正裕工业
(603089)
| 流通市值：28.59亿 | | | 总市值：32.84亿 |
| 流通股本：2.40亿 | | | 总股本：2.76亿 |
| 报告期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 216,764,682.47 | 208,518,367.88 | 202,666,745.68 | 170,637,563.47 |
| 应收票据及应收账款 | 929,488,070.12 | 860,335,145.28 | 802,663,409.25 | 679,648,442.64 |
| 其中：应收票据 | 2,285,434.68 | 1,487,192.55 | 271,888.66 | 280,563.03 |
| 应收账款 | 927,202,635.44 | 858,847,952.73 | 802,391,520.59 | 679,367,879.61 |
| 应收款项融资 | 31,162,592.64 | 56,063,877.28 | 78,894,559.09 | 54,580,716.53 |
| 预付款项 | 2,833,487.18 | 6,703,649.15 | 8,010,933.32 | 9,872,926.58 |
| 其他应收款合计 | 19,099,319 | 24,255,879.42 | 22,736,930.5 | 16,604,477.95 |
| 存货 | 778,340,799.74 | 718,962,264.99 | 663,383,593.79 | 633,422,143.43 |
| 其他流动资产 | 11,929,524.91 | 9,924,759.73 | 8,715,336.13 | 5,316,014.45 |
| 流动资产合计 | 1,989,618,476.06 | 1,884,763,943.73 | 1,787,071,507.76 | 1,658,357,395.43 |
| 非流动资产: | | | | |
| 长期股权投资 | 9,309,728.19 | 8,119,716.7 | 7,717,826.48 | 7,336,892.75 |
| 其他权益工具投资 | 2,493,027.2 | 2,521,276.8 | 1,483,104 | 1,610,227.2 |
| 其他非流动金融资产 | 2,800,000 | 2,800,000 | 2,800,000 | 2,800,000 |
| 投资性房地产 | 1,328,485.61 | 1,362,153.65 | 1,395,821.69 | 1,429,489.73 |
| 固定资产 | 1,331,555,577.48 | 1,205,157,342.2 | 1,118,688,817.73 | 1,109,031,182.39 |
| 在建工程 | 71,645,884.2 | 133,744,064.82 | 191,225,754.56 | 134,537,329.02 |
| 使用权资产 | 45,837,437.2 | 5,861,406.46 | 7,452,495.05 | 9,691,025.99 |
| 无形资产 | 247,198,817.49 | 249,048,301.95 | 248,836,021.64 | 246,261,599.4 |
| 商誉 | 181,375,118.75 | 181,375,118.75 | 181,375,118.75 | 181,375,118.75 |
| 长期待摊费用 | 46,997,457 | 49,796,037.29 | 50,369,642.95 | 59,525,180.91 |
| 递延所得税资产 | 6,716,040 | 8,684,572.12 | 6,353,985.26 | 8,454,166.59 |
| 其他非流动资产 | 44,281,631.83 | 47,708,666.53 | 55,797,988.78 | 32,349,638.52 |
| 非流动资产合计 | 1,991,539,204.95 | 1,896,178,657.27 | 1,873,496,576.89 | 1,794,401,851.25 |
| 资产总计 | 3,981,157,681.01 | 3,780,942,601 | 3,660,568,084.65 | 3,452,759,246.68 |
| 流动负债: | | | | |
| 短期借款 | 605,315,714.12 | 483,506,552.84 | 471,517,737.22 | 461,410,483.34 |
| 应付票据及应付账款 | 923,130,004.19 | 872,041,758.69 | 842,495,355.24 | 722,571,614.63 |
| 其中：应付票据 | 250,846,000 | 232,201,000 | 215,047,500 | 185,945,500 |
| 应付账款 | 672,284,004.19 | 639,840,758.69 | 627,447,855.24 | 536,626,114.63 |
| 预收款项 | 180,705 | 180,705 | 180,705 | 180,705 |
| 合同负债 | 22,337,144.92 | 19,997,847.48 | 18,097,377.87 | 17,540,988.53 |
| 应付职工薪酬 | 80,232,960.79 | 66,290,942.52 | 61,510,467.17 | 51,359,907.77 |
| 应交税费 | 15,850,794.96 | 22,260,468.47 | 23,422,432.24 | 19,366,766.75 |
| 其他应付款合计 | 36,586,623.08 | 36,644,836.56 | 35,744,721.33 | 60,893,243.95 |
| 一年内到期的非流动负债 | 154,589,213.09 | 115,992,521.95 | 101,585,175.54 | 225,409,301.58 |
| 其他流动负债 | 479,893.89 | 401,694.09 | 588,241.8 | 668,164.72 |
| 流动负债合计 | 1,838,703,054.04 | 1,617,317,327.6 | 1,555,142,213.41 | 1,559,401,176.27 |
| 非流动负债: | | | | |
| 长期借款 | 279,914,231.34 | 306,861,433.34 | 277,875,943.34 | 298,388,184.51 |
| 租赁负债 | 34,524,266.46 | 1,039,726.9 | 2,283,318.1 | 3,257,386.83 |
| 递延收益 | 155,087,543.66 | 153,056,703.56 | 139,686,018.6 | 139,533,365.22 |
| 递延所得税负债 | 13,153,227.15 | 11,040,836.82 | 10,793,174.97 | 10,645,868.49 |
| 非流动负债合计 | 482,679,268.61 | 471,998,700.62 | 430,638,455.01 | 451,824,805.05 |
| 负债合计 | 2,321,382,322.65 | 2,089,316,028.22 | 1,985,780,668.42 | 2,011,225,981.32 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 240,033,268 | 240,033,268 | 240,033,268 | 223,738,756 |
| 其他权益工具 | - | - | - | 10,164,971.44 |
| 资本公积 | 531,726,462.63 | 531,726,462.63 | 531,726,462.63 | 384,745,109.95 |
| 其他综合收益 | 10,622,650.13 | 11,693,708.44 | 11,376,180.83 | 9,741,614.55 |
| 盈余公积 | 83,540,942.02 | 75,633,675.84 | 75,633,675.84 | 75,633,675.84 |
| 未分配利润 | 602,517,206.01 | 636,906,379.05 | 623,495,327.02 | 557,884,800.13 |
| 归属于母公司股东权益合计 | 1,468,440,528.79 | 1,495,993,493.96 | 1,482,264,914.32 | 1,261,908,927.91 |
| 少数股东权益 | 191,334,829.57 | 195,633,078.82 | 192,522,501.91 | 179,624,337.45 |
| 股东权益合计 | 1,659,775,358.36 | 1,691,626,572.78 | 1,674,787,416.23 | 1,441,533,265.36 |
| 负债和股东权益合计 | 3,981,157,681.01 | 3,780,942,601 | 3,660,568,084.65 | 3,452,759,246.68 |
| 公告日期 | 2026-04-23 | 2025-10-31 | 2025-08-26 | 2025-04-29 |
| 审计意见(境内) | 标准无保留意见 | | | |