天鹅股份
(603029)
| 流通市值:23.29亿 | | | 总市值:23.29亿 |
| 流通股本:1.21亿 | | | 总股本:1.21亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 193,653,240.99 | 320,624,607.67 | 239,151,218.53 | 170,705,224.69 |
| 应收票据及应收账款 | 177,590,293.69 | 181,879,045.53 | 201,873,297.53 | 146,952,816.6 |
| 其中:应收票据 | 9,191,456.15 | 11,706,160.39 | 8,030,927.92 | 9,501,593.85 |
| 应收账款 | 168,398,837.54 | 170,172,885.14 | 193,842,369.61 | 137,451,222.75 |
| 应收款项融资 | 2,570,270.42 | 82,568,242.04 | 4,745,206.44 | 1,970,400 |
| 预付款项 | 5,535,858.8 | 15,387,015.64 | 24,698,744.65 | 13,839,222.84 |
| 其他应收款合计 | 26,329,248.25 | 24,999,894.36 | 25,985,708.09 | 27,074,472.74 |
| 存货 | 1,174,059,199.21 | 1,133,932,598.41 | 1,218,274,043.87 | 1,231,883,395.3 |
| 合同资产 | 2,539,230.74 | 2,616,675.46 | 927,054.44 | 209,144.8 |
| 其他流动资产 | 86,104,631.8 | 67,974,630.14 | 72,267,472.3 | 82,346,089.87 |
| 流动资产合计 | 1,668,381,973.9 | 1,829,982,709.25 | 1,787,922,745.85 | 1,674,980,766.84 |
| 非流动资产: | | | | |
| 其他权益工具投资 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
| 投资性房地产 | 18,514,082.01 | 19,318,965.18 | 20,123,848.35 | 20,928,731.5 |
| 固定资产 | 366,639,527.12 | 374,095,464.15 | 370,584,424.13 | 364,134,172.9 |
| 在建工程 | 13,700,910.91 | 13,732,241.15 | 7,251,564.86 | 7,838,134.67 |
| 使用权资产 | 33,022,526.04 | 1,769,793.75 | 1,771,362.82 | 3,600,264.96 |
| 无形资产 | 77,954,784.8 | 78,601,316.16 | 79,251,551.22 | 79,901,786.28 |
| 长期待摊费用 | 106,599.97 | 120,071.77 | 133,543.57 | 161,780.6 |
| 递延所得税资产 | 67,838,575.57 | 60,624,824.32 | 57,086,031.81 | 55,258,219.15 |
| 非流动资产合计 | 587,777,006.42 | 558,262,676.48 | 546,202,326.76 | 541,823,090.06 |
| 资产总计 | 2,256,158,980.32 | 2,388,245,385.73 | 2,334,125,072.61 | 2,216,803,856.9 |
| 流动负债: | | | | |
| 短期借款 | 159,915,583.34 | 159,907,045 | 137,278,381.33 | 129,907,769.44 |
| 应付票据及应付账款 | 255,133,206.58 | 343,411,041.44 | 305,540,452.13 | 281,910,261.77 |
| 其中:应付票据 | 41,875,000 | 33,600,000 | 28,600,000 | 25,000,000 |
| 应付账款 | 213,258,206.58 | 309,811,041.44 | 276,940,452.13 | 256,910,261.77 |
| 预收款项 | 3,358,642.82 | 4,511,851.03 | 6,755,053.65 | 3,812,855.23 |
| 合同负债 | 539,583,148.53 | 610,034,518.76 | 613,974,179.04 | 585,003,655.28 |
| 应付职工薪酬 | 30,485,837.83 | 39,948,793.37 | 22,657,623.56 | 24,752,096.94 |
| 应交税费 | 5,810,378.7 | 3,453,322.35 | 6,531,570.88 | 4,091,109.07 |
| 其他应付款合计 | 32,556,474.68 | 38,996,573.48 | 29,847,887.92 | 23,411,858.07 |
| 一年内到期的非流动负债 | 6,853,617.94 | 805,966.84 | 2,191,867.07 | 3,942,646.77 |
| 其他流动负债 | 8,974,090.86 | 12,531,965.26 | 63,085,209.39 | 59,957,273.9 |
| 流动负债合计 | 1,042,670,981.28 | 1,213,601,077.53 | 1,187,862,224.97 | 1,116,789,526.47 |
| 非流动负债: | | | | |
| 租赁负债 | 25,969,006.16 | 698,681.34 | 2,283.97 | 1,220.42 |
| 预计负债 | 40,461,662.12 | 40,461,662.12 | 40,461,662.12 | 26,058,332.37 |
| 递延收益 | 171,087,051.23 | 172,443,524.66 | 174,620,207.08 | 177,126,750.54 |
| 递延所得税负债 | 16,383,342.88 | 8,527,610.1 | 1,619,942.18 | 2,311,441.67 |
| 非流动负债合计 | 253,901,062.39 | 222,131,478.22 | 216,704,095.35 | 205,497,745 |
| 负债合计 | 1,296,572,043.67 | 1,435,732,555.75 | 1,404,566,320.32 | 1,322,287,271.47 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 121,342,000 | 121,342,000 | 121,342,000 | 121,342,000 |
| 资本公积 | 178,467,015.2 | 178,467,015.2 | 178,467,015.2 | 178,467,015.2 |
| 其他综合收益 | 796,599.39 | 789,704.12 | 576,967.61 | 690,550.55 |
| 专项储备 | 21,720,142.21 | 22,058,212.82 | 21,455,616.69 | 20,655,569.26 |
| 盈余公积 | 60,915,905.7 | 60,915,905.7 | 60,915,905.7 | 60,915,905.7 |
| 未分配利润 | 576,374,073.55 | 568,969,370.79 | 546,735,135.56 | 512,435,001.45 |
| 归属于母公司股东权益合计 | 959,615,736.05 | 952,542,208.63 | 929,492,640.76 | 894,506,042.16 |
| 少数股东权益 | -28,799.4 | -29,378.65 | 66,111.53 | 10,543.27 |
| 股东权益合计 | 959,586,936.65 | 952,512,829.98 | 929,558,752.29 | 894,516,585.43 |
| 负债和股东权益合计 | 2,256,158,980.32 | 2,388,245,385.73 | 2,334,125,072.61 | 2,216,803,856.9 |
| 公告日期 | 2026-04-29 | 2026-03-31 | 2025-10-30 | 2025-08-22 |
| 审计意见(境内) | | 标准无保留意见 | | |