恒源煤电
(600971)
| 流通市值：79.44亿 | | | 总市值：79.44亿 |
| 流通股本：12.00亿 | | | 总股本：12.00亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 5,671,347,419.4 | 5,410,035,830.24 | 5,986,070,026.45 | 6,366,210,065.55 |
| 应收票据及应收账款 | 538,226,974.17 | 738,578,983.37 | 695,860,663.73 | 828,965,316.03 |
| 其中：应收票据 | 368,775,037.95 | 576,996,417.84 | 574,145,787.4 | 714,016,441.78 |
| 应收账款 | 169,451,936.22 | 161,582,565.53 | 121,714,876.33 | 114,948,874.25 |
| 应收款项融资 | 560,055,660.1 | 575,514,637.91 | 740,008,467.08 | 1,115,677,345.2 |
| 预付款项 | 33,801,257.7 | 21,704,702.32 | 55,745,992 | 56,742,998.06 |
| 其他应收款合计 | 97,757,583.66 | 30,574,728.18 | 56,471,905.57 | 45,872,300.45 |
| 存货 | 318,381,613.3 | 235,216,441.29 | 335,305,772.71 | 317,558,355.38 |
| 一年内到期的非流动资产 | 579,174,928.29 | 896,067,707.96 | 395,036,689.89 | 455,797,282.59 |
| 其他流动资产 | 104,394,023.04 | 119,288,605.26 | 118,529,055.71 | 102,232,523.21 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 8,398,966,802.55 | 8,564,809,009.42 | 8,933,028,573.14 | 9,289,056,186.47 |
| 非流动资产: | | | | |
| 长期应收款 | 291,441,639.49 | 367,584,429.43 | 398,623,767.69 | 394,613,664.4 |
| 长期股权投资 | 1,763,004,765.55 | 1,736,347,199.76 | 1,604,350,581.64 | 1,537,753,019.33 |
| 固定资产 | 5,436,873,993.5 | 5,568,210,873.54 | 4,017,346,467.66 | 4,018,908,061.28 |
| 在建工程 | 727,873,187.57 | 695,594,521.33 | 2,073,694,002.23 | 1,917,078,656.61 |
| 使用权资产 | 2,995,538.72 | - | - | - |
| 无形资产 | 3,413,377,954.73 | 3,453,275,656.11 | 3,488,479,231.16 | 3,522,665,579.82 |
| 开发支出 | - | - | - | 693,805.3 |
| 递延所得税资产 | 135,319,927.64 | 136,861,870.82 | 173,426,400.99 | 153,251,278.17 |
| 其他非流动资产 | 6,956,810.06 | 12,306,911.02 | 5,725,766 | 5,725,766 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 11,777,843,817.26 | 11,970,181,462.01 | 11,761,646,217.37 | 11,550,689,830.91 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 20,176,810,619.81 | 20,534,990,471.43 | 20,694,674,790.51 | 20,839,746,017.38 |
| 流动负债: | | | | |
| 短期借款 | 788,366,193.25 | 636,942,827.97 | 743,400,125.31 | 849,520,484.6 |
| 应付票据及应付账款 | 1,784,378,760.9 | 1,801,661,183.14 | 1,503,347,181.75 | 1,352,796,106.38 |
| 其中：应付票据 | 541,480,000 | 162,516,026 | 178,403,580 | 134,390,000 |
| 应付账款 | 1,242,898,760.9 | 1,639,145,157.14 | 1,324,943,601.75 | 1,218,406,106.38 |
| 合同负债 | 61,996,288.92 | 57,189,526.79 | 55,633,023.48 | 113,421,129.33 |
| 应付职工薪酬 | 280,334,153.48 | 303,006,463.71 | 374,732,693.15 | 359,203,543.37 |
| 应交税费 | 82,032,011.5 | 82,151,230.04 | 84,385,484.75 | 133,359,597.61 |
| 其他应付款合计 | 1,679,704,537.26 | 2,093,372,431.14 | 2,094,428,834.61 | 2,414,751,170.94 |
| 应付股利 | 154,975 | 240,155,951.8 | 154,975 | 154,975 |
| 一年内到期的非流动负债 | 399,642,176.43 | 505,274,718.63 | 403,523,824.52 | 650,447,479.45 |
| 其他流动负债 | 31,544,685.44 | 182,397,319.32 | 25,466,500.76 | 104,946,683.87 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 5,107,998,807.18 | 5,661,995,700.74 | 5,284,917,668.33 | 5,978,446,195.55 |
| 非流动负债: | | | | |
| 长期借款 | 838,950,000 | 650,320,000 | 792,320,000 | 446,970,000 |
| 租赁负债 | 2,834,043.61 | - | - | - |
| 长期应付款 | 776,757,551.17 | 820,505,745.64 | 809,803,495.99 | 807,425,208.13 |
| 预计负债 | 974,491,279.01 | 966,962,763.83 | 1,119,219,196.25 | 1,107,048,678.08 |
| 递延所得税负债 | 1,853,823.53 | 1,703,754.21 | 1,873,155.85 | 1,873,155.85 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 2,594,886,697.32 | 2,439,492,263.68 | 2,723,215,848.09 | 2,363,317,042.06 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 7,702,885,504.5 | 8,101,487,964.42 | 8,008,133,516.42 | 8,341,763,237.61 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,200,004,884 | 1,200,004,884 | 1,200,004,884 | 1,200,004,884 |
| 资本公积 | 1,608,819,961.86 | 1,607,786,629.39 | 1,607,765,942.66 | 1,606,889,028.47 |
| 其他综合收益 | -189,520.59 | 1,192,075.63 | - | - |
| 专项储备 | 778,461,830.5 | 762,577,273.88 | 889,559,483.73 | 886,331,711.16 |
| 盈余公积 | 603,320,592.26 | 603,320,592.26 | 603,320,592.26 | 603,320,592.26 |
| 未分配利润 | 8,217,356,958.56 | 8,190,175,035.12 | 8,302,985,832.11 | 8,116,693,835.88 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 12,407,774,706.59 | 12,365,056,490.28 | 12,603,636,734.76 | 12,413,240,051.77 |
| 少数股东权益 | 66,150,408.72 | 68,446,016.73 | 82,904,539.33 | 84,742,728 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 12,473,925,115.31 | 12,433,502,507.01 | 12,686,541,274.09 | 12,497,982,779.77 |
| 负债和股东权益合计 | 20,176,810,619.81 | 20,534,990,471.43 | 20,694,674,790.51 | 20,839,746,017.38 |
| 公告日期 | 2025-04-25 | 2025-03-29 | 2024-10-30 | 2024-08-22 |
| 审计意见(境内) | | 标准无保留意见 | | |