北辰实业
(601588)
| 流通市值：56.13亿 | | | 总市值：71.04亿 |
| 流通股本：26.60亿 | | | 总股本：33.67亿 |
| 报告期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 8,280,042,571 | 8,140,871,648 | 8,080,865,218 | 9,437,335,713 |
| 应收票据及应收账款 | 301,001,260 | 226,123,465 | 209,362,824 | 195,199,081 |
| 其中：应收票据 | 200,000 | - | 3,488,400 | - |
| 应收账款 | 300,801,260 | 226,123,465 | 205,874,424 | 195,199,081 |
| 预付款项 | 94,248,289 | 95,023,467 | 121,031,555 | 99,547,253 |
| 其他应收款合计 | 882,161,196 | 950,212,851 | 1,099,713,671 | 1,044,078,842 |
| 存货 | 29,334,885,589 | 29,428,534,257 | 30,483,289,689 | 31,066,146,928 |
| 一年内到期的非流动资产 | 272,494,982 | 122,543,286 | 128,573,970 | 154,522,117 |
| 其他流动资产 | 1,721,417,357 | 1,685,730,400 | 1,785,259,417 | 1,681,012,742 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 40,886,251,244 | 40,649,039,374 | 41,908,096,344 | 43,677,842,676 |
| 非流动资产: | | | | |
| 长期应收款 | 68,798,967 | 240,453,069 | 400,431,335 | 395,302,152 |
| 长期股权投资 | 133,474,572 | 133,566,851 | 304,207,938 | 326,719,815 |
| 投资性房地产 | 7,567,263,570 | 7,608,686,419 | 7,730,189,642 | 7,796,820,201 |
| 固定资产 | 2,624,112,051 | 2,690,565,737 | 2,724,155,400 | 2,765,623,080 |
| 在建工程 | 12,900,513 | 8,061,552 | 3,835,954 | 2,993,780 |
| 使用权资产 | 14,052,116 | 20,746,217 | 31,731,508 | 35,780,437 |
| 无形资产 | 36,452,025 | 35,515,072 | 35,993,864 | 38,015,660 |
| 长期待摊费用 | 15,713,262 | 14,718,083 | 15,264,531 | 17,255,049 |
| 递延所得税资产 | 1,263,160,225 | 1,230,423,907 | 1,160,828,163 | 1,160,697,480 |
| 其他非流动资产 | 6,636,105 | 6,636,105 | 7,524,587 | 8,094,268 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 11,742,563,406 | 11,989,373,012 | 12,414,162,922 | 12,547,301,922 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 52,628,814,650 | 52,638,412,386 | 54,322,259,266 | 56,225,144,598 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 4,782,909,495 | 4,941,739,883 | 5,102,023,019 | 5,768,781,860 |
| 应付账款 | 4,782,909,495 | 4,941,739,883 | 5,102,023,019 | 5,768,781,860 |
| 预收款项 | 118,451,823 | 96,890,933 | 162,900,620 | 164,170,792 |
| 合同负债 | 1,744,708,753 | 1,515,516,114 | 1,462,926,455 | 2,089,139,977 |
| 应付职工薪酬 | 78,766,863 | 60,249,357 | 50,403,783 | 78,826,077 |
| 应交税费 | 1,761,173,665 | 1,734,012,030 | 1,721,990,715 | 1,748,745,291 |
| 其他应付款合计 | 1,927,398,849 | 2,041,476,670 | 1,936,415,355 | 1,917,373,226 |
| 应付股利 | 1,162,190 | 68,502,590 | 1,162,190 | 1,162,190 |
| 一年内到期的非流动负债 | 11,086,802,535 | 9,904,918,325 | 8,138,525,123 | 8,291,191,681 |
| 其他流动负债 | 56,964 | 56,964 | 56,964 | 56,964 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 21,500,268,947 | 20,294,860,276 | 18,575,242,034 | 20,058,285,868 |
| 非流动负债: | | | | |
| 长期借款 | 10,752,895,213 | 10,791,715,810 | 11,642,024,598 | 11,084,289,820 |
| 应付债券 | 692,119,509 | 1,801,397,863 | 4,274,301,595 | 3,900,567,060 |
| 租赁负债 | - | 466,271 | 4,152,455 | 4,227,680 |
| 长期应付款 | 5,412,847,800 | 5,222,127,033 | 4,424,019,667 | 5,512,543,000 |
| 长期应付职工薪酬 | 95,010,849 | 98,812,483 | 100,604,334 | 100,604,334 |
| 递延收益 | 34,225,783 | 34,409,781 | 34,593,779 | 34,777,777 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 16,987,099,154 | 17,948,929,241 | 20,479,696,428 | 20,637,009,671 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 38,487,368,101 | 38,243,789,517 | 39,054,938,462 | 40,695,295,539 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 3,367,020,000 | 3,367,020,000 | 3,367,020,000 | 3,367,020,000 |
| 资本公积 | 3,454,000,591 | 3,454,000,591 | 3,714,698,888 | 3,714,698,888 |
| 其他综合收益 | 4,969,506 | 4,969,506 | 4,969,506 | 4,969,506 |
| 盈余公积 | 1,113,134,386 | 1,113,134,386 | 1,113,134,386 | 1,113,134,386 |
| 未分配利润 | 3,650,318,571 | 3,840,103,001 | 4,472,000,012 | 4,645,760,540 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 11,589,443,054 | 11,779,227,484 | 12,671,822,792 | 12,845,583,320 |
| 少数股东权益 | 2,552,003,495 | 2,615,395,385 | 2,595,498,012 | 2,684,265,739 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 14,141,446,549 | 14,394,622,869 | 15,267,320,804 | 15,529,849,059 |
| 负债和股东权益合计 | 52,628,814,650 | 52,638,412,386 | 54,322,259,266 | 56,225,144,598 |
| 公告日期 | 2024-10-31 | 2024-08-29 | 2024-04-30 | 2024-03-22 |
| 审计意见(境内) | | | | 标准无保留意见 |