当前位置:首页 - 行情中心 - 际华集团(601718) - 财务分析 - 现金流量表

际华集团

(601718)

  

流通市值:147.40亿  总市值:147.40亿
流通股本:43.61亿   总股本:43.61亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,662,216,974.83,337,555,361.011,682,693,117.749,872,562,555.63
  收到的税费返还58,995,859.1733,083,214.1916,169,585.261,692,622.78
  收到其他与经营活动有关的现金576,965,010.18399,646,508.77221,717,103.36787,593,311.8
  经营活动现金流入小计6,298,177,844.153,770,285,083.971,920,579,806.310,721,848,490.21
  购买商品、接受劳务支付的现金4,679,376,915.183,252,859,841.291,765,200,706.817,724,971,129.44
  支付给职工以及为职工支付的现金1,003,943,054.67723,371,879.92432,862,056.911,590,773,889.14
  支付的各项税费206,399,353.83158,053,434.9978,883,613.57271,442,724.97
  支付其他与经营活动有关的现金783,070,877.7532,711,992.93327,271,215.081,019,112,046.72
  经营活动现金流出小计6,672,790,201.384,666,997,149.132,604,217,592.3710,606,299,790.27
  经营活动产生的现金流量净额-374,612,357.23-896,712,065.16-683,637,786.07115,548,699.94
二、投资活动产生的现金流量:
  收回投资收到的现金---112,507.78
  取得投资收益收到的现金---2,635,710
  处置固定资产、无形资产和其他长期资产收回的现金净额567,189203,95087,8401,484,131.73
  处置子公司及其他营业单位收到的现金净额-182,679.76-182,679.76--
  收到的其他与投资活动有关的现金619,108.99--1,706,460.48
  投资活动现金流入小计1,003,618.2321,270.2487,8405,938,809.99
  购建固定资产、无形资产和其他长期资产支付的现金498,010,596.31367,510,725.05184,872,847.65649,306,630.25
  投资活动现金流出小计498,010,596.31367,510,725.05184,872,847.65649,306,630.25
  投资活动产生的现金流量净额-497,006,978.08-367,489,454.81-184,785,007.65-643,367,820.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,450,000
  其中:子公司吸收少数股东投资收到的现金---3,450,000
  取得借款收到的现金2,664,780,167.82,198,640,803.382,006,710,0001,259,733,650.31
  收到其他与筹资活动有关的现金14,796,089.2711,204,249.087,403,348.2114,696,035.41
  筹资活动现金流入小计2,679,576,257.072,209,845,052.462,014,113,348.211,277,879,685.72
  偿还债务支付的现金2,102,500,000366,050,000165,000,0001,689,508,650.31
  分配股利、利润或偿付利息支付的现金62,346,812.1548,228,510.3913,822,683.36183,248,026.65
  支付其他与筹资活动有关的现金118,404,181.5653,043,674.1611,227,822.368,525,491.72
  筹资活动现金流出小计2,283,250,993.71467,322,184.55190,050,505.721,881,282,168.68
  筹资活动产生的现金流量净额396,325,263.361,742,522,867.911,824,062,842.49-603,402,482.96
四、汇率变动对现金及现金等价物的影响-58,128.59-693,952.51-156,081.321,138,534.02
五、现金及现金等价物净增加额-475,352,200.54477,627,395.43955,483,967.45-1,130,083,069.26
  加:期初现金及现金等价物余额5,365,543,602.375,365,543,602.375,365,543,602.376,495,626,671.63
  期末现金及现金等价物余额4,890,191,401.835,843,170,997.86,321,027,569.825,365,543,602.37
补充资料:
  净利润--79,668,596.62--4,265,273,740.35
  资产减值准备-17,510,642.11-2,555,212,159.44
  固定资产和投资性房地产折旧-158,572,282.91-326,843,305.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-158,572,282.91-326,843,305.06
  无形资产摊销-21,259,240.02-58,149,697.93
  长期待摊费用摊销-5,348,592.25-8,472,122.31
  处置固定资产、无形资产和其他长期资产的损失--1,077,259.35--347,104.71
  固定资产报废损失----532,219.61
  财务费用-44,450,782.37-42,167,170.6
  投资损失--30,312,923.31-29,945,486.06
  递延所得税-6,386,823.12--85,926,948.09
  其中:递延所得税资产减少-6,493,284.97--84,440,248.06
    递延所得税负债增加--106,461.85--1,486,700.03
  存货的减少-356,992,613.04-1,089,721,051.87
  经营性应收项目的减少--106,306,693.39-35,949,241.33
  经营性应付项目的增加--1,311,301,887.81--234,972,738.69
  其他---38,755,970.4
  现金的期末余额-5,843,170,997.8-5,365,543,602.37
  减:现金的期初余额-5,365,543,602.37-6,495,626,671.63
  现金及现金等价物的净增加额-477,627,395.43--1,130,083,069.26
公告日期2025-10-292025-08-232025-04-292025-04-28
审计意见(境内)标准无保留意见
TOP↑