流通市值:169.72亿 | 总市值:171.45亿 | ||
流通股本:19.78亿 | 总股本:19.98亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 3,067,598,680 | 2,505,581,330 | 1,938,798,560 | 3,400,223,840 |
交易性金融资产 | 147,678,760 | 106,392,210 | 79,246,890 | 149,848,150 |
衍生金融资产 | - | - | - | 1,124,990 |
应收票据及应收账款 | 814,556,530 | 937,655,210 | 791,318,080 | 808,236,150 |
其中:应收票据 | 246,355,880 | 238,524,820 | 299,566,070 | 309,505,530 |
应收账款 | 568,200,650 | 699,130,390 | 491,752,010 | 498,730,620 |
应收款项融资 | 44,755,350 | 35,737,970 | 10,835,760 | 26,786,240 |
预付款项 | 179,187,420 | 203,772,310 | 194,977,750 | 316,834,450 |
其他应收款合计 | 66,740,080 | 101,170,840 | 51,749,320 | 45,618,690 |
应收股利 | 443,670 | - | 1,762,020 | - |
存货 | 682,774,220 | 548,846,140 | 402,215,030 | 562,845,180 |
一年内到期的非流动资产 | 4,407,720 | 2,301,200 | 2,301,200 | 2,128,310 |
其他流动资产 | 153,287,710 | 147,786,050 | 129,179,950 | 96,749,530 |
流动资产合计 | 5,160,986,470 | 4,589,243,260 | 3,600,622,540 | 5,410,395,530 |
非流动资产: | ||||
长期应收款 | 1,214,580 | 1,214,580 | 1,214,580 | 1,324,610 |
长期股权投资 | 190,430,770 | 192,363,470 | 188,224,710 | 195,043,250 |
其他权益工具投资 | 97,074,850 | 91,723,710 | 102,821,110 | 98,746,730 |
投资性房地产 | 50,442,960 | 51,150,780 | 51,858,600 | 51,322,630 |
固定资产 | 2,189,468,500 | 2,199,331,970 | 2,236,539,810 | 1,849,879,160 |
在建工程 | 2,129,703,130 | 2,231,782,050 | 1,640,408,070 | 1,322,882,590 |
油气资产 | 2,767,275,800 | 2,606,554,700 | 1,685,030,430 | 1,591,297,890 |
使用权资产 | 239,463,780 | 262,250,840 | 271,360,650 | 287,564,250 |
无形资产 | 1,565,133,730 | 1,573,140,720 | 1,580,336,150 | 1,452,366,440 |
长期待摊费用 | 3,710,000 | 3,821,300 | 3,932,600 | 4,043,900 |
递延所得税资产 | 126,887,190 | 103,684,020 | 89,595,410 | 46,179,340 |
其他非流动资产 | 187,905,650 | 190,604,710 | 1,336,341,850 | 444,091,010 |
非流动资产合计 | 9,548,710,940 | 9,507,622,850 | 9,187,663,970 | 7,344,741,800 |
资产总计 | 14,709,697,410 | 14,096,866,110 | 12,788,286,510 | 12,755,137,330 |
流动负债: | ||||
短期借款 | 1,724,270,860 | 1,646,028,710 | 1,400,459,120 | 1,750,771,630 |
衍生金融负债 | 402,500 | 1,269,150 | 1,573,150 | - |
应付票据及应付账款 | 143,634,320 | 265,397,480 | 75,985,410 | 88,562,920 |
应付账款 | 143,634,320 | 265,397,480 | 75,985,410 | 88,562,920 |
预收款项 | 672,780 | 570,550 | 739,550 | 501,180 |
合同负债 | 126,700,450 | 119,834,480 | 111,411,310 | 230,597,640 |
应付职工薪酬 | 169,498,260 | 147,928,740 | 228,181,130 | 199,711,910 |
应交税费 | 149,995,600 | 176,156,090 | 119,668,290 | 152,020,660 |
其他应付款合计 | 1,350,616,860 | 1,078,668,720 | 1,074,283,320 | 904,489,400 |
一年内到期的非流动负债 | 485,161,730 | 426,392,540 | 344,126,400 | 420,214,160 |
其他流动负债 | 157,754,530 | 157,271,730 | 190,130,270 | 233,013,560 |
流动负债合计 | 4,308,707,890 | 4,019,518,190 | 3,546,557,950 | 3,979,883,060 |
非流动负债: | ||||
长期借款 | 1,415,167,060 | 955,293,110 | 433,052,070 | 418,064,150 |
租赁负债 | 187,904,160 | 213,753,170 | 221,333,090 | 293,206,900 |
长期应付款 | 499,252,940 | 495,301,480 | 417,176,200 | 372,122,570 |
长期应付职工薪酬 | 71,084,220 | 83,817,080 | 93,798,260 | 107,723,510 |
递延收益 | 77,232,930 | 78,602,520 | 79,974,000 | 79,860,350 |
递延所得税负债 | 101,505,020 | 121,016,600 | 140,872,460 | 45,756,150 |
其他非流动负债 | 259,953,140 | 308,175,120 | 248,136,700 | - |
非流动负债合计 | 2,612,099,470 | 2,255,959,080 | 1,634,342,780 | 1,316,733,630 |
负债合计 | 6,920,807,360 | 6,275,477,270 | 5,180,900,730 | 5,296,616,690 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,998,792,240 | 1,998,792,240 | 2,036,077,440 | 2,036,077,440 |
资本公积 | 3,647,262,180 | 3,637,736,080 | 3,852,398,720 | 3,851,988,870 |
减:库存股 | 140,192,660 | 141,804,830 | 401,014,770 | 400,955,680 |
其他综合收益 | 27,618,200 | 46,868,760 | 48,762,760 | -19,794,820 |
专项储备 | 51,975,010 | 50,142,540 | 43,709,860 | 38,457,880 |
盈余公积 | 551,198,690 | 551,198,690 | 551,198,690 | 517,722,840 |
未分配利润 | 940,528,260 | 979,468,750 | 819,131,520 | 731,916,910 |
归属于母公司股东权益合计 | 7,077,181,920 | 7,122,402,230 | 6,950,264,220 | 6,755,413,440 |
少数股东权益 | 711,708,130 | 698,986,610 | 657,121,560 | 703,107,200 |
股东权益合计 | 7,788,890,050 | 7,821,388,840 | 7,607,385,780 | 7,458,520,640 |
负债和股东权益合计 | 14,709,697,410 | 14,096,866,110 | 12,788,286,510 | 12,755,137,330 |
公告日期 | 2025-08-27 | 2025-04-30 | 2025-03-26 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |