当前位置:首页 - 行情中心 - 正裕工业(603089) - 财务分析 - 现金流量表

正裕工业

(603089)

  

流通市值:41.65亿  总市值:41.65亿
流通股本:2.40亿   总股本:2.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,222,439,927.08640,640,053.141,893,474,026.151,364,029,674.22
  收到的税费返还105,952,246.8167,467,839.17145,918,244.54112,027,739.39
  收到其他与经营活动有关的现金83,004,760.5249,344,859.56158,756,121.88108,546,863.63
  经营活动现金流入小计1,411,396,934.41757,452,751.872,198,148,392.571,584,604,277.24
  购买商品、接受劳务支付的现金859,737,176.01436,840,293.521,377,109,596.461,039,676,924.85
  支付给职工以及为职工支付的现金278,530,537.25135,501,433.14447,953,462.69324,133,641.22
  支付的各项税费35,542,483.6318,315,809.8745,112,089.4436,890,890.24
  支付其他与经营活动有关的现金118,460,669.3869,334,924.9202,054,680.83158,544,287.22
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计1,292,270,866.26659,992,461.432,072,229,829.421,559,245,743.53
  经营活动产生的现金流量净额平衡项目-0.010.010.010
  经营活动产生的现金流量净额119,126,068.1497,460,290.45125,918,563.1625,358,533.71
二、投资活动产生的现金流量:
  收回投资收到的现金--300,000-
  取得投资收益收到的现金258,720-258,720258,720
  处置固定资产、无形资产和其他长期资产收回的现金净额162,097,357.1538,207,419.956,787,100.42,356,920.18
  投资活动现金流入小计162,356,077.1538,207,419.957,345,820.42,615,640.18
  购建固定资产、无形资产和其他长期资产支付的现金198,057,260.4475,927,446.24414,149,647.45303,193,238.32
  投资支付的现金--5,000,0005,000,000
  投资活动现金流出小计198,057,260.4475,927,446.24419,149,647.45308,193,238.32
  投资活动产生的现金流量净额-35,701,183.29-37,720,026.29-411,803,827.05-305,577,598.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,100,0003,100,000
  其中:子公司吸收少数股东投资收到的现金--3,100,0003,100,000
  取得借款收到的现金290,225,562.44103,275,837.44769,626,590579,300,000
  收到其他与筹资活动有关的现金9,600,000-15,074,12615,074,126
  筹资活动现金流入小计299,825,562.44103,275,837.44787,800,716597,474,126
  偿还债务支付的现金325,715,439.5155,226,340.52459,611,189.34341,382,832.16
  分配股利、利润或偿付利息支付的现金34,521,464.438,349,199.8627,460,034.9117,821,766.92
  支付其他与筹资活动有关的现金9,335,846.117,482,316.2821,221,782.0615,228,758.68
  筹资活动现金流出小计369,572,750.04171,057,856.66508,293,006.31374,433,357.76
  筹资活动产生的现金流量净额-69,747,187.6-67,782,019.22279,507,709.69223,040,768.24
四、汇率变动对现金及现金等价物的影响3,925,575.413,020,987.2517,362,186.09965,866.01
  现金及现金等价物净增加额平衡项目0-0.0100
五、现金及现金等价物净增加额17,603,272.66-5,020,767.8210,984,631.89-56,212,430.18
  加:期初现金及现金等价物余额107,094,279.69107,094,279.6996,109,647.896,109,647.8
  期末现金及现金等价物余额124,697,552.35102,073,511.87107,094,279.6939,897,217.62
补充资料:
  净利润137,800,917.12-92,213,691-
  资产减值准备25,825,771.66-41,399,630.26-
  固定资产和投资性房地产折旧69,963,816.48-123,087,433.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧69,963,816.48-123,087,433.39-
  无形资产摊销3,574,937.18-7,738,581.79-
  长期待摊费用摊销11,189,877.29-19,646,054.97-
  处置固定资产、无形资产和其他长期资产的损失-53,104,719.8--2,484,083.34-
  固定资产报废损失1,503,777.74-1,310,008.22-
  财务费用1,641,919.67-13,384,688.46-
  投资损失-1,968,686.73-1,458,599.74-
  递延所得税2,214,449.28--2,213,425.03-
  其中:递延所得税资产减少1,998,234.41--4,326,874.48-
    递延所得税负债增加216,214.87-2,113,449.45-
  存货的减少-90,274,524.89--187,796,002.97-
  经营性应收项目的减少-97,376,280.06--381,226,792.28-
  经营性应付项目的增加90,541,590.28-352,623,676.16-
  现金的期末余额124,697,552.35-107,094,279.69-
  减:现金的期初余额107,094,279.69-96,109,647.8-
  现金及现金等价物的净增加额17,603,272.66-10,984,631.89-
公告日期2025-08-262025-04-292025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑