剑桥科技
(603083)
| 流通市值：482.20亿 | | | 总市值：617.03亿 |
| 流通股本：2.76亿 | | | 总股本：3.53亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 3,374,087,647.84 | 4,790,693,031.65 | 496,661,984.43 | 608,230,550.79 |
| 应收票据及应收账款 | 2,048,279,753.57 | 1,997,747,204.78 | 1,991,998,154.41 | 1,580,190,852.12 |
| 其中：应收票据 | - | 27,040 | - | - |
| 应收账款 | 2,048,279,753.57 | 1,997,720,164.78 | 1,991,998,154.41 | 1,580,190,852.12 |
| 预付款项 | 220,378,592.84 | 168,639,509.56 | 48,169,819.55 | 58,872,981.01 |
| 其他应收款合计 | 9,743,892.19 | 8,416,085.8 | 25,191,327.19 | 11,720,610.93 |
| 存货 | 2,474,256,248.25 | 2,375,753,927.22 | 2,132,513,773.97 | 1,978,295,324.14 |
| 其他流动资产 | 266,238,822.56 | 214,197,419.08 | 214,237,117.15 | 161,776,464.4 |
| 流动资产合计 | 8,392,984,957.25 | 9,555,447,178.09 | 4,908,772,176.7 | 4,399,086,783.39 |
| 非流动资产: | | | | |
| 长期股权投资 | 146,722,240.53 | 128,737,434 | - | - |
| 其他非流动金融资产 | 99,560,490 | 14,560,490 | 14,560,490 | 14,560,490 |
| 固定资产 | 902,875,528.3 | 874,474,927.65 | 630,079,137.94 | 623,619,507.97 |
| 在建工程 | 583,293,416.97 | 457,643,424.22 | 581,413,368.74 | 331,033,637.52 |
| 使用权资产 | 180,518,571.95 | 126,370,497.24 | 131,625,934.5 | 138,857,081.27 |
| 无形资产 | 434,581,980.05 | 436,338,995.74 | 401,077,047.97 | 438,995,602.85 |
| 开发支出 | 85,865,188.37 | 103,604,145.95 | 167,023,144.84 | 143,135,922.02 |
| 商誉 | 98,968,519.23 | 98,968,519.23 | 98,968,519.23 | 98,968,519.23 |
| 长期待摊费用 | 46,649,265.57 | 16,049,231.2 | 22,485,309.66 | 2,588,826.86 |
| 递延所得税资产 | 39,442,054.2 | 39,420,399.71 | 31,403,766.73 | 32,265,213.48 |
| 其他非流动资产 | 240,961,842.54 | 54,279,725.31 | 86,156,276.56 | 36,301,299.21 |
| 非流动资产合计 | 2,859,439,097.71 | 2,350,447,790.25 | 2,164,792,996.17 | 1,860,326,100.41 |
| 资产总计 | 11,252,424,054.96 | 11,905,894,968.34 | 7,073,565,172.87 | 6,259,412,883.8 |
| 流动负债: | | | | |
| 短期借款 | 1,378,830,035.12 | 1,939,913,706.47 | 2,019,458,623.87 | 1,604,212,397.62 |
| 应付票据及应付账款 | 1,568,198,981.92 | 1,829,100,538.24 | 1,832,788,111.04 | 1,628,393,992.24 |
| 其中：应付票据 | 43,833,285.47 | 49,445,057.64 | 46,527,974.83 | 61,901,862.7 |
| 应付账款 | 1,524,365,696.45 | 1,779,655,480.6 | 1,786,260,136.21 | 1,566,492,129.54 |
| 合同负债 | 9,261,795.37 | 7,073,810.84 | 6,594,715.77 | 24,787,389.07 |
| 应付职工薪酬 | 41,161,733.22 | 42,106,915.1 | 44,052,760.35 | 39,292,732.21 |
| 应交税费 | 13,969,330.81 | 27,362,844.91 | 17,552,539.08 | 8,717,615.17 |
| 其他应付款合计 | 34,139,889.32 | 46,647,299.78 | 49,042,611.53 | 30,959,190.54 |
| 应付股利 | 146,008.14 | 146,008.14 | 146,008.14 | 625,657.16 |
| 一年内到期的非流动负债 | 145,178,273.24 | 268,776,780.41 | 256,248,828.45 | 113,290,163.93 |
| 其他流动负债 | 7,541,342.28 | 11,323,858.77 | 34,556.64 | 115,769.39 |
| 流动负债合计 | 3,198,281,381.28 | 4,172,305,754.52 | 4,225,772,746.73 | 3,449,769,250.17 |
| 非流动负债: | | | | |
| 长期借款 | 175,000,000 | - | 27,000,000 | 78,000,000 |
| 租赁负债 | 166,004,272.08 | 114,626,772.04 | 119,759,454.2 | 126,320,031.69 |
| 递延收益 | 55,871,516.94 | 53,827,703.11 | 32,305,496.13 | 35,142,378.64 |
| 递延所得税负债 | 6,362,428.05 | 6,306,361.78 | 6,606,405.43 | 26,970,858.32 |
| 非流动负债合计 | 403,238,217.07 | 174,760,836.93 | 185,671,355.76 | 266,433,268.65 |
| 负债合计 | 3,601,519,598.35 | 4,347,066,591.45 | 4,411,444,102.49 | 3,716,202,518.82 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 352,650,373 | 352,650,373 | 268,019,841 | 268,041,841 |
| 资本公积 | 6,302,920,776.78 | 6,301,868,862.84 | 1,457,767,282.99 | 1,456,184,001.24 |
| 减:库存股 | - | - | - | 136,180 |
| 其他综合收益 | -26,813,586.84 | -20,696,681.46 | -14,886,554.84 | -12,938,446.52 |
| 盈余公积 | 123,591,917.44 | 123,591,917.44 | 88,426,430.78 | 88,426,430.78 |
| 未分配利润 | 810,304,965.24 | 691,985,921.38 | 722,956,631.41 | 596,685,101.81 |
| 归属于母公司股东权益合计 | 7,562,654,445.62 | 7,449,400,393.2 | 2,522,283,631.34 | 2,396,262,748.31 |
| 少数股东权益 | 88,250,010.99 | 109,427,983.69 | 139,837,439.04 | 146,947,616.67 |
| 股东权益合计 | 7,650,904,456.61 | 7,558,828,376.89 | 2,662,121,070.38 | 2,543,210,364.98 |
| 负债和股东权益合计 | 11,252,424,054.96 | 11,905,894,968.34 | 7,073,565,172.87 | 6,259,412,883.8 |
| 公告日期 | 2026-04-28 | 2026-03-31 | 2025-10-27 | 2025-08-19 |
| 审计意见(境内) | | 标准无保留意见 | | |