海欣股份
(600851)
| 流通市值:61.49亿 | | | 总市值:100.55亿 |
| 流通股本:7.38亿 | | | 总股本:12.07亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 487,833,911.11 | 384,176,266.84 | 377,162,613.97 | 687,758,784.21 |
| 交易性金融资产 | 600,000,000 | 773,925,434.88 | 750,002,561.9 | 410,008,899.64 |
| 应收票据及应收账款 | 64,710,894.17 | 45,234,182.82 | 94,546,621.59 | 48,502,724.53 |
| 其中:应收票据 | 2,172,805.63 | 3,035,064.22 | 1,166,837.88 | 1,763,397.68 |
| 应收账款 | 62,538,088.54 | 42,199,118.6 | 93,379,783.71 | 46,739,326.85 |
| 应收款项融资 | 4,113,252.83 | 5,676,373.01 | 2,869,053.5 | 1,513,277.4 |
| 预付款项 | 21,196,491.89 | 14,910,408.34 | 26,180,525.54 | 16,002,990.1 |
| 其他应收款合计 | 32,761,410.16 | 26,785,924.26 | 30,883,046.46 | 28,415,549.34 |
| 存货 | 58,760,275.35 | 48,932,506.53 | 49,425,394.22 | 65,848,091.49 |
| 其他流动资产 | 27,079,897.44 | 25,573,943.81 | 29,021,477.11 | 28,981,382.34 |
| 流动资产合计 | 1,296,456,132.95 | 1,325,215,040.49 | 1,360,091,294.29 | 1,287,031,699.05 |
| 非流动资产: | | | | |
| 债权投资 | 30,709,166.66 | 30,536,666.66 | - | - |
| 长期股权投资 | 1,309,172,667.47 | 1,297,791,745.62 | 1,285,546,991.79 | 1,265,943,740.62 |
| 其他权益工具投资 | 1,421,704,876 | 1,687,889,926 | 1,760,341,676 | 1,540,099,026 |
| 其他非流动金融资产 | 37,335,124.85 | 37,335,124.85 | 37,450,000 | 29,450,000 |
| 投资性房地产 | 903,419,280 | 903,419,280 | 843,893,420 | 843,893,420 |
| 固定资产 | 231,554,396.79 | 234,937,820.12 | 243,274,316.49 | 247,310,058.18 |
| 在建工程 | 296,906,397.25 | 291,426,264.32 | 258,649,754.26 | 251,033,128.65 |
| 无形资产 | 7,469,390.85 | 7,577,872.91 | 12,701,406.87 | 12,453,271.47 |
| 长期待摊费用 | 8,690,627.68 | 9,235,393.89 | 9,984,199.11 | 10,864,679.95 |
| 递延所得税资产 | 16,664,355.98 | 16,704,374.14 | 17,158,520.45 | 17,614,072.2 |
| 非流动资产合计 | 4,263,626,283.53 | 4,516,854,468.51 | 4,469,000,284.97 | 4,218,661,397.07 |
| 资产总计 | 5,560,082,416.48 | 5,842,069,509 | 5,829,091,579.26 | 5,505,693,096.12 |
| 流动负债: | | | | |
| 短期借款 | 10,007,333.33 | 30,332,072.18 | 27,416,071.07 | 24,753,127.68 |
| 应付票据及应付账款 | 32,986,435.83 | 48,553,674.42 | 54,426,901.24 | 36,871,559.97 |
| 应付账款 | 32,986,435.83 | 48,553,674.42 | 54,426,901.24 | 36,871,559.97 |
| 预收款项 | 8,209,970.69 | 6,534,973.98 | 13,280,485.34 | 7,170,108.07 |
| 合同负债 | 13,482,191.85 | 23,380,155.74 | 16,546,315.8 | 11,731,152.68 |
| 应付职工薪酬 | 15,766,032.87 | 30,739,602.68 | 15,280,835.95 | 15,549,273.03 |
| 应交税费 | 42,832,857.55 | 90,701,687.35 | 43,110,875.13 | 40,957,277.43 |
| 其他应付款合计 | 103,664,791.66 | 66,279,832.62 | 125,267,950.71 | 177,272,771.37 |
| 应付股利 | 601,783.99 | 601,783.99 | 601,783.99 | 48,884,051.67 |
| 一年内到期的非流动负债 | 3,016,450.01 | 3,020,105.56 | - | - |
| 其他流动负债 | 1,108,301.34 | 2,832,134.66 | 1,464,969.55 | 2,236,790.49 |
| 流动负债合计 | 231,074,365.13 | 302,374,239.19 | 296,794,404.79 | 316,542,060.72 |
| 非流动负债: | | | | |
| 长期借款 | 102,238,269.38 | 76,521,700.07 | 76,149,725.97 | 68,760,991.05 |
| 递延所得税负债 | 480,023,740.63 | 546,570,003.13 | 612,798,299.44 | 539,603,301.44 |
| 非流动负债合计 | 582,262,010.01 | 623,091,703.2 | 688,948,025.41 | 608,364,292.49 |
| 负债合计 | 813,336,375.14 | 925,465,942.39 | 985,742,430.2 | 924,906,353.21 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,207,056,692 | 1,207,056,692 | 1,207,056,692 | 1,207,056,692 |
| 资本公积 | 420,286,816.76 | 420,286,816.76 | 420,286,816.76 | 420,286,816.76 |
| 其他综合收益 | 1,097,470,601 | 1,298,422,946.07 | 1,357,586,417.26 | 1,297,024,089 |
| 盈余公积 | 602,392,892.28 | 602,392,892.28 | 565,175,763.27 | 565,175,763.27 |
| 未分配利润 | 1,218,410,748.47 | 1,189,472,014.23 | 1,119,530,779.68 | 923,964,933.83 |
| 归属于母公司股东权益合计 | 4,545,617,750.51 | 4,717,631,361.34 | 4,669,636,468.97 | 4,413,508,294.86 |
| 少数股东权益 | 201,128,290.83 | 198,972,205.27 | 173,712,680.09 | 167,278,448.05 |
| 股东权益合计 | 4,746,746,041.34 | 4,916,603,566.61 | 4,843,349,149.06 | 4,580,786,742.91 |
| 负债和股东权益合计 | 5,560,082,416.48 | 5,842,069,509 | 5,829,091,579.26 | 5,505,693,096.12 |
| 公告日期 | 2026-04-29 | 2026-04-22 | 2025-10-30 | 2025-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |