中金公司
(601995)
| 流通市值:1000.73亿 | | | 总市值:1652.37亿 |
| 流通股本:29.24亿 | | | 总股本:48.27亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 证券 | 证券 | 证券 | 证券 |
| 资产: | | | | |
| 货币资金 | 164,265,746,024 | 149,701,877,194 | 155,270,421,865 | 148,135,589,842 |
| 其中:客户资金存款 | 115,648,472,894 | 101,033,104,911 | 105,459,144,013 | 98,575,235,753 |
| 结算备付金 | 47,652,544,116 | 33,136,522,220 | 35,715,922,431 | 25,360,365,539 |
| 其中:客户备付金 | 34,435,338,241 | 20,883,221,358 | 23,287,349,109 | 16,062,269,313 |
| 融出资金 | 66,856,536,043 | 65,854,095,470 | 62,204,020,427 | 45,324,728,005 |
| 衍生金融资产 | 15,897,375,748 | 12,718,479,853 | 12,230,077,769 | 8,812,022,840 |
| 买入返售金融资产 | 38,457,626,824 | 22,419,147,024 | 14,950,823,133 | 21,540,410,058 |
| 应收款项 | 54,177,046,524 | 44,056,010,281 | 42,213,691,489 | 37,339,463,388 |
| 存出保证金 | 14,331,296,228 | 14,205,301,374 | 11,440,028,948 | 9,538,805,989 |
| 交易性金融资产 | 313,625,391,320 | 295,356,608,130 | 301,911,196,481 | 290,377,144,171 |
| 其他债权投资 | 127,496,939,420 | 119,343,275,843 | 103,006,539,218 | 89,139,040,720 |
| 其他权益工具投资 | 13,292,813,294 | 12,015,410,310 | 11,358,280,349 | 9,843,613,138 |
| 长期股权投资 | 1,003,157,753 | 982,517,564 | 1,014,548,999 | 1,005,961,065 |
| 投资性房地产 | 10,810,623 | 11,493,296 | 12,175,969 | 12,858,642 |
| 固定资产 | 1,922,241,333 | 1,957,483,850 | 1,925,611,326 | 942,332,685 |
| 在建工程 | 15,660,203 | 4,965,582 | 84,813,331 | 961,934,152 |
| 使用权资产 | 3,508,195,270 | 3,634,158,101 | 3,715,698,513 | 3,913,621,070 |
| 无形资产 | 1,851,726,248 | 1,907,551,458 | 1,891,992,620 | 1,967,914,324 |
| 商誉 | 1,622,663,283 | 1,622,663,283 | 1,622,663,283 | 1,622,663,283 |
| 递延所得税资产 | 2,485,623,975 | 2,593,207,103 | 3,077,810,730 | 2,745,121,232 |
| 其他资产 | 1,292,692,274 | 1,305,399,177 | 1,294,540,004 | 1,180,331,932 |
| 资产总计 | 869,766,086,503 | 782,826,167,113 | 764,940,856,885 | 699,763,922,075 |
| 负债: | | | | |
| 应付短期融资款 | 13,572,848,973 | 21,053,777,542 | 18,974,135,509 | 16,880,170,591 |
| 拆入资金 | 55,682,453,418 | 55,815,456,506 | 44,422,072,625 | 40,298,284,895 |
| 交易性金融负债 | 37,208,844,826 | 38,945,097,041 | 38,909,283,065 | 29,562,615,514 |
| 衍生金融负债 | 24,863,715,396 | 18,118,853,809 | 20,774,767,612 | 14,085,825,887 |
| 卖出回购金融资产款 | 142,020,189,745 | 112,569,758,795 | 106,849,114,647 | 92,997,781,720 |
| 代理买卖证券款 | 158,231,359,198 | 130,104,679,728 | 138,752,389,583 | 122,477,365,418 |
| 代理承销证券款 | - | - | - | 3,463,000,000 |
| 应付账款 | 134,632,137,809 | 128,362,294,230 | 118,142,748,901 | 108,107,538,794 |
| 应付职工薪酬 | 5,620,980,475 | 5,612,276,830 | 7,488,913,568 | 6,030,746,797 |
| 应交税费 | 1,789,025,236 | 1,444,563,062 | 1,566,230,209 | 1,063,360,500 |
| 预计负债 | 62,929,796 | 73,250,170 | 72,359,373 | 77,901,803 |
| 应付债券 | 148,674,438,217 | 136,950,119,652 | 141,715,368,822 | 136,273,270,507 |
| 租赁负债 | 3,594,077,671 | 3,724,406,538 | 3,855,529,080 | 4,037,860,425 |
| 递延所得税负债 | 351,250,848 | 359,929,315 | 406,036,518 | 338,192,611 |
| 其他负债 | 4,909,014,302 | 4,973,698,452 | 4,755,567,019 | 4,472,593,112 |
| 负债其他项目 | 631,778,381 | 329,533,889 | 435,925,607 | 489,660,541 |
| 负债合计 | 731,845,044,291 | 658,437,695,559 | 647,120,442,138 | 580,656,169,115 |
| 所有者权益(或股东权益) | | | | |
| 股本 | 4,827,256,868 | 4,827,256,868 | 4,827,256,868 | 4,827,256,868 |
| 其他权益工具 | 29,800,000,000 | 22,100,000,000 | 17,900,000,000 | 22,900,000,000 |
| 永续债 | 29,800,000,000 | 22,100,000,000 | 17,900,000,000 | 22,900,000,000 |
| 资本公积 | 39,497,243,129 | 39,498,518,600 | 39,510,161,997 | 39,510,275,204 |
| 其他综合收益 | 464,567,798 | 1,338,317,922 | 1,526,791,051 | 2,101,199,715 |
| 盈余公积 | 2,592,250,323 | 2,592,250,323 | 2,592,250,323 | 2,592,250,323 |
| 一般风险准备 | 10,369,346,541 | 10,422,913,194 | 9,460,898,339 | 9,415,472,303 |
| 未分配利润 | 44,917,796,995 | 41,278,435,697 | 39,683,346,554 | 37,436,346,050 |
| 归属于母公司股东权益合计 | 132,468,461,654 | 122,057,692,604 | 115,500,705,132 | 118,782,800,463 |
| 少数股东权益 | 5,452,580,558 | 2,330,778,950 | 2,319,709,615 | 324,952,497 |
| 股东权益合计 | 137,921,042,212 | 124,388,471,554 | 117,820,414,747 | 119,107,752,960 |
| 负债和股东权益总计 | 869,766,086,503 | 782,826,167,113 | 764,940,856,885 | 699,763,922,075 |
| 公告日期 | 2026-04-30 | 2026-03-31 | 2025-10-30 | 2025-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |