24,318,894,649.28 |
负债和股东权益合计 | 101,576,603,622.68 | 99,378,402,048.64 | 94,279,469,532.18 | 95,132,503,975.1 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |