金隅集团
(601992)
| 流通市值：126.68亿 | | | 总市值：162.30亿 |
| 流通股本：83.34亿 | | | 总股本：106.78亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 17,217,691,599.85 | 18,292,078,276.08 | 15,335,780,064.6 | 15,487,793,932.18 |
| 应收票据及应收账款 | 12,994,883,725.53 | 11,394,763,929.03 | 12,756,056,565.03 | 12,494,356,647.45 |
| 其中：应收票据 | 801,782,855.25 | 807,322,521.79 | 1,365,552,887.1 | 898,576,299.76 |
| 应收账款 | 12,193,100,870.28 | 10,587,441,407.24 | 11,390,503,677.93 | 11,595,780,347.69 |
| 应收款项融资 | 657,747,989.19 | 885,835,186.93 | 1,174,740,802.42 | 1,210,870,283.79 |
| 预付款项 | 3,561,918,712.42 | 3,106,818,812.94 | 2,734,772,882.74 | 2,417,969,894.44 |
| 其他应收款合计 | 5,779,911,616.55 | 5,419,560,183.17 | 9,544,839,048.92 | 7,770,963,319.09 |
| 其中:应收利息 | 43,628,060.17 | 39,648,566.62 | 39,648,566.62 | 37,625,840.62 |
| 应收股利 | 1,213,931.23 | 2,296,643.43 | - | 3,358,000 |
| 存货 | 83,501,080,925.98 | 83,656,491,773.69 | 88,049,455,679.75 | 90,179,060,084.82 |
| 合同资产 | 377,404,217.63 | 489,245,361.82 | 360,182,053.02 | 276,770,366.31 |
| 一年内到期的非流动资产 | 820,042,690.5 | 766,358,369.93 | 461,714,820.32 | 1,304,330,642.42 |
| 其他流动资产 | 9,582,849,201.75 | 8,011,719,626.52 | 8,098,422,453.94 | 8,677,793,579.78 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 136,165,563,237.46 | 133,195,464,924.72 | 139,976,568,167.8 | 141,279,813,617.44 |
| 非流动资产: | | | | |
| 债权投资 | 1,065,031,621.43 | 858,770,664.33 | 1,156,340,691.5 | 862,619,680.4 |
| 长期应收款 | 1,941,368,738.43 | 2,089,895,870.55 | 1,547,811,214.82 | 1,179,798,917.53 |
| 长期股权投资 | 9,393,048,136.82 | 9,358,406,745.44 | 9,242,244,592.88 | 9,173,030,270.34 |
| 其他权益工具投资 | 639,431,922.04 | 654,486,823.56 | 613,665,809.04 | 483,547,912.67 |
| 其他非流动金融资产 | 527,799,573.89 | 489,561,240.56 | 489,738,143.37 | 475,285,501.63 |
| 投资性房地产 | 46,039,746,328.64 | 45,050,117,856.24 | 45,011,998,856.11 | 44,450,468,008.05 |
| 固定资产 | 44,152,906,186.12 | 45,233,562,353.34 | 44,175,787,924.29 | 44,516,766,487.73 |
| 在建工程 | 2,117,038,049.21 | 2,003,383,911.57 | 2,330,086,111.85 | 2,294,281,611.16 |
| 使用权资产 | 859,472,257.28 | 946,709,363.05 | 998,139,032.43 | 991,186,704.57 |
| 无形资产 | 16,322,235,838.61 | 16,271,662,332.2 | 16,228,990,283.14 | 16,340,056,742.22 |
| 商誉 | 2,806,174,790.4 | 2,644,369,314.19 | 2,594,455,622.19 | 2,594,455,622.19 |
| 长期待摊费用 | 2,005,650,705.23 | 1,974,373,975.35 | 1,916,607,409.74 | 1,894,323,656.75 |
| 递延所得税资产 | 2,262,319,823.89 | 2,917,647,914.59 | 3,476,859,445.56 | 3,476,702,421.55 |
| 其他非流动资产 | 269,983,281.34 | 307,307,411.42 | 480,222,747.28 | 445,580,696.37 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 130,402,207,253.33 | 130,800,255,776.39 | 130,262,947,884.2 | 129,178,104,233.16 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 266,567,770,490.79 | 263,995,720,701.11 | 270,239,516,052 | 270,457,917,850.6 |
| 流动负债: | | | | |
| 短期借款 | 29,732,507,852.01 | 28,335,162,449.14 | 24,732,289,207.56 | 27,461,076,401.82 |
| 应付票据及应付账款 | 19,690,231,265.06 | 23,999,320,019.54 | 21,831,683,554.19 | 23,566,523,917.31 |
| 其中：应付票据 | 4,632,682,886.76 | 3,055,166,040.97 | 4,248,457,450.32 | 4,286,449,294.06 |
| 应付账款 | 15,057,548,378.3 | 20,944,153,978.57 | 17,583,226,103.87 | 19,280,074,623.25 |
| 预收款项 | 315,510,494.72 | 326,427,424.85 | 376,221,942.1 | 342,588,243.02 |
| 合同负债 | 6,188,062,146.58 | 5,988,832,582.8 | 12,593,469,229.86 | 19,518,080,608.17 |
| 应付职工薪酬 | 218,256,320.77 | 297,399,921.72 | 214,321,636.68 | 230,617,398.12 |
| 应交税费 | 1,088,004,394.06 | 1,204,735,864.89 | 1,256,272,597.65 | 973,814,616.91 |
| 其他应付款合计 | 7,864,542,482.73 | 6,660,906,438.99 | 6,398,078,092.16 | 6,766,899,693.32 |
| 其中:应付利息 | - | - | 933,963.89 | 933,963.89 |
| 应付股利 | 675,099,197.03 | 590,056,940.43 | 579,189,357.3 | 697,817,007.87 |
| 应付短期债券 | 6,035,839,452.05 | 6,026,458,630.14 | 3,000,000,000 | - |
| 一年内到期的非流动负债 | 18,292,799,390.67 | 20,823,307,618.07 | 23,556,771,750 | 25,621,248,047.72 |
| 其他流动负债 | 3,414,200,195.12 | 3,116,401,307.48 | 3,552,590,801.07 | 3,421,220,258.24 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 92,839,953,993.77 | 96,778,952,257.62 | 97,511,698,811.27 | 107,902,069,184.63 |
| 非流动负债: | | | | |
| 长期借款 | 55,116,738,864.63 | 50,899,057,721.01 | 54,664,197,180.69 | 50,854,976,586.29 |
| 应付债券 | 20,830,427,800 | 14,913,432,646.31 | 13,120,597,773.63 | 8,917,677,772.05 |
| 租赁负债 | 380,025,914.59 | 458,491,118.63 | 507,736,290.64 | 558,624,234.59 |
| 长期应付款 | 336,914,841.8 | 259,601,004.9 | 381,962,477.9 | 313,867,016.03 |
| 长期应付职工薪酬 | 384,566,023.27 | 389,947,884.18 | 408,179,273.96 | 408,760,170.6 |
| 预计负债 | 675,812,167.46 | 689,202,184.41 | 509,807,716.93 | 509,590,072.55 |
| 递延收益 | 752,383,937.28 | 798,598,254.47 | 846,355,277.5 | 774,533,045.46 |
| 递延所得税负债 | 6,844,869,576.68 | 6,691,116,499.36 | 6,354,126,080.57 | 6,493,196,938.42 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 85,321,739,125.71 | 75,099,447,313.27 | 76,792,962,071.82 | 68,831,225,835.99 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 178,161,693,119.48 | 171,878,399,570.89 | 174,304,660,883.09 | 176,733,295,020.62 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 10,677,771,134 | 10,677,771,134 | 10,677,771,134 | 10,677,771,134 |
| 其他权益工具 | 28,756,981,000 | 30,457,376,000 | 30,460,876,000 | 28,964,626,000 |
| 永续债 | 28,756,981,000 | 30,457,376,000 | 30,460,876,000 | 28,964,626,000 |
| 资本公积 | 5,038,256,982.55 | 5,038,256,982.55 | 5,449,518,505.38 | 5,449,518,505.38 |
| 其他综合收益 | 661,423,821.18 | 672,456,324.65 | 620,574,635.29 | 562,537,250.11 |
| 专项储备 | 76,483,433.76 | 79,233,220.09 | 71,715,159.59 | 74,047,508.24 |
| 盈余公积 | 3,032,786,180 | 3,032,786,180 | 2,935,800,236.68 | 2,935,800,236.68 |
| 一般风险准备 | 497,216,299.67 | 497,216,299.67 | 496,135,862.64 | 496,135,862.64 |
| 未分配利润 | 21,761,233,948.92 | 23,262,404,290.69 | 23,760,894,621.02 | 23,667,333,194.45 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 70,502,152,800.08 | 73,717,500,431.65 | 74,473,286,154.6 | 72,827,769,691.5 |
| 少数股东权益 | 17,903,924,571.23 | 18,399,820,698.57 | 21,461,569,014.31 | 20,896,853,138.48 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 88,406,077,371.31 | 92,117,321,130.22 | 95,934,855,168.91 | 93,724,622,829.98 |
| 负债和股东权益合计 | 266,567,770,490.79 | 263,995,720,701.11 | 270,239,516,052 | 270,457,917,850.6 |
| 公告日期 | 2025-04-30 | 2025-03-29 | 2024-10-31 | 2024-08-31 |
| 审计意见(境内) | | 标准无保留意见 | | |