北辰实业
(601588)
| 流通市值：47.35亿 | | | 总市值：59.93亿 |
| 流通股本：26.60亿 | | | 总股本：33.67亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 7,185,729,390 | 7,441,145,981 | 6,974,015,078 | 7,905,283,614 |
| 应收票据及应收账款 | 298,469,432 | 228,217,803 | 243,177,798 | 197,017,257 |
| 其中：应收票据 | - | - | - | 3,500,000 |
| 应收账款 | 298,469,432 | 228,217,803 | 243,177,798 | 193,517,257 |
| 预付款项 | 78,261,963 | 70,716,256 | 104,019,476 | 101,223,098 |
| 其他应收款合计 | 858,516,996 | 831,059,630 | 859,613,086 | 875,314,706 |
| 存货 | 23,161,029,351 | 23,819,289,052 | 25,556,670,438 | 26,094,048,435 |
| 一年内到期的非流动资产 | 184,472,266 | 189,583,695 | 183,367,201 | 189,718,223 |
| 其他流动资产 | 1,629,325,703 | 1,615,552,606 | 1,703,908,681 | 1,676,408,602 |
| 流动资产合计 | 33,395,805,101 | 34,195,565,023 | 35,624,771,758 | 37,039,013,935 |
| 非流动资产: | | | | |
| 长期应收款 | 20,869,353 | 25,398,114 | 147,319,107 | 151,201,755 |
| 长期股权投资 | 372,182,626 | 354,713,501 | 261,469,593 | 268,298,907 |
| 投资性房地产 | 7,293,999,556 | 7,361,784,323 | 7,439,854,643 | 7,507,203,216 |
| 固定资产 | 2,520,196,531 | 2,560,656,738 | 2,590,302,968 | 2,630,495,426 |
| 在建工程 | 503,468 | 25,320 | 243,538 | 557,821 |
| 使用权资产 | 5,423,944 | 10,722,064 | 16,408,403 | 22,485,756 |
| 无形资产 | 35,724,774 | 41,833,359 | 37,907,293 | 42,781,399 |
| 开发支出 | 892,453 | - | 2,845,283 | 1,422,642 |
| 长期待摊费用 | 14,386,626 | 15,963,106 | 17,714,259 | 15,852,238 |
| 递延所得税资产 | 1,068,551,876 | 1,050,916,142 | 1,164,036,493 | 1,159,616,391 |
| 其他非流动资产 | 2,370,364 | 2,370,364 | 278,176 | 2,955,305 |
| 非流动资产合计 | 11,335,101,571 | 11,424,383,031 | 11,678,379,756 | 11,802,870,856 |
| 资产总计 | 44,730,906,672 | 45,619,948,054 | 47,303,151,514 | 48,841,884,791 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 4,073,514,270 | 4,103,316,457 | 4,054,771,034 | 4,664,800,818 |
| 应付账款 | 4,073,514,270 | 4,103,316,457 | 4,054,771,034 | 4,664,800,818 |
| 预收款项 | 99,536,442 | 92,289,678 | 79,965,274 | 100,667,638 |
| 合同负债 | 1,895,585,766 | 1,818,090,376 | 1,788,693,083 | 1,475,854,959 |
| 应付职工薪酬 | 74,338,057 | 56,641,796 | 42,119,153 | 80,601,045 |
| 应交税费 | 796,143,440 | 804,819,379 | 1,307,065,737 | 1,600,007,919 |
| 其他应付款合计 | 1,653,226,120 | 1,608,332,801 | 1,530,231,376 | 1,599,141,038 |
| 应付股利 | 1,162,190 | 1,162,190 | 1,162,190 | 1,162,190 |
| 一年内到期的非流动负债 | 6,947,496,872 | 8,096,836,766 | 10,138,079,540 | 6,730,196,998 |
| 其他流动负债 | 56,964 | 56,964 | 56,964 | 56,964 |
| 流动负债合计 | 15,539,897,931 | 16,580,384,217 | 18,940,982,161 | 16,251,327,379 |
| 非流动负债: | | | | |
| 长期借款 | 10,949,813,521 | 11,152,937,256 | 11,996,410,723 | 12,117,250,117 |
| 应付债券 | 6,825,388,593 | 5,665,909,006 | 3,154,722,577 | 3,527,774,103 |
| 长期应付款 | 1,244,000,000 | 1,421,000,000 | 1,668,164,100 | 5,089,501,467 |
| 长期应付职工薪酬 | 85,007,074 | 85,007,074 | 86,939,109 | 86,939,109 |
| 递延收益 | 621,093 | 991,296 | 1,469,002 | 1,653,000 |
| 非流动负债合计 | 19,104,830,281 | 18,325,844,632 | 16,907,705,511 | 20,823,117,796 |
| 负债合计 | 34,644,728,212 | 34,906,228,849 | 35,848,687,672 | 37,074,445,175 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 3,367,020,000 | 3,367,020,000 | 3,367,020,000 | 3,367,020,000 |
| 资本公积 | 3,453,955,891 | 3,454,000,591 | 3,454,000,591 | 3,454,000,591 |
| 其他综合收益 | 14,031,506 | 14,031,506 | 14,031,506 | 14,031,506 |
| 盈余公积 | 1,196,243,325 | 1,196,243,325 | 1,196,243,325 | 1,196,243,325 |
| 未分配利润 | -505,909,744 | 82,432,931 | 1,372,904,285 | 1,667,847,173 |
| 归属于母公司股东权益合计 | 7,525,340,978 | 8,113,728,353 | 9,404,199,707 | 9,699,142,595 |
| 少数股东权益 | 2,560,837,482 | 2,599,990,852 | 2,050,264,135 | 2,068,297,021 |
| 股东权益合计 | 10,086,178,460 | 10,713,719,205 | 11,454,463,842 | 11,767,439,616 |
| 负债和股东权益合计 | 44,730,906,672 | 45,619,948,054 | 47,303,151,514 | 48,841,884,791 |
| 公告日期 | 2025-10-31 | 2025-08-23 | 2025-04-30 | 2025-03-27 |
| 审计意见(境内) | | | | 标准无保留意见 |