际华集团
(601718)
| 流通市值：119.01亿 | | | 总市值：119.01亿 |
| 流通股本：43.92亿 | | | 总股本：43.92亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 6,540,748,075.2 | 5,606,201,041.01 | 4,711,226,124.28 | 4,334,847,910.67 |
| 应收票据及应收账款 | 3,037,728,791.67 | 2,985,652,659.32 | 4,171,663,787.68 | 4,574,244,104.67 |
| 其中：应收票据 | 49,275,207.6 | 64,988,181.85 | 28,628,569.13 | 53,258,390.35 |
| 应收账款 | 2,988,453,584.07 | 2,920,664,477.47 | 4,143,035,218.55 | 4,520,985,714.32 |
| 应收款项融资 | 22,007,523.22 | 20,627,331.54 | 16,084,440.15 | 21,058,710.48 |
| 预付款项 | 145,885,818.5 | 146,724,980.87 | 252,880,394.37 | 222,575,306.85 |
| 其他应收款合计 | 761,107,675.64 | 644,572,849.98 | 1,325,481,551.16 | 1,261,816,220.56 |
| 应收股利 | 52,107,547.75 | 52,107,547.75 | 59,842,620.35 | 52,590,000 |
| 存货 | 2,751,778,993.32 | 2,623,357,182.3 | 3,955,391,405.36 | 3,891,362,840.83 |
| 其他流动资产 | 318,821,218.5 | 294,835,546.41 | 294,990,279.75 | 280,952,997.1 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 13,578,708,105.85 | 12,322,601,601.23 | 14,728,347,992.55 | 14,587,488,100.96 |
| 非流动资产: | | | | |
| 长期应收款 | 755,371,921.2 | 744,009,760.14 | 628,873,943.74 | 624,582,171.92 |
| 长期股权投资 | 46,406,162.11 | 48,009,657.16 | 87,645,112.97 | 88,954,492.31 |
| 其他权益工具投资 | 519,981,620.71 | 519,981,620.71 | 631,566,988.08 | 631,678,794.36 |
| 投资性房地产 | 661,691,707.89 | 660,652,004.72 | 764,813,456.55 | 783,000,578.04 |
| 固定资产 | 3,986,625,946.37 | 4,015,619,946 | 4,177,657,633.15 | 3,821,853,173.18 |
| 在建工程 | 272,791,008.18 | 275,601,526.58 | 1,401,400,401.14 | 1,354,234,242.58 |
| 使用权资产 | 10,294,668.78 | 10,670,711.29 | 12,303,484.55 | 13,997,434.81 |
| 无形资产 | 1,427,426,498.85 | 1,438,023,671.02 | 1,933,791,738.6 | 1,949,936,691.52 |
| 商誉 | 3,019,865.76 | 3,019,865.76 | 3,019,865.76 | 3,019,865.76 |
| 长期待摊费用 | 35,642,233.75 | 35,256,774.83 | 33,339,085.94 | 34,798,746.96 |
| 递延所得税资产 | 301,876,894 | 301,467,777.49 | 216,270,492.71 | 213,826,580.76 |
| 其他非流动资产 | 882,490,199.4 | 797,950,177.14 | 894,208,530.63 | 1,027,420,997.99 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 8,903,618,727 | 8,850,263,492.84 | 10,784,890,733.82 | 10,547,303,770.19 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 22,482,326,832.85 | 21,172,865,094.07 | 25,513,238,726.37 | 25,134,791,871.15 |
| 流动负债: | | | | |
| 短期借款 | 310,119,347.22 | 440,186,330.5 | 470,315,222.22 | 418,413,257.73 |
| 应付票据及应付账款 | 3,338,928,147.92 | 3,810,348,481.94 | 3,923,176,023.93 | 3,938,442,307.76 |
| 其中：应付票据 | 522,168,495.72 | 557,291,516.18 | 554,035,968.45 | 579,747,140.68 |
| 应付账款 | 2,816,759,652.2 | 3,253,056,965.76 | 3,369,140,055.48 | 3,358,695,167.08 |
| 预收款项 | 34,616,682.32 | 30,609,636.04 | 26,741,805.45 | 21,434,840.13 |
| 合同负债 | 998,983,851.33 | 942,396,950.28 | 976,818,380.16 | 904,278,929.23 |
| 应付职工薪酬 | 176,232,936.8 | 296,149,933.94 | 153,600,851.4 | 152,962,862.9 |
| 应交税费 | 119,898,667.76 | 138,968,721.2 | 122,893,885.74 | 118,178,298.95 |
| 其他应付款合计 | 951,655,948.15 | 958,381,409.24 | 1,084,682,907.24 | 1,015,557,175 |
| 应付股利 | - | - | - | 131,748,882.12 |
| 一年内到期的非流动负债 | 32,249,956.03 | 54,024,318.29 | 59,112,688.74 | 62,307,540.3 |
| 其他流动负债 | 320,013,918.77 | 306,873,185.28 | 325,949,713.7 | 111,233,989.1 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 6,282,699,456.3 | 6,977,938,966.71 | 7,143,291,478.58 | 6,742,809,201.1 |
| 非流动负债: | | | | |
| 长期借款 | 2,485,589,199.44 | 497,317,783.34 | 500,161,912.5 | 500,075,051.39 |
| 应付债券 | 512,383,899.42 | 508,560,210.28 | 504,651,550.28 | 500,742,890.27 |
| 租赁负债 | 10,423,948.06 | 10,297,800.31 | 11,079,384.3 | 11,658,842.77 |
| 长期应付款 | 59,367,246.32 | 42,002,615.37 | 51,364,993.22 | 50,693,787.49 |
| 长期应付职工薪酬 | 321,535,195.01 | 320,048,047 | 332,448,961.26 | 330,956,946.27 |
| 预计负债 | 200,000,000 | 200,000,000 | 26,200,000 | 29,800,000 |
| 递延收益 | 84,801,421.86 | 89,442,952.48 | 96,711,697.53 | 97,956,175.05 |
| 递延所得税负债 | 9,372,298.48 | 9,428,704.86 | 10,840,697.64 | 10,370,513.52 |
| 其他非流动负债 | 2,880,000 | 2,880,000 | 2,880,000 | 2,880,000 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 3,686,353,208.59 | 1,679,978,113.64 | 1,536,339,196.73 | 1,535,134,206.76 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 9,969,052,664.89 | 8,657,917,080.35 | 8,679,630,675.31 | 8,277,943,407.86 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 4,391,629,404 | 4,391,629,404 | 4,391,629,404 | 4,391,629,404 |
| 资本公积 | 8,067,766,137.08 | 8,067,766,137.08 | 8,067,766,137.08 | 8,067,766,137.08 |
| 减:库存股 | 9,000,332.04 | - | - | - |
| 其他综合收益 | -318,772,076.92 | -318,634,689.43 | -188,321,483.55 | -188,264,618.94 |
| 盈余公积 | 369,677,423.82 | 369,677,423.82 | 369,657,198.9 | 369,657,198.9 |
| 未分配利润 | 110,646,414.39 | 103,250,332.59 | 4,287,369,330.19 | 4,312,792,429.08 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 12,611,946,970.33 | 12,613,688,608.06 | 16,928,100,586.62 | 16,953,580,550.12 |
| 少数股东权益 | -98,672,802.37 | -98,740,594.34 | -94,492,535.56 | -96,732,086.83 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 12,513,274,167.96 | 12,514,948,013.72 | 16,833,608,051.06 | 16,856,848,463.29 |
| 负债和股东权益合计 | 22,482,326,832.85 | 21,172,865,094.07 | 25,513,238,726.37 | 25,134,791,871.15 |
| 公告日期 | 2025-04-29 | 2025-04-28 | 2024-10-26 | 2024-08-24 |
| 审计意见(境内) | | 标准无保留意见 | | |