当前位置:首页 - 行情中心 - 金隅集团(601992) - 财务分析 - 现金流量表

金隅集团

(601992)

  

流通市值:144.18亿  总市值:184.73亿
流通股本:83.34亿   总股本:106.78亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金72,366,012,551.3147,812,587,397.0519,841,788,874.1390,076,450,979.31
  客户存款和同业存放款项净增加额--22,051,065.41-
  收到的税费返还460,900,399.58113,796,933.7293,673,367.45457,571,169.3
  收到其他与经营活动有关的现金1,028,208,829.29871,662,118.55242,800,138.75,761,703,672.97
  经营活动现金流入的其他项目48,606,802.46103,684,663.38--
  经营活动现金流入小计73,903,728,582.6448,901,731,112.720,200,313,445.6996,295,725,821.58
  购买商品、接受劳务支付的现金65,610,672,500.9740,715,533,239.1221,848,478,099.5678,565,282,839.73
  存放中央银行和同业款项净增加额---25,752,214.54
  支付给职工以及为职工支付的现金5,609,471,521.733,948,058,858.432,207,459,171.37,469,648,805.96
  支付的各项税费3,318,085,542.182,685,671,003.85575,604,295.915,462,450,615.28
  支付其他与经营活动有关的现金3,354,211,111.383,090,288,898.61999,557,045.510,088,683,669.57
  经营活动现金流出小计77,892,440,676.2650,439,552,000.0125,631,098,612.27101,611,818,145.08
  经营活动产生的现金流量净额-3,988,712,093.62-1,537,820,887.31-5,430,785,166.58-5,316,092,323.5
二、投资活动产生的现金流量:
  收回投资收到的现金1,869,771,839.26768,793,466.7227,122,000.822,934,795,414.61
  取得投资收益收到的现金299,738,874.2575,757,724.73740,550,728.6291,233,868
  处置固定资产、无形资产和其他长期资产收回的现金净额831,033,013.65589,075,385.584,031,898.561,412,532,309.17
  处置子公司及其他营业单位收到的现金净额666,059,721.22666,059,721.222,000,000257,515,537.58
  收到的其他与投资活动有关的现金413,948,618.96328,304,068.44-258,881,431.57
  投资活动现金流入小计4,080,552,067.342,427,990,366.591,053,704,627.985,154,958,560.93
  购建固定资产、无形资产和其他长期资产支付的现金1,362,627,398.13969,586,125.44405,509,031.763,414,123,799.1
  投资支付的现金2,427,569,170.991,831,989,071.71,586,708,368.083,039,641,593.08
  取得子公司及其他营业单位支付的现金1,723,869,723.941,657,695,096.63627,900,679.4-
  支付其他与投资活动有关的现金639,480,000620,913,998.09519,724,647.75694,779,000
  投资活动现金流出的其他项目0--15,102,554.57
  投资活动现金流出小计6,153,546,293.065,080,184,291.863,139,842,726.997,163,646,946.75
  投资活动产生的现金流量净额-2,072,994,225.72-2,652,193,925.27-2,086,138,099.01-2,008,688,385.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金569,600,000509,600,000409,600,000662,281,835.18
  其中:子公司吸收少数股东投资收到的现金509,600,000509,600,000409,600,000662,281,835.18
  取得借款收到的现金64,178,521,381.8932,005,009,670.5915,620,577,374.9457,951,535,973.91
  发行债券收到的现金-2,978,000,0005,927,000,00017,288,500,000
  收到其他与筹资活动有关的现金2,578,759,483.921,902,322,471.97393,231,885.99496,360,506.63
  筹资活动现金流入其他项目-6,793,753,824.11-4,489,000,000
  筹资活动现金流入小计67,326,880,865.8144,188,685,966.6722,350,409,260.9380,887,678,315.72
  偿还债务支付的现金58,884,211,363.2423,225,081,357.028,200,771,61545,840,599,707.45
  分配股利、利润或偿付利息支付的现金4,499,197,009.431,897,485,087.561,106,987,079.494,923,988,704.59
  其中:子公司支付给少数股东的股利、利润211,241,333.86211,241,333.86-19,195,934.58
  支付其他与筹资活动有关的现金399,747,841.2310,637,801.1738,661,071.963,704,759,261.91
  筹资活动现金流出其他项目-13,293,471,262.756,301,000,00018,004,429,269.7
  筹资活动现金流出小计63,783,156,213.8738,726,675,508.515,647,419,766.4572,473,776,943.65
  筹资活动产生的现金流量净额3,543,724,651.945,462,010,458.176,702,989,494.488,413,901,372.07
四、汇率变动对现金及现金等价物的影响8,101,978.83-8,372,464.352,008,015.912,621,543.33
五、现金及现金等价物净增加额-2,509,879,688.571,263,623,181.24-811,925,755.21,091,742,206.08
  加:期初现金及现金等价物余额14,870,850,675.5814,870,850,675.5814,870,850,675.5813,779,108,469.5
  期末现金及现金等价物余额12,360,970,987.0116,134,473,856.8214,058,924,920.3814,870,850,675.58
补充资料:
  净利润--1,908,864,170.46--1,534,208,929.15
  资产减值准备-62,517,152-1,228,372,052.49
  固定资产和投资性房地产折旧-1,958,887,066.3-4,201,848,399.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,958,887,066.3-4,201,848,399.16
  无形资产摊销-371,643,816.45-576,770,110.12
  长期待摊费用摊销-181,706,945.45-396,773,289.88
  处置固定资产、无形资产和其他长期资产的损失--204,982,947.95--1,258,844,710.09
  固定资产报废损失---30,363,621.25
  公允价值变动损失--184,847,367.81--738,500,314.17
  财务费用-1,500,032,165.61-2,898,072,246.88
  投资损失--248,097,867.5--1,063,076,974.32
  递延所得税-887,963,322.64-663,577,968.59
  其中:递延所得税资产减少-864,528,510.53-558,126,401.97
    递延所得税负债增加-23,434,812.11-105,451,566.62
  存货的减少--2,757,762,406.98-11,687,186,450.6
  经营性应收项目的减少--6,160,321,910.16--2,119,584,854.83
  经营性应付项目的增加-4,839,000,452.92--20,264,143,123.68
  不涉及现金收支的投资和筹资活动金额其他项目-4,474,648,823.09--
  现金的期末余额-16,134,473,856.82-14,870,850,675.58
  减:现金的期初余额---13,779,108,469.5
  减:现金等价物的期初余额-14,870,850,675.58--
  现金及现金等价物的净增加额-1,263,623,181.24-1,091,742,206.08
公告日期2025-10-312025-08-282025-04-302025-03-29
审计意见(境内)标准无保留意见
TOP↑