流通市值:309.81亿 | 总市值:309.81亿 | ||
流通股本:28.53亿 | 总股本:28.53亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 3,015,835,017.01 | 4,561,056,193.96 | 3,635,044,488.5 | 3,690,406,128.39 |
衍生金融资产 | 670,200 | - | 1,474,430 | - |
应收票据及应收账款 | 734,446,720.77 | 661,607,013.51 | 751,131,144.42 | 600,749,210.58 |
其中:应收票据 | 51,758,511.88 | 73,697,475.3 | 92,702,023.7 | 58,992,839.12 |
应收账款 | 682,688,208.89 | 587,909,538.21 | 658,429,120.72 | 541,756,371.46 |
应收款项融资 | 30,772,302.09 | 26,723,054.99 | 48,434,635.02 | 39,572,547.46 |
预付款项 | 322,435,573.91 | 220,000,861.75 | 102,144,835.83 | 136,686,055.03 |
其他应收款合计 | 19,756,632.66 | 49,292,999.56 | 21,437,664.97 | 29,324,086.29 |
其中:应收利息 | 1,968,750 | 1,575,000 | 2,756,250 | 2,362,500 |
应收股利 | 1,395,866.49 | 1,395,866.49 | - | - |
存货 | 3,065,170,465.97 | 2,722,279,908.07 | 1,869,967,037 | 2,504,010,073.02 |
一年内到期的非流动资产 | 215,696,778.22 | 182,257,027.81 | - | 9,356,000 |
其他流动资产 | 147,030,689.15 | 164,629,398.67 | 202,345,542.87 | 159,670,421.21 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 9,499,388,391.59 | 8,899,880,069.39 | 8,649,625,914.87 | 8,133,713,790.25 |
非流动资产: | ||||
债权投资 | 10,500,000 | 10,500,000 | 10,500,000 | 10,500,000 |
长期应收款 | 605,867.91 | 601,043.91 | 604,363.87 | 370,912.63 |
长期股权投资 | 7,119,939.88 | 6,874,939.88 | 9,681,134.97 | 17,181,856.65 |
其他权益工具投资 | 348,487,225 | 441,294,280 | 559,649,235 | 477,350,680 |
固定资产 | 11,593,103,698.06 | 11,338,208,623.56 | 10,649,124,994.59 | 10,856,869,380.24 |
在建工程 | 445,413,073.39 | 728,524,141.54 | 1,195,320,655.53 | 752,380,604.36 |
使用权资产 | 7,238,996.47 | 8,145,892.35 | 9,612,015.81 | 11,280,014.45 |
无形资产 | 1,345,945,854.46 | 1,356,812,266.82 | 1,352,736,353.06 | 1,364,510,068.26 |
商誉 | 11,788,911.79 | 11,788,911.79 | 11,788,911.79 | 11,788,911.79 |
长期待摊费用 | 122,207,227.47 | 122,538,549.51 | 126,754,587.6 | 117,870,113.46 |
递延所得税资产 | 113,680,888.39 | 101,814,807.93 | 82,308,774.82 | 85,794,424.34 |
其他非流动资产 | 791,378,399.16 | 782,574,484.98 | 877,163,530.5 | 696,810,676.49 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 14,797,470,081.98 | 14,909,677,942.27 | 14,885,244,557.54 | 14,402,707,642.67 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 24,296,858,473.57 | 23,809,558,011.66 | 23,534,870,472.41 | 22,536,421,432.92 |
流动负债: | ||||
短期借款 | 1,682,300,239.99 | 1,734,832,631.06 | 2,151,399,649.73 | 2,266,700,664.16 |
衍生金融负债 | 99,600 | 297,500 | - | - |
应付票据及应付账款 | 2,744,688,982.67 | 2,857,750,606.68 | 2,742,093,000.67 | 2,559,658,707.96 |
其中:应付票据 | 1,274,734,112.07 | 1,416,217,579.96 | 1,344,044,311.96 | 1,035,586,655.13 |
应付账款 | 1,469,954,870.6 | 1,441,533,026.72 | 1,398,048,688.71 | 1,524,072,052.83 |
合同负债 | 704,476,996.09 | 916,515,321.35 | 1,042,732,971.32 | 649,201,399.54 |
应付职工薪酬 | 303,661,585.19 | 310,133,688.99 | 306,146,311.41 | 251,568,214.88 |
应交税费 | 325,380,565.13 | 280,212,685.6 | 148,670,678.04 | 149,668,118.1 |
其他应付款合计 | 248,621,093.28 | 448,115,137.98 | 187,779,277.18 | 275,539,934.53 |
应付股利 | 409,445.58 | 409,445.58 | 405,000 | 70,405,000 |
一年内到期的非流动负债 | 924,520,213.64 | 802,346,793.78 | 590,046,413.91 | 361,009,999.34 |
其他流动负债 | 57,540,051.8 | 88,785,123.74 | 100,046,251.51 | 63,602,678 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 6,991,289,327.79 | 7,438,989,489.18 | 7,268,914,553.77 | 6,576,949,716.51 |
非流动负债: | ||||
长期借款 | 1,412,761,764.93 | 1,348,094,044.83 | 1,077,339,750 | 1,379,308,678.57 |
租赁负债 | 1,751,984.98 | 1,985,140.84 | 2,003,939.56 | 2,938,046.76 |
长期应付款 | 10,500,000 | 10,500,000 | 36,983,005.63 | 36,760,350.9 |
预计负债 | 32,691,723.94 | 32,438,161.92 | 32,178,965.18 | 31,919,768.45 |
递延收益 | 374,678,509.41 | 381,020,645.51 | 371,878,831.47 | 362,847,762.46 |
递延所得税负债 | 21,722,813.35 | 21,585,228.45 | 27,529,902.79 | 19,107,593.03 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 1,854,106,796.61 | 1,795,623,221.55 | 1,547,914,394.63 | 1,832,882,200.17 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 8,845,396,124.4 | 9,234,612,710.73 | 8,816,828,948.4 | 8,409,831,916.68 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,852,788,750 | 2,852,788,750 | 2,852,788,750 | 2,852,788,750 |
资本公积 | 263,154,867.05 | 263,154,867.05 | 263,154,867.05 | 263,154,867.05 |
减:库存股 | 352,066,338.78 | 287,771,455.8 | - | - |
其他综合收益 | -133,905,315.41 | -55,004,961.46 | 45,602,220.8 | -24,351,928.6 |
专项储备 | 5,749,534.39 | 4,743,615.67 | 5,328,736.71 | 5,328,736.71 |
盈余公积 | 1,426,394,375 | 1,426,394,375 | 1,326,294,444.3 | 1,326,294,444.3 |
未分配利润 | 11,389,346,476.92 | 10,370,640,110.47 | 10,224,872,505.15 | 9,703,374,646.78 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 15,451,462,349.17 | 14,574,945,300.93 | 14,718,041,524.01 | 14,126,589,516.24 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 15,451,462,349.17 | 14,574,945,300.93 | 14,718,041,524.01 | 14,126,589,516.24 |
负债和股东权益合计 | 24,296,858,473.57 | 23,809,558,011.66 | 23,534,870,472.41 | 22,536,421,432.92 |
公告日期 | 2025-04-22 | 2025-03-18 | 2024-10-23 | 2024-07-30 |
审计意见(境内) | 标准无保留意见 |