翠微股份
(603123)
| 流通市值:74.95亿 | | | 总市值:91.77亿 |
| 流通股本:6.52亿 | | | 总股本:7.99亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,164,924,468.64 | 2,132,951,342.2 | 2,192,845,166.98 | 2,066,258,943.09 |
| 应收票据及应收账款 | 44,025,636.04 | 37,228,793.09 | 67,869,676.74 | 59,728,596.2 |
| 应收账款 | 44,025,636.04 | 37,228,793.09 | 67,869,676.74 | 59,728,596.2 |
| 预付款项 | 7,743,056.17 | 6,617,611.2 | 42,605,792.91 | 68,285,697.48 |
| 其他应收款合计 | 22,951,343.38 | 21,199,960.83 | 9,672,993.99 | 12,208,471.35 |
| 存货 | 67,979,744.75 | 97,124,059.99 | 102,075,497.31 | 117,603,261.35 |
| 其他流动资产 | 69,796,571.73 | 82,025,790.16 | 70,416,612.58 | 59,617,776.1 |
| 流动资产合计 | 2,377,420,820.71 | 2,377,147,557.47 | 2,485,485,740.51 | 2,383,702,745.57 |
| 非流动资产: | | | | |
| 长期应收款 | 24,430,542.92 | 24,419,258.74 | 24,946,508.74 | 25,346,508.74 |
| 长期股权投资 | 15,186,817.42 | 14,376,334.75 | 13,952,778.42 | 10,741,545.39 |
| 其他权益工具投资 | 26,574,112.02 | 27,383,655.43 | 25,347,609.11 | 25,347,609.11 |
| 其他非流动金融资产 | 1,092,852,132.04 | 1,033,653,221.17 | 1,035,332,232.05 | 1,037,516,630.2 |
| 投资性房地产 | 1,488,375.55 | 1,542,359.32 | 1,665,289.36 | 1,926,110.53 |
| 固定资产 | 1,151,811,192.53 | 1,174,348,446.9 | 1,206,342,310.25 | 1,224,274,473.62 |
| 在建工程 | 564,603,599.91 | 527,078,892.67 | 500,747,476.43 | 189,396,665.57 |
| 使用权资产 | 514,798,991.25 | 544,136,127.7 | 649,820,190.08 | 682,813,140.6 |
| 无形资产 | 201,029,134.03 | 203,496,924.14 | 205,232,695.33 | 208,369,787.16 |
| 长期待摊费用 | 47,427,780.67 | 59,601,164.07 | 68,018,620.47 | 70,618,638.76 |
| 递延所得税资产 | 28,856,379.76 | 34,445,105.67 | 95,700,564.29 | 94,151,968.7 |
| 其他非流动资产 | 89,931,575.98 | 102,102,400.64 | 165,945,403.14 | 456,842,386.33 |
| 非流动资产合计 | 3,758,990,634.08 | 3,746,583,891.2 | 3,993,051,677.67 | 4,027,345,464.71 |
| 资产总计 | 6,136,411,454.79 | 6,123,731,448.67 | 6,478,537,418.18 | 6,411,048,210.28 |
| 流动负债: | | | | |
| 短期借款 | 560,469,138.54 | 710,044,188.48 | 810,136,101.85 | 800,684,749.92 |
| 应付票据及应付账款 | 128,633,561.88 | 149,027,140 | 168,041,079.92 | 215,936,600.55 |
| 应付账款 | 128,633,561.88 | 149,027,140 | 168,041,079.92 | 215,936,600.55 |
| 预收款项 | 9,831,346.14 | 8,270,318.1 | 3,389,435.3 | 9,455,064.98 |
| 合同负债 | 136,219,309.94 | 120,078,202.62 | 125,363,737.42 | 120,028,421.53 |
| 应付职工薪酬 | 45,470,293.16 | 66,599,658.14 | 45,430,704.79 | 51,686,111.83 |
| 应交税费 | 9,737,233.7 | 3,449,722.24 | 12,434,613.69 | 2,043,436.15 |
| 其他应付款合计 | 1,124,139,063.92 | 1,287,254,402.85 | 1,296,964,831.01 | 1,271,572,707.95 |
| 一年内到期的非流动负债 | 1,187,353,271.22 | 1,178,136,186.18 | 220,121,002.95 | 185,423,892.69 |
| 其他流动负债 | 59,221,939.68 | 56,855,344.09 | 57,496,157.79 | 57,769,112.05 |
| 流动负债合计 | 3,261,075,158.18 | 3,579,715,162.7 | 2,739,377,664.72 | 2,714,600,097.65 |
| 非流动负债: | | | | |
| 长期借款 | 636,750,357.62 | 259,400,000 | 171,000,000 | - |
| 应付债券 | - | - | 998,544,044.75 | 998,223,608.24 |
| 租赁负债 | 586,247,956.05 | 614,107,788.7 | 735,709,066.11 | 752,107,490.84 |
| 递延收益 | 987,988.05 | 1,361,861.91 | 1,222,222.26 | 1,555,555.59 |
| 递延所得税负债 | 23,331,221.61 | 10,255,077.32 | 5,675,596.98 | 5,453,409.51 |
| 非流动负债合计 | 1,247,317,523.33 | 885,124,727.93 | 1,912,150,930.1 | 1,757,340,064.18 |
| 负债合计 | 4,508,392,681.51 | 4,464,839,890.63 | 4,651,528,594.82 | 4,471,940,161.83 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 798,736,665 | 798,736,665 | 798,736,665 | 798,736,665 |
| 资本公积 | 2,028,056,182.32 | 2,028,016,091.35 | 2,028,016,091.35 | 2,028,016,091.35 |
| 减:库存股 | 44,179,964 | 44,143,246 | 44,143,246 | 44,143,246 |
| 其他综合收益 | 17,002,059.01 | 17,171,016.78 | 16,134,908.58 | 15,834,733.82 |
| 盈余公积 | 175,146,615.02 | 175,146,615.02 | 175,146,615.02 | 175,146,615.02 |
| 未分配利润 | -1,345,815,568.03 | -1,315,440,285.26 | -1,145,884,565.44 | -1,037,410,678.45 |
| 归属于母公司股东权益合计 | 1,628,945,989.32 | 1,659,486,856.89 | 1,828,006,468.51 | 1,936,180,180.74 |
| 少数股东权益 | -927,216.04 | -595,298.85 | -997,645.15 | 2,927,867.71 |
| 股东权益合计 | 1,628,018,773.28 | 1,658,891,558.04 | 1,827,008,823.36 | 1,939,108,048.45 |
| 负债和股东权益合计 | 6,136,411,454.79 | 6,123,731,448.67 | 6,478,537,418.18 | 6,411,048,210.28 |
| 公告日期 | 2026-04-21 | 2026-03-28 | 2025-10-31 | 2025-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |