当前位置:首页 - 行情中心 - 金隅集团(601992) - 财务分析 - 现金流量表

金隅集团

(601992)

  

流通市值:126.68亿  总市值:162.30亿
流通股本:83.34亿   总股本:106.78亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,841,788,874.1390,076,450,979.3163,726,495,395.1240,677,715,104.89
客户存款和同业存放款项净增加额22,051,065.41---
收到的税费返还93,673,367.45457,571,169.3455,657,742.93167,476,013.66
收到其他与经营活动有关的现金242,800,138.75,761,703,672.975,736,930,798.54,721,649,090.5
经营活动现金流入的其他项目--64,016,878.18-
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,200,313,445.6996,295,725,821.5869,983,100,814.7345,566,840,209.05
购买商品、接受劳务支付的现金21,848,478,099.5678,565,282,839.7360,598,187,382.3334,618,001,296.13
存放中央银行和同业款项净增加额-25,752,214.54-12,041,379.22
支付给职工以及为职工支付的现金2,207,459,171.37,469,648,805.965,771,155,993.213,872,583,890.92
支付的各项税费575,604,295.915,462,450,615.284,320,424,769.782,980,809,485.41
支付其他与经营活动有关的现金999,557,045.510,088,683,669.578,750,135,387.548,253,540,428.71
经营活动现金流出的平衡项目0000
经营活动现金流出小计25,631,098,612.27101,611,818,145.0879,439,903,532.8649,736,976,480.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-5,430,785,166.58-5,316,092,323.5-9,456,802,718.13-4,170,136,271.34
二、投资活动产生的现金流量:
收回投资收到的现金227,122,000.822,934,795,414.61698,003,392.02145,280,516.04
取得投资收益收到的现金740,550,728.6291,233,868265,962,870.11219,861,268.29
处置固定资产、无形资产和其他长期资产收回的现金净额84,031,898.561,412,532,309.17638,330,943.98636,102,694.62
处置子公司及其他营业单位收到的现金净额2,000,000257,515,537.58--
收到的其他与投资活动有关的现金-258,881,431.57227,207,204.88207,541,687.13
投资活动现金流入的其他项目--49,006,044.8449,006,044.84
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,053,704,627.985,154,958,560.931,878,510,455.831,257,792,210.92
购建固定资产、无形资产和其他长期资产支付的现金405,509,031.763,414,123,799.11,484,200,689.391,241,603,487.25
投资支付的现金1,586,708,368.083,039,641,593.083,124,036,611.581,493,138,943.76
取得子公司及其他营业单位支付的现金627,900,679.4---
支付其他与投资活动有关的现金519,724,647.75694,779,000655,083,299.8395,000,000
投资活动现金流出的其他项目-15,102,554.579,961,669.649,961,669.64
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,139,842,726.997,163,646,946.755,273,282,270.413,139,704,100.65
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,086,138,099.01-2,008,688,385.82-3,394,771,814.58-1,881,911,889.73
三、筹资活动产生的现金流量:
吸收投资收到的现金409,600,000662,281,835.18600,980,000600,980,000
其中:子公司吸收少数股东投资收到的现金409,600,000662,281,835.18600,980,000600,980,000
取得借款收到的现金15,620,577,374.9457,951,535,973.9162,963,278,735.5328,414,394,388.89
发行债券收到的现金5,927,000,00017,288,500,000-5,298,000,000
收到其他与筹资活动有关的现金393,231,885.99496,360,506.631,016,865,175.3467,466,679.18
筹资活动现金流入其他项目-4,489,000,000-1,496,250,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计22,350,409,260.9380,887,678,315.7264,581,123,910.8336,277,091,068.07
偿还债务支付的现金8,200,771,61545,840,599,707.4549,368,568,620.5919,005,200,226.65
分配股利、利润或偿付利息支付的现金1,106,987,079.494,923,988,704.593,757,166,527.962,485,113,224.89
其中:子公司支付给少数股东的股利、利润-19,195,934.5811,114,092.211,114,092.2
支付其他与筹资活动有关的现金38,661,071.963,704,759,261.91658,334,579.89403,425,318
筹资活动现金流出其他项目6,301,000,00018,004,429,269.7-10,216,001,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,647,419,766.4572,473,776,943.6553,784,069,728.4432,109,739,769.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额6,702,989,494.488,413,901,372.0710,797,054,182.394,167,351,298.53
四、汇率变动对现金及现金等价物的影响2,008,015.912,621,543.335,872,085.97-6,939,229.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-811,925,755.21,091,742,206.08-2,048,648,264.35-1,891,636,091.99
加:期初现金及现金等价物余额14,870,850,675.5813,779,108,469.513,779,108,469.513,779,108,469.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,058,924,920.3814,870,850,675.5811,730,460,205.1511,887,472,377.51
补充资料:
净利润--1,534,208,929.15--1,749,542,765.59
资产减值准备-1,228,372,052.49-330,627,705.69
固定资产和投资性房地产折旧-4,201,848,399.16-2,087,748,648.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,201,848,399.16-2,087,748,648.29
无形资产摊销-576,770,110.12-274,188,769.45
长期待摊费用摊销-396,773,289.88-184,050,811.28
处置固定资产、无形资产和其他长期资产的损失--1,258,844,710.09--1,071,151,234.51
固定资产报废损失-30,363,621.25--1,237,228.2
公允价值变动损失--738,500,314.17--210,055,644.08
财务费用-2,898,072,246.88-1,631,099,050.29
投资损失--1,063,076,974.32--189,787,857.94
递延所得税-663,577,968.59-68,505,364.94
其中:递延所得税资产减少-558,126,401.97-49,296,758.44
递延所得税负债增加-105,451,566.62-19,208,606.5
存货的减少-11,687,186,450.6-6,086,128,145.77
经营性应收项目的减少--2,119,584,854.83--4,738,639,768.66
经营性应付项目的增加--20,264,143,123.68--7,021,007,497.99
不涉及现金收支的投资和筹资活动金额其他项目---2,609,322,062.52
现金的期末余额-14,870,850,675.58-11,887,472,377.51
减:现金的期初余额-13,779,108,469.5-13,779,108,469.5
公告日期2025-04-302025-03-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑