当前位置:首页 - 行情中心 - 际华集团(601718) - 财务分析 - 现金流量表

际华集团

(601718)

  

流通市值:169.52亿  总市值:169.52亿
流通股本:43.92亿   总股本:43.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,337,555,361.011,682,693,117.749,872,562,555.635,839,315,955.5
  收到的税费返还33,083,214.1916,169,585.261,692,622.7852,128,140.87
  收到其他与经营活动有关的现金399,646,508.77221,717,103.36787,593,311.8452,950,541.96
  经营活动现金流入小计3,770,285,083.971,920,579,806.310,721,848,490.216,344,394,638.33
  购买商品、接受劳务支付的现金3,252,859,841.291,765,200,706.817,724,971,129.445,431,405,240.13
  支付给职工以及为职工支付的现金723,371,879.92432,862,056.911,590,773,889.141,164,944,004.13
  支付的各项税费158,053,434.9978,883,613.57271,442,724.97203,785,765.28
  支付其他与经营活动有关的现金532,711,992.93327,271,215.081,019,112,046.72796,207,605.78
  经营活动现金流出小计4,666,997,149.132,604,217,592.3710,606,299,790.277,596,342,615.32
  经营活动产生的现金流量净额-896,712,065.16-683,637,786.07115,548,699.94-1,251,947,976.99
二、投资活动产生的现金流量:
  收回投资收到的现金--112,507.78-
  取得投资收益收到的现金--2,635,7102,635,500
  处置固定资产、无形资产和其他长期资产收回的现金净额203,95087,8401,484,131.731,379,409.73
  处置子公司及其他营业单位收到的现金净额-182,679.76---
  收到的其他与投资活动有关的现金--1,706,460.481,850,630.39
  投资活动现金流入小计21,270.2487,8405,938,809.995,865,540.12
  购建固定资产、无形资产和其他长期资产支付的现金367,510,725.05184,872,847.65649,306,630.25273,864,994.75
  投资活动现金流出小计367,510,725.05184,872,847.65649,306,630.25273,864,994.75
  投资活动产生的现金流量净额-367,489,454.81-184,785,007.65-643,367,820.26-267,999,454.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,450,0003,000,000
  其中:子公司吸收少数股东投资收到的现金--3,450,0003,000,000
  取得借款收到的现金2,198,640,803.382,006,710,0001,259,733,650.311,186,733,650.31
  收到其他与筹资活动有关的现金11,204,249.087,403,348.2114,696,035.4114,471,760.49
  筹资活动现金流入小计2,209,845,052.462,014,113,348.211,277,879,685.721,204,205,410.8
  偿还债务支付的现金366,050,000165,000,0001,689,508,650.311,575,133,650.31
  分配股利、利润或偿付利息支付的现金48,228,510.3913,822,683.36183,248,026.65174,813,967.98
  支付其他与筹资活动有关的现金53,043,674.1611,227,822.368,525,491.7213,039,861.34
  筹资活动现金流出小计467,322,184.55190,050,505.721,881,282,168.681,762,987,479.63
  筹资活动产生的现金流量净额1,742,522,867.911,824,062,842.49-603,402,482.96-558,782,068.83
四、汇率变动对现金及现金等价物的影响-693,952.51-156,081.321,138,534.02-579,460.15
五、现金及现金等价物净增加额477,627,395.43955,483,967.45-1,130,083,069.26-2,079,308,960.6
  加:期初现金及现金等价物余额5,365,543,602.375,365,543,602.376,495,626,671.636,495,626,671.63
  期末现金及现金等价物余额5,843,170,997.86,321,027,569.825,365,543,602.374,416,317,711.03
补充资料:
  净利润-79,668,596.62--4,265,273,740.35-
  资产减值准备17,510,642.11-2,555,212,159.44-
  固定资产和投资性房地产折旧158,572,282.91-326,843,305.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧158,572,282.91-326,843,305.06-
  无形资产摊销21,259,240.02-58,149,697.93-
  长期待摊费用摊销5,348,592.25-8,472,122.31-
  处置固定资产、无形资产和其他长期资产的损失-1,077,259.35--347,104.71-
  固定资产报废损失---532,219.61-
  财务费用44,450,782.37-42,167,170.6-
  投资损失-30,312,923.31-29,945,486.06-
  递延所得税6,386,823.12--85,926,948.09-
  其中:递延所得税资产减少6,493,284.97--84,440,248.06-
    递延所得税负债增加-106,461.85--1,486,700.03-
  存货的减少356,992,613.04-1,089,721,051.87-
  经营性应收项目的减少-106,306,693.39-35,949,241.33-
  经营性应付项目的增加-1,311,301,887.81--234,972,738.69-
  其他--38,755,970.4-
  现金的期末余额5,843,170,997.8-5,365,543,602.37-
  减:现金的期初余额5,365,543,602.37-6,495,626,671.63-
  现金及现金等价物的净增加额477,627,395.43--1,130,083,069.26-
公告日期2025-08-232025-04-292025-04-282024-10-26
审计意见(境内)标准无保留意见
TOP↑