当前位置:首页 - 行情中心 - 恒源煤电(600971) - 财务分析 - 现金流量表

恒源煤电

(600971)

  

流通市值:83.16亿  总市值:83.16亿
流通股本:12.00亿   总股本:12.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,233,913,708.171,539,704,145.618,451,421,448.126,580,500,809.21
  收到的税费返还9,095,055.026,527,141.84-1,309,446.56
  收到其他与经营活动有关的现金995,869,576.54873,814,408.54157,782,061.24978,036,611.36
  经营活动现金流入小计4,238,878,339.732,420,045,695.998,609,203,509.367,559,846,867.13
  购买商品、接受劳务支付的现金1,333,499,655.79880,169,458.072,410,933,343.231,900,288,825.27
  支付给职工以及为职工支付的现金1,406,727,469.52673,847,284.093,016,683,742.181,968,872,860.72
  支付的各项税费540,233,638.32169,356,185.81,046,084,087.49977,840,639.96
  支付其他与经营活动有关的现金1,187,550,137.24522,265,361.57758,549,186.111,401,416,532.5
  经营活动现金流出小计4,468,010,900.872,245,638,289.537,232,250,359.016,248,418,858.45
  经营活动产生的现金流量净额-229,132,561.14174,407,406.461,376,953,150.351,311,428,008.68
二、投资活动产生的现金流量:
  收回投资收到的现金3,765,000,0001,972,000,0001,915,000,000700,000,000
  取得投资收益收到的现金51,580,253.724,469,669.167,007,288.7161,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额3,746,6023,746,6024,324,771.61,084,523
  收到的其他与投资活动有关的现金---358,163.2
  投资活动现金流入小计3,820,326,855.721,980,216,271.11,986,332,060.31762,942,686.2
  购建固定资产、无形资产和其他长期资产支付的现金378,763,248.93204,744,474.871,034,220,641.52580,539,040.13
  投资支付的现金3,429,999,9701,930,522,579.022,571,888,9001,267,888,900
  支付其他与投资活动有关的现金---358,163.2
  投资活动现金流出小计3,808,763,218.932,135,267,053.893,606,109,541.521,848,786,103.33
  投资活动产生的现金流量净额11,563,636.79-155,050,782.79-1,619,777,481.21-1,085,843,417.13
三、筹资活动产生的现金流量:
  取得借款收到的现金900,448,447.16555,271,330.221,195,618,682.71978,957,696.93
  收到其他与筹资活动有关的现金--1,994,055.56-
  筹资活动现金流入小计900,448,447.16555,271,330.221,197,612,738.27978,957,696.93
  偿还债务支付的现金670,964,769321,127,967.941,349,550,000990,096,666.36
  分配股利、利润或偿付利息支付的现金589,869,409.09252,679,637.281,069,439,342.651,063,932,887.57
  支付其他与筹资活动有关的现金126,011.2353,451.71-459,396.1
  筹资活动现金流出小计1,260,960,189.32573,861,056.932,418,989,342.652,054,488,950.03
  筹资活动产生的现金流量净额-360,511,742.16-18,589,726.71-1,221,376,604.38-1,075,531,253.1
五、现金及现金等价物净增加额-578,080,666.51766,896.96-1,464,200,935.24-849,946,661.55
  加:期初现金及现金等价物余额5,252,673,766.945,252,673,766.946,716,874,702.186,716,874,702.18
  期末现金及现金等价物余额4,674,593,100.435,253,440,663.95,252,673,766.945,866,928,040.63
补充资料:
  净利润-133,466,309.13-1,056,811,934.11-
  资产减值准备--76,074,034.05-
  固定资产和投资性房地产折旧313,453,178.97-595,909,798.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧313,453,178.97-595,909,798.47-
  无形资产摊销71,887,732.53-143,546,462.75-
  处置固定资产、无形资产和其他长期资产的损失---437,143.22-
  固定资产报废损失-2,436,993.2-61,899,939.69-
  公允价值变动损失---2,827,372.89-
  财务费用33,207,896.82-64,533,375.86-
  投资损失-67,449,788.41--120,329,850.39-
  递延所得税-1,024,294.87-8,341,922.86-
  其中:递延所得税资产减少-1,174,364.19-8,511,324.5-
    递延所得税负债增加150,069.32--169,401.64-
  存货的减少-62,117,653.08-115,007,603.17-
  经营性应收项目的减少464,107,551.26-24,174,436.29-
  经营性应付项目的增加-570,869,129.16--859,868,326.94-
  其他-293,820,002.31-199,614,047.97-
  现金的期末余额4,674,593,100.43-5,252,673,766.94-
  减:现金的期初余额5,252,673,766.94-6,716,874,702.18-
  现金及现金等价物的净增加额-578,080,666.51--1,464,200,935.24-
公告日期2025-08-222025-04-252025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑