流通市值:105.58亿 | 总市值:112.42亿 | ||
流通股本:83.14亿 | 总股本:88.52亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 3,381,553,394.75 | 3,019,606,427.86 | 2,543,029,982.36 | 2,092,148,155.4 |
应收票据及应收账款 | 18,721,629.31 | 311,347,255.84 | 11,093,275.65 | 28,081,574.95 |
其中:应收票据 | - | 294,742,106.52 | - | - |
应收账款 | 18,721,629.31 | 16,605,149.32 | 11,093,275.65 | 28,081,574.95 |
应收款项融资 | 1,033,777,881.19 | 898,747,186.51 | 412,375,636.67 | 461,897,966.24 |
预付款项 | 185,573,692.81 | 187,852,973.22 | 277,857,953.21 | 420,088,427.14 |
其他应收款合计 | 42,236,268.56 | 38,073,563.32 | 32,678,345.57 | 14,333,605.27 |
存货 | 1,597,890,813.64 | 1,706,277,340.05 | 1,693,223,363.15 | 2,323,358,719.09 |
其他流动资产 | 117,191,077.19 | 125,476,498.63 | 172,339,650.47 | 197,511,854.67 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 6,376,944,757.45 | 6,287,381,245.43 | 5,142,598,207.08 | 5,537,420,302.76 |
非流动资产: | ||||
长期股权投资 | 109,246,943.66 | 108,764,718.31 | 108,798,421.21 | 108,361,623.59 |
其他权益工具投资 | 60,364,499.7 | 60,364,499.7 | 60,364,499.7 | 60,364,499.7 |
固定资产 | 24,168,808,289.06 | 24,523,532,163.82 | 25,129,154,901.81 | 25,536,795,795.65 |
在建工程 | 1,087,002,277.88 | 861,172,176.21 | 1,421,087,573.11 | 1,314,360,404.39 |
使用权资产 | 128,193,426.25 | 163,281,425.8 | 205,064,159.48 | 240,152,159.03 |
无形资产 | 2,447,135,024.11 | 2,470,417,724.58 | 2,697,331,158.2 | 2,662,816,581.44 |
商誉 | 328,054,770.34 | 328,054,770.34 | 328,054,770.34 | 328,054,770.34 |
递延所得税资产 | 676,275,218.36 | 676,275,218.36 | 821,320,584.68 | 702,972,946.25 |
其他非流动资产 | - | - | 736,593.65 | 4,790,970.85 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 29,005,080,449.36 | 29,191,862,697.12 | 30,771,912,662.18 | 30,958,669,751.24 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 35,382,025,206.81 | 35,479,243,942.55 | 35,914,510,869.26 | 36,496,090,054 |
流动负债: | ||||
短期借款 | 840,545,388.98 | 919,368,395.79 | 840,491,600.08 | 840,402,563.95 |
应付票据及应付账款 | 7,417,969,667.77 | 6,893,923,330.89 | 5,907,750,662.69 | 6,221,859,034.93 |
其中:应付票据 | 2,564,885,368.39 | 1,933,510,510.45 | 1,592,462,290.06 | 1,762,921,916.42 |
应付账款 | 4,853,084,299.38 | 4,960,412,820.44 | 4,315,288,372.63 | 4,458,937,118.51 |
合同负债 | 1,453,134,667.99 | 1,812,205,815.86 | 1,989,753,500.46 | 1,867,159,482.26 |
应付职工薪酬 | 135,857,223.75 | 136,435,629.44 | 112,378,612.39 | 116,165,946.08 |
应交税费 | 39,042,240.63 | 16,332,462.83 | 45,392,545.43 | 24,397,199.4 |
其他应付款合计 | 2,576,554,564.25 | 2,660,297,030.92 | 2,656,649,009.44 | 2,742,675,076.53 |
一年内到期的非流动负债 | 4,243,334,978.08 | 4,253,092,856.67 | 4,353,783,314.07 | 1,887,188,966.16 |
其他流动负债 | 188,907,506.83 | 235,586,756.06 | 258,667,955.05 | 242,730,732.69 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 16,895,346,238.28 | 16,927,242,278.46 | 16,164,867,199.61 | 13,942,579,002 |
非流动负债: | ||||
长期借款 | 1,718,132,121.13 | 1,652,075,334.18 | 1,090,106,540.96 | 3,193,945,100 |
租赁负债 | 30,830,517.8 | 30,544,958.67 | 59,835,798.72 | 107,881,683.22 |
长期应付款 | 25,685,839.5 | 27,491,726.81 | - | - |
长期应付职工薪酬 | 98,294,474.93 | 118,872,475.11 | 30,860,572.18 | 32,096,436.03 |
预计负债 | 3,135,452.93 | 3,135,452.93 | - | - |
递延收益 | 105,559,000.38 | 107,051,670.39 | 108,544,340.4 | 110,037,010.41 |
递延所得税负债 | 6,255,535.61 | 6,194,061.65 | 6,132,716.87 | 6,071,219.02 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 1,987,892,942.28 | 1,945,365,679.74 | 1,295,479,969.13 | 3,450,031,448.68 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 18,883,239,180.56 | 18,872,607,958.2 | 17,460,347,168.74 | 17,392,610,450.68 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 8,851,763,767 | 8,918,602,267 | 8,918,602,267 | 8,918,602,267 |
资本公积 | 19,279,224,566.14 | 19,282,146,606.55 | 19,282,146,606.55 | 19,282,146,606.55 |
减:库存股 | - | 69,760,540.41 | 69,760,540.41 | 69,760,540.41 |
其他综合收益 | 1,585,194.71 | 1,585,194.71 | 1,585,194.71 | 1,585,194.71 |
专项储备 | 41,147,001.9 | 31,581,736.68 | 33,298,723.44 | 22,076,455.91 |
盈余公积 | 607,679,608.13 | 607,679,608.13 | 607,300,662.4 | 607,339,917.15 |
未分配利润 | -12,282,614,111.63 | -12,165,198,888.31 | -10,319,009,213.17 | -9,658,510,297.59 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 16,498,786,026.25 | 16,606,635,984.35 | 18,454,163,700.52 | 19,103,479,603.32 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 16,498,786,026.25 | 16,606,635,984.35 | 18,454,163,700.52 | 19,103,479,603.32 |
负债和股东权益合计 | 35,382,025,206.81 | 35,479,243,942.55 | 35,914,510,869.26 | 36,496,090,054 |
公告日期 | 2025-04-23 | 2025-03-29 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |