当前位置:首页 - 行情中心 - 海欣股份(600851) - 财务分析 - 现金流量表

海欣股份

(600851)

  

流通市值:67.10亿  总市值:109.72亿
流通股本:7.38亿   总股本:12.07亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金619,205,501.36423,209,837.44185,929,250.06933,108,539.85
  收到的税费返还6,929,116.334,292,344.031,461,024.0813,219,111.74
  收到其他与经营活动有关的现金19,612,602.7913,879,041.957,135,494.1990,799,886.68
  经营活动现金流入小计645,747,220.48441,381,223.42194,525,768.331,037,127,538.27
  购买商品、接受劳务支付的现金321,668,943.77230,457,019.78106,410,540.11369,201,614.11
  支付给职工以及为职工支付的现金114,574,594.6785,779,048.2749,366,729.92148,499,707.5
  支付的各项税费105,340,520.5989,253,038.1964,357,940.67122,651,637.85
  支付其他与经营活动有关的现金144,143,072.1194,001,440.6835,786,586.91279,082,861.93
  经营活动现金流出小计685,727,131.14499,490,546.92255,921,797.61919,435,821.39
  经营活动产生的现金流量净额-39,979,910.66-58,109,323.5-61,396,029.28117,691,716.88
二、投资活动产生的现金流量:
  收回投资收到的现金2,087,750,846.771,010,716,766.55480,697,411.271,592,416,417.54
  取得投资收益收到的现金116,114,059.9780,680,665.5814,959,245.8189,681,154.12
  处置固定资产、无形资产和其他长期资产收回的现金净额17,90417,90420,000698,087.45
  投资活动现金流入小计2,203,882,810.741,091,415,336.13495,676,657.081,682,795,659.11
  购建固定资产、无形资产和其他长期资产支付的现金39,579,698.2236,391,099.1929,166,559.87117,105,247.69
  投资支付的现金2,018,464,8621,116,679,221.8310,000,0001,765,008,899.64
  投资活动现金流出小计2,058,044,560.221,153,070,320.99339,166,559.871,882,114,147.33
  投资活动产生的现金流量净额145,838,250.52-61,654,984.86156,510,097.21-199,318,488.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,0003,000,000--
  其中:子公司吸收少数股东投资收到的现金3,000,0003,000,000--
  取得借款收到的现金28,350,601.5828,350,601.5826,864,424.58129,332,898.12
  收到其他与筹资活动有关的现金10,000,00010,000,00010,000,0004,293,136.89
  筹资活动现金流入小计41,350,601.5841,350,601.5836,864,424.58133,626,035.01
  偿还债务支付的现金23,510,487.1723,080,886.6721,459,053.3254,500,000
  分配股利、利润或偿付利息支付的现金73,540,209.7912,146,095.28339,103.6260,690,443.51
  其中:子公司支付给少数股东的股利、利润---11,712,000
  支付其他与筹资活动有关的现金5,375,160.855,225,510.624,634,649.5611,639,205.07
  筹资活动现金流出小计102,425,857.8140,452,492.5726,432,806.5126,829,648.58
  筹资活动产生的现金流量净额-61,075,256.23898,109.0110,431,618.086,796,386.43
四、汇率变动对现金及现金等价物的影响-4,473,513.92-3,443,511.04-1,888,041.74-1,662,186.29
五、现金及现金等价物净增加额40,309,569.71-122,309,710.39103,657,644.27-76,492,571.2
  加:期初现金及现金等价物余额383,838,937.83383,838,937.83383,838,937.83460,331,509.03
  期末现金及现金等价物余额424,148,507.54261,529,227.44487,496,582.1383,838,937.83
补充资料:
  净利润-136,041,228.66-194,766,843.93
  资产减值准备----409,279.61
  固定资产和投资性房地产折旧-8,634,300.04-18,519,501.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,634,300.04-18,519,501.68
  无形资产摊销-215,672.05-579,162.52
  长期待摊费用摊销-1,471,459.41-2,710,358.72
  处置固定资产、无形资产和其他长期资产的损失-9,676.44-543,622.16
  固定资产报废损失---1,163,964.83
  公允价值变动损失-3,394,605.4-7,340,555.15
  财务费用-1,574,736.02-1,445,942.8
  投资损失--128,076,156.89--161,659,710.91
  递延所得税-138,675.27--277,960.5
  其中:递延所得税资产减少-138,675.27-1,509,095.31
    递延所得税负债增加----1,787,055.81
  存货的减少--18,840,996.24-23,278,406.93
  经营性应收项目的减少--15,802,755.8-46,555,409.07
  经营性应付项目的增加--46,926,851.25--17,239,673.12
  现金的期末余额-261,529,227.44-383,838,937.83
  减:现金的期初余额-383,838,937.83-460,331,509.03
  现金及现金等价物的净增加额--122,309,710.39--76,492,571.2
公告日期2026-10-302026-08-212026-04-292026-04-22
审计意见(境内)标准无保留意见
TOP↑