当前位置:首页 - 行情中心 - 海南矿业(601969) - 财务分析 - 现金流量表

海南矿业

(601969)

  

流通市值:175.94亿  总市值:177.02亿
流通股本:19.72亿   总股本:19.85亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,185,275,6101,435,701,0405,841,742,6704,461,082,480
  收到的税费返还--94,989,81073,145,960
  收到其他与经营活动有关的现金171,637,16067,185,350124,644,32098,917,720
  经营活动现金流入小计3,356,912,7701,502,886,3906,061,376,8004,633,146,160
  购买商品、接受劳务支付的现金2,224,926,7501,129,977,4003,148,638,4502,351,152,650
  支付给职工以及为职工支付的现金328,964,560203,848,800570,240,670450,696,960
  支付的各项税费299,667,760121,528,230430,941,470316,315,970
  支付其他与经营活动有关的现金77,618,40037,528,640274,453,600236,037,650
  经营活动现金流出小计2,931,177,4701,492,883,0704,424,274,1903,354,203,230
  经营活动产生的现金流量净额425,735,30010,003,3201,637,102,6101,278,942,930
二、投资活动产生的现金流量:
  收回投资收到的现金280,059,090120,123,700280,000,000250,153,830
  取得投资收益收到的现金10,330,6006,538,81023,903,88022,038,020
  处置固定资产、无形资产和其他长期资产收回的现金净额21,160-4,724,6604,374,690
  收到的其他与投资活动有关的现金4,574,0002,171,36055,696,75056,192,530
  投资活动现金流入小计294,984,850128,833,870364,325,290332,759,070
  购建固定资产、无形资产和其他长期资产支付的现金592,503,750262,693,9201,314,574,3201,015,891,150
  投资支付的现金211,548,14091,548,140641,605,160551,605,160
  支付其他与投资活动有关的现金8,822,0601,389,5903,756,7802,425,660
  投资活动现金流出小计812,873,950355,631,6501,959,936,2601,569,921,970
  投资活动产生的现金流量净额-517,889,100-226,797,780-1,595,610,970-1,237,162,900
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,768,43022,768,43060,548,52060,548,520
  取得借款收到的现金1,997,561,1701,137,249,1203,656,244,6802,899,616,370
  收到其他与筹资活动有关的现金33,213,15033,132,95010,826,46010,681,960
  筹资活动现金流入小计2,053,542,7501,193,150,5003,727,619,6602,970,846,850
  偿还债务支付的现金1,413,975,330462,240,1702,392,669,2901,710,894,080
  分配股利、利润或偿付利息支付的现金225,952,60033,130,380328,520,910291,740,640
  支付其他与筹资活动有关的现金177,245,600106,747,560347,396,250198,096,090
  筹资活动现金流出小计1,817,173,530602,118,1103,068,586,4502,200,730,810
  筹资活动产生的现金流量净额236,369,220591,032,390659,033,210770,116,040
四、汇率变动对现金及现金等价物的影响-37,173,250-19,566,120-13,341,450-3,333,040
五、现金及现金等价物净增加额107,042,170354,671,810687,183,400808,563,030
  加:期初现金及现金等价物余额2,565,925,7402,565,925,7401,878,742,3401,878,742,340
  期末现金及现金等价物余额2,672,967,9102,920,597,5502,565,925,7402,687,305,370
补充资料:
  净利润471,819,920-404,569,470-
  资产减值准备--15,892,340-
  固定资产和投资性房地产折旧635,000,230-1,217,258,690-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧635,000,230-1,217,258,690-
  无形资产摊销52,778,410-55,462,650-
  长期待摊费用摊销8,504,910-8,056,360-
  处置固定资产、无形资产和其他长期资产的损失-15,990--10,459,220-
  固定资产报废损失20,880-529,050-
  公允价值变动损失3,143,460--12,645,210-
  财务费用114,553,510-100,187,040-
  投资损失-28,610,890--25,574,470-
  递延所得税-109,031,240--96,652,610-
  其中:递延所得税资产减少-91,787,070--54,444,690-
    递延所得税负债增加-17,244,170--42,207,920-
  存货的减少-639,231,060--332,669,440-
  经营性应收项目的减少-387,140,420-192,481,880-
  经营性应付项目的增加253,096,450-4,092,700-
  其他10,974,420-31,063,390-
  现金的期末余额2,672,967,910-2,565,925,740-
  减:现金的期初余额2,565,925,740-1,878,742,340-
  现金及现金等价物的净增加额107,042,170-687,183,400-
公告日期2026-08-252026-04-302026-03-252025-10-31
审计意见(境内)标准无保留意见
TOP↑