当前位置:首页 - 行情中心 - 恒源煤电(600971) - 财务分析 - 现金流量表

恒源煤电

(600971)

  

流通市值:92.28亿  总市值:92.28亿
流通股本:12.00亿   总股本:12.00亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,974,716,885.56,679,431,041.45,401,057,723.763,233,913,708.17
  收到的税费返还--9,095,055.029,095,055.02
  收到其他与经营活动有关的现金643,529,052.83103,287,239.991,197,646,099.52995,869,576.54
  经营活动现金流入小计2,618,245,938.336,782,718,281.396,607,798,878.34,238,878,339.73
  购买商品、接受劳务支付的现金817,772,211.531,924,706,654.232,096,919,872.561,333,499,655.79
  支付给职工以及为职工支付的现金670,434,259.712,935,855,622.612,110,801,150.051,406,727,469.52
  支付的各项税费259,039,338.67696,184,549.72718,162,773.77540,233,638.32
  支付其他与经营活动有关的现金114,375,559.8671,258,765.731,290,194,253.361,187,550,137.24
  经营活动现金流出小计1,861,621,369.716,228,005,592.296,216,078,049.744,468,010,900.87
  经营活动产生的现金流量净额756,624,568.62554,712,689.1391,720,828.56-229,132,561.14
二、投资活动产生的现金流量:
  收回投资收到的现金250,000,000853,000,0004,465,000,0003,765,000,000
  取得投资收益收到的现金2,012,373.158,112,718.8957,185,480.4451,580,253.72
  处置固定资产、无形资产和其他长期资产收回的现金净额13,803,22679,650,855.6918,962,504.633,746,602
  投资活动现金流入小计265,815,599.1990,763,574.584,541,147,985.073,820,326,855.72
  购建固定资产、无形资产和其他长期资产支付的现金155,307,639.92594,522,025.16559,691,011.11378,763,248.93
  投资支付的现金50,000,000868,356,0004,180,000,0003,429,999,970
  取得子公司及其他营业单位支付的现金89,276,855.95335,348,282.55--
  支付其他与投资活动有关的现金-1,136,854,543.79--
  投资活动现金流出小计294,584,495.872,935,080,851.54,739,691,011.113,808,763,218.93
  投资活动产生的现金流量净额-28,768,896.77-1,944,317,276.92-198,543,026.0411,563,636.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金-540,000--
  取得借款收到的现金448,246,8001,670,768,973.921,157,348,447.16900,448,447.16
  收到其他与筹资活动有关的现金-5,778,852.54--
  筹资活动现金流入小计448,246,8001,677,087,826.461,157,348,447.16900,448,447.16
  偿还债务支付的现金361,981,330.451,424,868,682.71930,407,696.93670,964,769
  分配股利、利润或偿付利息支付的现金53,960,952.03625,548,676.19603,030,762.77589,869,409.09
  其中:子公司支付给少数股东的股利、利润26,082,738.79---
  支付其他与筹资活动有关的现金100,004,850.417,261,085.21126,011.23126,011.23
  筹资活动现金流出小计515,947,132.892,057,678,444.111,533,564,470.931,260,960,189.32
  筹资活动产生的现金流量净额-67,700,332.89-380,590,617.65-376,216,023.77-360,511,742.16
五、现金及现金等价物净增加额660,155,338.96-1,770,195,205.47-183,038,221.25-578,080,666.51
  加:期初现金及现金等价物余额3,482,478,561.475,252,673,766.945,252,673,766.945,252,673,766.94
  期末现金及现金等价物余额4,142,633,900.433,482,478,561.475,069,635,545.694,674,593,100.43
补充资料:
  净利润--205,338,057.55--133,466,309.13
  资产减值准备-89,931,410.55--
  固定资产和投资性房地产折旧-594,383,649.73-313,453,178.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-594,383,649.73-313,453,178.97
  无形资产摊销-185,271,945.91-71,887,732.53
  处置固定资产、无形资产和其他长期资产的损失--26,382,198.2--
  固定资产报废损失--9,440,740.1--2,436,993.2
  公允价值变动损失--1,988,794.51--
  财务费用-172,634,891.1-33,207,896.82
  投资损失--125,641,850.21--67,449,788.41
  递延所得税--46,105,370.78--1,024,294.87
  其中:递延所得税资产减少--44,389,231.12--1,174,364.19
    递延所得税负债增加--1,716,139.66-150,069.32
  存货的减少--51,316,912.79--62,117,653.08
  经营性应收项目的减少-429,437,970.58-464,107,551.26
  经营性应付项目的增加-150,624,521.36--570,869,129.16
  其他--614,602,475.54--293,820,002.31
  现金的期末余额-3,482,478,561.47-4,674,593,100.43
  减:现金的期初余额-5,252,673,766.94-5,252,673,766.94
  现金及现金等价物的净增加额--1,770,195,205.47--578,080,666.51
公告日期2026-04-242026-03-282025-10-242025-08-22
审计意见(境内)标准无保留意见
TOP↑