当前位置:首页 - 行情中心 - 北辰实业(601588) - 财务分析 - 现金流量表

北辰实业

(601588)

  

流通市值:42.29亿  总市值:53.54亿
流通股本:26.60亿   总股本:33.67亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,874,812,7362,689,882,4861,116,053,9126,290,377,553
  收到的税费返还25,322,36315,540,16313,212,364179,758,577
  收到其他与经营活动有关的现金612,563,827105,458,584156,119,570668,227,631
  经营活动现金流入小计4,512,698,9262,810,881,2331,285,385,8467,138,363,761
  购买商品、接受劳务支付的现金1,505,992,6401,087,969,954647,312,4453,080,198,710
  支付给职工以及为职工支付的现金778,745,732548,628,501313,893,2731,218,651,323
  支付的各项税费482,485,759331,078,271130,917,3111,544,829,986
  支付其他与经营活动有关的现金151,268,939153,166,99573,755,491166,176,786
  经营活动现金流出小计2,918,493,0702,120,843,7211,165,878,5206,009,856,805
  经营活动产生的现金流量净额1,594,205,856690,037,512119,507,3261,128,506,956
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,038,4231,038,4233,3613,303,137
  处置固定资产、无形资产和其他长期资产收回的现金净额91,93879,61810,5111,955,929
  处置子公司及其他营业单位收到的现金净额---4,781,965
  收到的其他与投资活动有关的现金---27,571,333
  投资活动现金流入小计1,130,3611,118,04113,87237,612,364
  购建固定资产、无形资产和其他长期资产支付的现金56,200,16638,744,28529,847,12764,169,615
  投资支付的现金---4,655,000
  支付其他与投资活动有关的现金---98,000,000
  投资活动现金流出小计56,200,16638,744,28529,847,127166,824,615
  投资活动产生的现金流量净额-55,069,805-37,626,244-29,833,255-129,212,251
三、筹资活动产生的现金流量:
  吸收投资收到的现金---4,900,000
  其中:子公司吸收少数股东投资收到的现金---4,900,000
  取得借款收到的现金2,860,000,0002,860,000,0002,860,000,000914,538,265
  发行债券收到的现金692,125,830692,764,380374,000,0001,559,787,440
  收到其他与筹资活动有关的现金1,587,642,7001,455,642,7001,000,642,700641,837,631
  筹资活动现金流入小计5,139,768,5305,008,407,0804,234,642,7003,121,063,336
  偿还债务支付的现金4,478,373,0203,932,770,5733,458,214,8983,066,430,392
  分配股利、利润或偿付利息支付的现金653,239,794438,254,110216,026,013990,645,948
  其中:子公司支付给少数股东的股利、利润631,155631,155-9,685,778
  支付其他与筹资活动有关的现金1,182,817,829615,953,556606,000,000470,244,209
  筹资活动现金流出小计6,314,430,6434,986,978,2394,280,240,9114,527,320,549
  筹资活动产生的现金流量净额-1,174,662,11321,428,841-45,598,211-1,406,257,213
五、现金及现金等价物净增加额364,473,938673,840,10944,075,860-406,962,508
  加:期初现金及现金等价物余额6,376,401,8936,376,401,8936,376,401,8936,783,364,401
  期末现金及现金等价物余额6,740,875,8317,050,242,0026,420,477,7536,376,401,893
补充资料:
  净利润--938,850,187--3,224,678,466
  资产减值准备-462,456,156-2,176,526,383
  固定资产和投资性房地产折旧-68,966,755-144,687,528
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,966,755-144,687,528
  无形资产摊销-13,954,423-21,375,424
  长期待摊费用摊销-3,821,504-9,114,841
  处置固定资产、无形资产和其他长期资产的损失--168,516--394,281
  固定资产报废损失-423,745-622,385
  财务费用-408,052,028-921,007,923
  投资损失--5,113,700--34,203,530
  递延所得税-52,761,068-152,011,029
  其中:递延所得税资产减少-52,761,068-152,011,029
  存货的减少-1,317,894,548-1,749,069,950
  经营性应收项目的减少-22,001,730-386,142,813
  经营性应付项目的增加--823,228,288--2,025,372,153
  其他-78,973,672-736,979,053
  不涉及现金收支的投资和筹资活动金额其他项目-19,500,000-174,920,667
  现金的期末余额-7,050,242,002-6,376,401,893
  减:现金的期初余额-6,376,401,893-6,783,364,401
  现金及现金等价物的净增加额-673,840,109--406,962,508
公告日期2026-10-302026-08-212026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑