当前位置:首页 - 行情中心 - 恒源煤电(600971) - 财务分析 - 现金流量表

恒源煤电

(600971)

  

流通市值:79.44亿  总市值:79.44亿
流通股本:12.00亿   总股本:12.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,539,704,145.618,451,421,448.126,580,500,809.214,688,055,467.03
收到的税费返还6,527,141.84-1,309,446.561,245,101.01
收到其他与经营活动有关的现金873,814,408.54157,782,061.24978,036,611.36815,955,617.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,420,045,695.998,609,203,509.367,559,846,867.135,505,256,185.94
购买商品、接受劳务支付的现金880,169,458.072,410,933,343.231,900,288,825.271,476,088,851.83
支付给职工以及为职工支付的现金673,847,284.093,016,683,742.181,968,872,860.721,368,323,019
支付的各项税费169,356,185.81,046,084,087.49977,840,639.96714,829,090.43
支付其他与经营活动有关的现金522,265,361.57758,549,186.111,401,416,532.5984,155,805.89
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,245,638,289.537,232,250,359.016,248,418,858.454,543,396,767.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额174,407,406.461,376,953,150.351,311,428,008.68961,859,418.79
二、投资活动产生的现金流量:
收回投资收到的现金1,972,000,0001,915,000,000700,000,000700,000,000
取得投资收益收到的现金4,469,669.167,007,288.7161,500,00030,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额3,746,6024,324,771.61,084,523-
收到的其他与投资活动有关的现金--358,163.2358,163.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,980,216,271.11,986,332,060.31762,942,686.2730,358,163.2
购建固定资产、无形资产和其他长期资产支付的现金204,744,474.871,034,220,641.52580,539,040.13429,422,743.08
投资支付的现金1,930,522,579.022,571,888,9001,267,888,900657,200,000
支付其他与投资活动有关的现金--358,163.2358,163.2
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,135,267,053.893,606,109,541.521,848,786,103.331,086,980,906.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-155,050,782.79-1,619,777,481.21-1,085,843,417.13-356,622,743.08
三、筹资活动产生的现金流量:
取得借款收到的现金555,271,330.221,195,618,682.71978,957,696.93483,044,769
收到其他与筹资活动有关的现金-1,994,055.56--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计555,271,330.221,197,612,738.27978,957,696.93483,044,769
偿还债务支付的现金321,127,967.941,349,550,000990,096,666.36489,000,000
分配股利、利润或偿付利息支付的现金252,679,637.281,069,439,342.651,063,932,887.571,048,091,062.95
支付其他与筹资活动有关的现金53,451.71-459,396.1449,930.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计573,861,056.932,418,989,342.652,054,488,950.031,537,540,993.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-18,589,726.71-1,221,376,604.38-1,075,531,253.1-1,054,496,224.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额766,896.96-1,464,200,935.24-849,946,661.55-449,259,548.45
加:期初现金及现金等价物余额5,252,673,766.946,716,874,702.186,716,874,702.186,716,874,702.18
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,253,440,663.95,252,673,766.945,866,928,040.636,267,615,153.73
补充资料:
净利润-1,056,811,934.11-759,585,864.49
资产减值准备-76,074,034.05--
固定资产和投资性房地产折旧-595,909,798.47-304,984,658.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-595,909,798.47-304,984,658.97
无形资产摊销-143,546,462.75-71,686,038.14
处置固定资产、无形资产和其他长期资产的损失--437,143.22--
固定资产报废损失-61,899,939.69-8,476,400.1
公允价值变动损失--2,827,372.89--
财务费用-64,533,375.86-9,787,148.19
投资损失--120,329,850.39--55,568,070.71
递延所得税-8,341,922.86--7,878,082.85
其中:递延所得税资产减少-8,511,324.5--7,878,082.85
递延所得税负债增加--169,401.64--
存货的减少-115,007,603.17-35,037,671.97
经营性应收项目的减少-24,174,436.29--121,371,379.58
经营性应付项目的增加--859,868,326.94--132,344,796.58
其他-199,614,047.97-86,840,994.07
现金的期末余额-5,252,673,766.94-6,267,615,153.73
减:现金的期初余额-6,716,874,702.18-6,716,874,702.18
公告日期2025-04-252025-03-292024-10-302024-08-22
审计意见(境内)标准无保留意见
TOP↑