北辰实业
(601588)
| 流通市值:46.28亿 | | | 总市值:58.59亿 |
| 流通股本:26.60亿 | | | 总股本:33.67亿 |
| 报告期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 7,056,168,916 | 7,185,729,390 | 7,441,145,981 | 6,974,015,078 |
| 应收票据及应收账款 | 208,840,145 | 298,469,432 | 228,217,803 | 243,177,798 |
| 应收账款 | 208,840,145 | 298,469,432 | 228,217,803 | 243,177,798 |
| 预付款项 | 50,671,142 | 78,261,963 | 70,716,256 | 104,019,476 |
| 其他应收款合计 | 897,571,509 | 858,516,996 | 831,059,630 | 859,613,086 |
| 应收股利 | 19,500,000 | - | - | - |
| 存货 | 22,238,647,127 | 23,161,029,351 | 23,819,289,052 | 25,556,670,438 |
| 一年内到期的非流动资产 | 51,817,906 | 184,472,266 | 189,583,695 | 183,367,201 |
| 其他流动资产 | 1,361,401,668 | 1,629,325,703 | 1,615,552,606 | 1,703,908,681 |
| 流动资产合计 | 31,865,118,413 | 33,395,805,101 | 34,195,565,023 | 35,624,771,758 |
| 非流动资产: | | | | |
| 长期应收款 | 138,055,818 | 20,869,353 | 25,398,114 | 147,319,107 |
| 长期股权投资 | 347,611,291 | 372,182,626 | 354,713,501 | 261,469,593 |
| 投资性房地产 | 7,233,625,724 | 7,293,999,556 | 7,361,784,323 | 7,439,854,643 |
| 固定资产 | 2,495,346,631 | 2,520,196,531 | 2,560,656,738 | 2,590,302,968 |
| 在建工程 | 694,948 | 503,468 | 25,320 | 243,538 |
| 使用权资产 | 25,473,515 | 5,423,944 | 10,722,064 | 16,408,403 |
| 无形资产 | 40,711,556 | 35,724,774 | 41,833,359 | 37,907,293 |
| 开发支出 | 1,905,425 | 892,453 | - | 2,845,283 |
| 长期待摊费用 | 10,556,815 | 14,386,626 | 15,963,106 | 17,714,259 |
| 递延所得税资产 | 1,007,605,362 | 1,068,551,876 | 1,050,916,142 | 1,164,036,493 |
| 其他非流动资产 | - | 2,370,364 | 2,370,364 | 278,176 |
| 非流动资产合计 | 11,301,587,085 | 11,335,101,571 | 11,424,383,031 | 11,678,379,756 |
| 资产总计 | 43,166,705,498 | 44,730,906,672 | 45,619,948,054 | 47,303,151,514 |
| 流动负债: | | | | |
| 短期借款 | 253,112 | - | - | - |
| 应付票据及应付账款 | 3,920,424,279 | 4,073,514,270 | 4,103,316,457 | 4,054,771,034 |
| 应付账款 | 3,920,424,279 | 4,073,514,270 | 4,103,316,457 | 4,054,771,034 |
| 预收款项 | 101,991,573 | 99,536,442 | 92,289,678 | 79,965,274 |
| 合同负债 | 1,122,952,814 | 1,895,585,766 | 1,818,090,376 | 1,788,693,083 |
| 应付职工薪酬 | 82,858,707 | 74,338,057 | 56,641,796 | 42,119,153 |
| 应交税费 | 750,787,141 | 796,143,440 | 804,819,379 | 1,307,065,737 |
| 其他应付款合计 | 1,559,948,440 | 1,653,226,120 | 1,608,332,801 | 1,530,231,376 |
| 应付股利 | 1,162,190 | 1,162,190 | 1,162,190 | 1,162,190 |
| 一年内到期的非流动负债 | 9,287,275,951 | 6,947,496,872 | 8,096,836,766 | 10,138,079,540 |
| 其他流动负债 | 85,168,306 | 56,964 | 56,964 | 56,964 |
| 流动负债合计 | 16,911,660,323 | 15,539,897,931 | 16,580,384,217 | 18,940,982,161 |
| 非流动负债: | | | | |
| 长期借款 | 11,450,133,651 | 10,949,813,521 | 11,152,937,256 | 11,996,410,723 |
| 应付债券 | 4,186,056,520 | 6,825,388,593 | 5,665,909,006 | 3,154,722,577 |
| 租赁负债 | 2,432,440 | - | - | - |
| 长期应付款 | 1,361,500,000 | 1,244,000,000 | 1,421,000,000 | 1,668,164,100 |
| 长期应付职工薪酬 | 95,401,109 | 85,007,074 | 85,007,074 | 86,939,109 |
| 递延收益 | 235,336 | 621,093 | 991,296 | 1,469,002 |
| 非流动负债合计 | 17,095,759,056 | 19,104,830,281 | 18,325,844,632 | 16,907,705,511 |
| 负债合计 | 34,007,419,379 | 34,644,728,212 | 34,906,228,849 | 35,848,687,672 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 3,367,020,000 | 3,367,020,000 | 3,367,020,000 | 3,367,020,000 |
| 资本公积 | 3,453,955,891 | 3,453,955,891 | 3,454,000,591 | 3,454,000,591 |
| 其他综合收益 | 5,532,506 | 14,031,506 | 14,031,506 | 14,031,506 |
| 盈余公积 | 1,233,144,472 | 1,196,243,325 | 1,196,243,325 | 1,196,243,325 |
| 未分配利润 | -1,357,160,640 | -505,909,744 | 82,432,931 | 1,372,904,285 |
| 归属于母公司股东权益合计 | 6,702,492,229 | 7,525,340,978 | 8,113,728,353 | 9,404,199,707 |
| 少数股东权益 | 2,456,793,890 | 2,560,837,482 | 2,599,990,852 | 2,050,264,135 |
| 股东权益合计 | 9,159,286,119 | 10,086,178,460 | 10,713,719,205 | 11,454,463,842 |
| 负债和股东权益合计 | 43,166,705,498 | 44,730,906,672 | 45,619,948,054 | 47,303,151,514 |
| 公告日期 | 2026-03-28 | 2025-10-31 | 2025-08-23 | 2025-04-30 |
| 审计意见(境内) | 标准无保留意见 | | | |