当前位置:首页 - 行情中心 - 翠微股份(603123) - 财务分析 - 现金流量表

翠微股份

(603123)

  

流通市值:59.55亿  总市值:72.92亿
流通股本:6.52亿   总股本:7.99亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,461,414,070.471,104,079,680.94621,956,191.982,538,510,234.36
  收到其他与经营活动有关的现金1,188,508,678.8867,504,753.76429,155,643.362,048,200,686.45
  经营活动现金流入小计2,649,922,749.271,971,584,434.71,051,111,835.344,586,710,920.81
  购买商品、接受劳务支付的现金1,020,520,206738,914,632.29470,514,958.662,410,938,800.32
  支付给职工以及为职工支付的现金245,607,836.13177,535,867.09103,146,793.48344,541,608.49
  支付的各项税费41,671,512.2235,917,010.3511,002,244.1582,324,748.19
  支付其他与经营活动有关的现金1,293,517,879.79940,242,476.59481,570,532.451,820,985,833.16
  经营活动现金流出小计2,601,317,434.141,892,609,986.321,066,234,528.744,658,790,990.16
  经营活动产生的现金流量净额48,605,315.1378,974,448.38-15,122,693.4-72,080,069.35
二、投资活动产生的现金流量:
  收回投资收到的现金26,804,439.2626,804,439.268,621,731.46100,921,340.43
  取得投资收益收到的现金1,390,0001,290,0001,080,0001,577,500.99
  处置固定资产、无形资产和其他长期资产收回的现金净额3,2003,2002001,708,420.64
  投资活动现金流入小计28,197,639.2628,097,639.269,701,931.46104,207,262.06
  购建固定资产、无形资产和其他长期资产支付的现金133,721,570.5267,040,442.9334,844,660.92351,861,530.06
  投资活动现金流出小计133,721,570.5267,040,442.9334,844,660.92351,861,530.06
  投资活动产生的现金流量净额-105,523,931.26-38,942,803.67-25,142,729.46-247,654,268
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,702,500
  其中:子公司吸收少数股东投资收到的现金---1,702,500
  取得借款收到的现金1,416,700,357.62483,450,357.62433,450,357.621,003,452,177.7
  筹资活动现金流入小计1,416,700,357.62483,450,357.62433,450,357.621,005,154,677.7
  偿还债务支付的现金381,752,177.7323,152,177.7205,552,177.7767,200,000
  分配股利、利润或偿付利息支付的现金26,442,049.1917,534,079.678,542,158.7755,216,539.93
  支付其他与筹资活动有关的现金125,640,317.22100,786,626.6126,132,870.95199,625,132.95
  筹资活动现金流出小计533,834,544.11441,472,883.98240,227,207.421,022,041,672.88
  筹资活动产生的现金流量净额882,865,813.5141,977,473.64193,223,150.2-16,886,995.18
四、汇率变动对现金及现金等价物的影响----0.4
五、现金及现金等价物净增加额825,947,197.3882,009,118.35152,957,727.34-336,621,332.93
  加:期初现金及现金等价物余额990,512,395.75990,512,395.75990,512,395.751,327,133,728.68
  期末现金及现金等价物余额1,816,459,593.131,072,521,514.11,143,470,123.09990,512,395.75
补充资料:
  净利润--72,661,015.25--486,401,965.83
  资产减值准备--2,899,793.15-17,653,186.73
  固定资产和投资性房地产折旧-45,662,327.9-92,545,905.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,662,327.9-92,545,905.16
  无形资产摊销-3,722,598.21-10,899,244.84
  长期待摊费用摊销-26,095,168.55-52,447,624.47
  处置固定资产、无形资产和其他长期资产的损失-2,520.77--415,738.53
  固定资产报废损失-120,385.69-8,881,875.36
  公允价值变动损失--137,493,445.72--62,551,389.06
  财务费用-42,804,699.06-94,525,806.14
  投资损失--2,869,135.52--2,491,376.89
  递延所得税-39,229,640.7-70,259,670.94
  其中:递延所得税资产减少-4,662,731.14-70,259,670.94
    递延所得税负债增加-34,566,909.56--
  存货的减少-22,852,347.53--447,270.16
  经营性应收项目的减少--23,289,162.52-23,575,139.51
  经营性应付项目的增加-73,125,727.04--25,518,973.37
  现金的期末余额-1,072,521,514.1-990,512,395.75
  减:现金的期初余额-990,512,395.75-1,327,133,728.68
  现金及现金等价物的净增加额-82,009,118.35--336,621,332.93
公告日期2026-10-312026-08-292026-04-212026-03-28
审计意见(境内)标准无保留意见
TOP↑