当前位置:首页 - 行情中心 - 金隅集团(601992) - 财务分析 - 现金流量表

金隅集团

(601992)

  

流通市值:138.35亿  总市值:177.25亿
流通股本:83.34亿   总股本:106.78亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,192,602,926.39100,061,477,76572,366,012,551.3147,812,587,397.05
  收到的税费返还27,507,025.2236,414,964.38460,900,399.58113,796,933.72
  收到其他与经营活动有关的现金243,394,179.844,230,896,154.81,028,208,829.29871,662,118.55
  经营活动现金流入的其他项目-171,494,236.0948,606,802.46103,684,663.38
  经营活动现金流入小计19,463,504,131.43104,700,283,120.2773,903,728,582.6448,901,731,112.7
  购买商品、接受劳务支付的现金15,864,698,779.9680,167,862,165.3565,610,672,500.9740,715,533,239.12
  存放中央银行和同业款项净增加额265,475,183.51---
  支付给职工以及为职工支付的现金2,193,099,198.917,287,570,112.695,609,471,521.733,948,058,858.43
  支付的各项税费1,008,176,645.596,333,260,364.83,318,085,542.182,685,671,003.85
  支付其他与经营活动有关的现金768,889,940.159,725,861,829.863,354,211,111.383,090,288,898.61
  经营活动现金流出小计20,100,339,748.12103,514,554,472.777,892,440,676.2650,439,552,000.01
  经营活动产生的现金流量净额-636,835,616.691,185,728,647.57-3,988,712,093.62-1,537,820,887.31
二、投资活动产生的现金流量:
  收回投资收到的现金1,408,883,003.83,201,084,715.661,869,771,839.26768,793,466.7
  取得投资收益收到的现金65,477,188.98412,522,120.76299,738,874.2575,757,724.73
  处置固定资产、无形资产和其他长期资产收回的现金净额739,557,948.682,952,404,380.99831,033,013.65589,075,385.5
  处置子公司及其他营业单位收到的现金净额-666,059,721.22666,059,721.22666,059,721.22
  收到的其他与投资活动有关的现金15,922,969.47422,611,479.68413,948,618.96328,304,068.44
  投资活动现金流入小计2,229,841,110.937,654,682,418.314,080,552,067.342,427,990,366.59
  购建固定资产、无形资产和其他长期资产支付的现金511,141,503.682,875,925,619.051,362,627,398.13969,586,125.44
  投资支付的现金5,563,828,103.563,145,476,693.752,427,569,170.991,831,989,071.7
  取得子公司及其他营业单位支付的现金72,902,429.481,657,695,096.631,723,869,723.941,657,695,096.63
  支付其他与投资活动有关的现金150,000,000730,913,998.09639,480,000620,913,998.09
  投资活动现金流出的其他项目--0-
  投资活动现金流出小计6,297,872,036.728,410,011,407.526,153,546,293.065,080,184,291.86
  投资活动产生的现金流量净额-4,068,030,925.79-755,328,989.21-2,072,994,225.72-2,652,193,925.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金-509,600,000569,600,000509,600,000
  其中:子公司吸收少数股东投资收到的现金-509,600,000509,600,000509,600,000
  取得借款收到的现金17,508,350,935.3653,962,862,595.7964,178,521,381.8932,005,009,670.59
  发行债券收到的现金5,900,000,0006,478,000,000-2,978,000,000
  收到其他与筹资活动有关的现金179,730,495.892,078,720,259.122,578,759,483.921,902,322,471.97
  筹资活动现金流入其他项目-11,271,250,000-6,793,753,824.11
  筹资活动现金流入小计23,588,081,431.2574,300,432,854.9167,326,880,865.8144,188,685,966.67
  偿还债务支付的现金11,258,714,249.742,577,507,854.2958,884,211,363.2423,225,081,357.02
  分配股利、利润或偿付利息支付的现金951,082,727.344,495,808,421.714,499,197,009.431,897,485,087.56
  其中:子公司支付给少数股东的股利、利润-242,016,870.8211,241,333.86211,241,333.86
  支付其他与筹资活动有关的现金93,994,908.571,297,569,165.17399,747,841.2310,637,801.17
  筹资活动现金流出其他项目1,000,000,00027,589,918,718.39-13,293,471,262.75
  筹资活动现金流出小计13,303,791,885.6175,960,804,159.5663,783,156,213.8738,726,675,508.5
  筹资活动产生的现金流量净额10,284,289,545.64-1,660,371,304.653,543,724,651.945,462,010,458.17
四、汇率变动对现金及现金等价物的影响-12,506,547.356,114,175.078,101,978.83-8,372,464.35
五、现金及现金等价物净增加额5,566,916,455.81-1,223,857,471.22-2,509,879,688.571,263,623,181.24
  加:期初现金及现金等价物余额13,646,993,204.3614,870,850,675.5814,870,850,675.5814,870,850,675.58
  期末现金及现金等价物余额19,213,909,660.1713,646,993,204.3612,360,970,987.0116,134,473,856.82
补充资料:
  净利润--1,506,639,534.09--1,908,864,170.46
  资产减值准备-1,451,393,886.68-62,517,152
  固定资产和投资性房地产折旧-3,824,696,445.41-1,958,887,066.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,824,696,445.41-1,958,887,066.3
  无形资产摊销-646,362,157.82-371,643,816.45
  长期待摊费用摊销-382,706,936.74-181,706,945.45
  处置固定资产、无形资产和其他长期资产的损失--1,992,982,184.78--204,982,947.95
  固定资产报废损失--10,053,441.11--
  公允价值变动损失--403,792,418.23--184,847,367.81
  财务费用-2,746,783,936.69-1,500,032,165.61
  投资损失--504,779,090.22--248,097,867.5
  递延所得税-1,044,014,631.86-887,963,322.64
  其中:递延所得税资产减少-1,021,944,745.63-864,528,510.53
    递延所得税负债增加-22,069,886.23-23,434,812.11
  存货的减少-487,564,376.21--2,757,762,406.98
  经营性应收项目的减少--8,969,742,309.96--6,160,321,910.16
  经营性应付项目的增加-3,891,176,664.64-4,839,000,452.92
  不涉及现金收支的投资和筹资活动金额其他项目-7,354,828,364.54-4,474,648,823.09
  现金的期末余额-13,646,993,204.36-16,134,473,856.82
  减:现金的期初余额-14,870,850,675.58--
  减:现金等价物的期初余额---14,870,850,675.58
  现金及现金等价物的净增加额--1,223,857,471.22-1,263,623,181.24
公告日期2026-04-302026-03-312025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑