流通市值:1229.27亿 | 总市值:1230.60亿 | ||
流通股本:285.88亿 | 总股本:286.19亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 4,145,023,187.4 | 5,430,514,434.02 | 8,947,791,947.94 | 5,489,514,290.91 |
应收票据及应收账款 | 47,729,576,986.74 | 44,794,189,111.1 | 42,549,214,958.62 | 42,492,640,558.37 |
其中:应收票据 | 38,825,087.75 | 36,441,706.91 | 56,123,522.49 | 50,029,319.37 |
应收账款 | 47,690,751,898.99 | 44,757,747,404.19 | 42,493,091,436.13 | 42,442,611,239 |
预付款项 | 3,874,334,151.99 | 1,661,214,371.25 | 3,114,840,344.37 | 3,831,223,369.54 |
其他应收款合计 | 1,049,994,386.75 | 1,108,080,559.37 | 962,708,004.77 | 1,184,521,128.48 |
应收股利 | - | - | 790,271.48 | 167,626,897.34 |
存货 | 472,836,446.1 | 469,928,197.84 | 395,317,858.55 | 372,339,461.83 |
其他流动资产 | 380,645,313.32 | 380,377,365.78 | 425,875,827.65 | 498,428,200.26 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 57,652,410,472.3 | 54,925,208,217.68 | 56,395,748,941.9 | 53,868,667,009.39 |
非流动资产: | ||||
债权投资 | 94,987,674.33 | 90,576,980.34 | 103,597,651.93 | 99,915,843.86 |
长期股权投资 | 17,972,196,393.26 | 17,628,595,583.71 | 17,607,347,002.82 | 17,812,375,574.68 |
其他权益工具投资 | 732,897,182.08 | 732,897,182.08 | 682,329,971.62 | 682,329,971.63 |
其他非流动金融资产 | 1,119,045,739.95 | 1,119,045,739.95 | 1,122,973,025.83 | 1,122,973,025.83 |
投资性房地产 | 2,457,988,505.64 | 2,479,116,361.15 | 2,442,576,623.85 | 2,463,680,226.49 |
固定资产 | 187,499,369,896.6 | 190,690,993,598.41 | 161,743,684,963.48 | 161,946,721,613.72 |
在建工程 | 59,593,266,864.54 | 55,609,540,939.35 | 69,549,807,088.07 | 62,720,096,235.37 |
使用权资产 | 9,402,194,942.96 | 9,404,254,577.91 | 8,009,524,839.03 | 8,032,645,127.15 |
无形资产 | 6,419,886,348.69 | 6,453,406,593.42 | 5,586,409,763.18 | 5,501,408,968.65 |
开发支出 | 84,480,553.37 | 83,331,588.53 | 90,757,933.28 | 77,295,770.78 |
商誉 | 1,602,221,046.88 | 1,602,221,046.88 | 1,716,773,540.02 | 1,716,773,540.02 |
长期待摊费用 | 393,852,502.95 | 395,783,893.67 | 314,224,228.5 | 309,941,719.27 |
递延所得税资产 | 939,588,796.49 | 930,793,183.11 | 877,419,229.86 | 872,363,418.87 |
其他非流动资产 | 14,566,685,824.06 | 14,725,661,214.13 | 13,831,028,694.09 | 13,915,635,472.2 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 302,878,662,271.8 | 301,946,218,482.64 | 283,678,454,555.56 | 277,274,156,508.52 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 360,531,072,744.1 | 356,871,426,700.32 | 340,074,203,497.46 | 331,142,823,517.91 |
流动负债: | ||||
短期借款 | 1,069,528,848.5 | 768,720,811.69 | 3,531,172,697.11 | 4,075,880,033.59 |
应付票据及应付账款 | 25,985,129,810.99 | 28,914,079,637.97 | 24,337,204,840.8 | 25,366,055,108.75 |
其中:应付票据 | - | - | - | 633,816,623.03 |
应付账款 | 25,985,129,810.99 | 28,914,079,637.97 | 24,337,204,840.8 | 24,732,238,485.72 |
预收款项 | 9,548,954.22 | 20,554,341.99 | 10,057,387.39 | 3,826,158.65 |
合同负债 | 515,378,323.67 | 497,362,606 | 308,613,671.16 | 292,944,435.53 |
应付职工薪酬 | 121,402,194.46 | 123,989,205.01 | 108,443,479.14 | 111,359,571.47 |
应交税费 | 657,769,936.03 | 561,439,016.25 | 424,834,234.34 | 368,808,556.83 |
其他应付款合计 | 2,216,476,868.4 | 2,243,157,425.71 | 2,966,410,280.43 | 4,763,777,077.97 |
应付股利 | 2,385,810.15 | 32,085,810.15 | 301,398,310.15 | 2,289,765,887.75 |
一年内到期的非流动负债 | 19,666,263,788.96 | 29,973,673,831.39 | 21,280,828,944.58 | 22,318,029,231.71 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 50,241,498,725.23 | 63,384,381,256.19 | 52,967,565,534.95 | 57,300,680,174.5 |
非流动负债: | ||||
长期借款 | 158,084,424,444.22 | 147,198,414,199.76 | 146,222,838,627.09 | 136,123,412,106.5 |
应付债券 | 4,994,875,934.96 | 4,994,557,241.26 | 5,070,678,268.91 | 5,040,103,293.57 |
租赁负债 | 4,690,426,402.82 | 4,605,553,289.45 | 4,416,834,893.25 | 4,482,567,866.03 |
长期应付款 | 33,886,585,876.53 | 31,582,140,931.11 | 28,680,175,424.76 | 26,733,242,567.95 |
长期应付职工薪酬 | 13,290,000 | 13,290,000 | 12,470,000 | 12,470,000 |
递延收益 | 63,074,429.42 | 62,198,964.38 | 65,063,708.86 | 65,455,092.64 |
递延所得税负债 | 1,309,736,437.1 | 1,309,583,691.43 | 1,255,916,193.39 | 1,255,238,168.5 |
其他非流动负债 | 73,696,469.79 | 74,779,898.49 | 270,293,547.32 | 271,376,976.02 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 203,116,109,994.84 | 189,840,518,215.88 | 185,994,270,663.58 | 173,983,866,071.21 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 253,357,608,720.07 | 253,224,899,472.07 | 238,961,836,198.53 | 231,284,546,245.71 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 28,618,630,794 | 28,619,739,196 | 28,621,259,200 | 28,621,259,200 |
资本公积 | 23,924,285,064.07 | 23,922,901,454.89 | 23,767,611,178.97 | 23,758,870,138.03 |
减:库存股 | 97,425,193.82 | 105,634,931.78 | 110,506,210.22 | 110,506,210.22 |
其他综合收益 | 268,576,953.41 | 291,129,339.21 | 294,150,042.9 | 286,794,845.86 |
专项储备 | 445,485,540.42 | 378,736,882.24 | 419,608,865.99 | 367,978,265 |
盈余公积 | 995,232,516.52 | 991,899,218.83 | 797,797,610.63 | 797,797,610.63 |
未分配利润 | 35,095,764,201.34 | 32,618,626,122.79 | 31,842,483,349.56 | 30,787,804,208.99 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 89,250,549,875.94 | 86,717,397,282.18 | 85,632,404,037.83 | 84,509,998,058.29 |
少数股东权益 | 17,922,914,148.09 | 16,929,129,946.07 | 15,479,963,261.1 | 15,348,279,213.91 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 107,173,464,024.03 | 103,646,527,228.25 | 101,112,367,298.93 | 99,858,277,272.2 |
负债和股东权益合计 | 360,531,072,744.1 | 356,871,426,700.32 | 340,074,203,497.46 | 331,142,823,517.91 |
公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |