水发燃气
(603318)
| 流通市值：31.03亿 | | | 总市值：31.03亿 |
| 流通股本：4.59亿 | | | 总股本：4.59亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 468,893,135.03 | 393,881,824.16 | 476,672,493.03 | 321,592,894.07 |
| 应收票据及应收账款 | 316,850,472.79 | 262,564,822.38 | 267,563,730.33 | 247,873,545.17 |
| 其中：应收票据 | 16,237,737.4 | 8,706,223 | 27,525,374.28 | 13,405,873.18 |
| 应收账款 | 300,612,735.39 | 253,858,599.38 | 240,038,356.05 | 234,467,671.99 |
| 应收款项融资 | 16,259,054.11 | 13,993,529.49 | 11,198,343.5 | 27,199,663.78 |
| 预付款项 | 115,266,957.7 | 52,128,940.29 | 60,304,317.55 | 40,261,142.71 |
| 其他应收款合计 | 60,087,402.84 | 60,399,946.29 | 57,024,693 | 271,217,674.53 |
| 应收股利 | 1,738,582.76 | 1,738,582.76 | 1,738,582.76 | 1,738,582.76 |
| 存货 | 192,160,386.32 | 184,544,597.85 | 176,433,786.88 | 177,886,149.71 |
| 合同资产 | 53,547,024.07 | 39,838,133.81 | 44,633,110.89 | 42,532,617.76 |
| 其他流动资产 | 31,041,105.39 | 18,950,628.87 | 10,545,458.44 | 14,506,875.21 |
| 流动资产合计 | 1,254,105,538.25 | 1,026,302,423.14 | 1,104,375,933.62 | 1,143,070,562.94 |
| 非流动资产: | | | | |
| 长期股权投资 | 123,860,980.08 | 121,111,347.34 | 118,554,039.4 | 113,534,369.21 |
| 投资性房地产 | 17,744,037.1 | 18,049,606.93 | 18,355,176.76 | 18,660,746.59 |
| 固定资产 | 1,603,950,430.81 | 1,605,394,121.5 | 1,627,189,346.71 | 1,653,647,467.57 |
| 在建工程 | 165,050,966.75 | 136,215,032.58 | 66,411,537.67 | 60,895,100.69 |
| 使用权资产 | 3,173,587.11 | 3,381,029.55 | 3,588,471.99 | 3,795,914.43 |
| 无形资产 | 117,444,664.26 | 118,223,213.92 | 75,189,898.47 | 75,686,994.67 |
| 商誉 | 1,071,876,302 | 1,071,876,302 | 1,090,690,549.2 | 1,090,690,549.2 |
| 长期待摊费用 | 1,658,942.87 | 1,621,292.49 | 1,819,390.59 | 2,017,488.69 |
| 递延所得税资产 | 30,294,867.98 | 33,618,571.6 | 31,469,712.29 | 34,070,475.33 |
| 其他非流动资产 | 6,296,713.62 | 20,574,590.72 | 23,446,024.68 | 23,446,024.68 |
| 非流动资产合计 | 3,141,351,492.58 | 3,130,065,108.63 | 3,056,714,147.76 | 3,076,445,131.06 |
| 资产总计 | 4,395,457,030.83 | 4,156,367,531.77 | 4,161,090,081.38 | 4,219,515,694 |
| 流动负债: | | | | |
| 短期借款 | 651,538,005.81 | 588,351,694.56 | 608,085,074.42 | 683,536,243.25 |
| 应付票据及应付账款 | 192,994,247.82 | 201,566,413.91 | 139,701,423.01 | 157,735,302.26 |
| 应付账款 | 192,994,247.82 | 201,566,413.91 | 139,701,423.01 | 157,735,302.26 |
| 合同负债 | 120,597,296.82 | 119,966,097.86 | 120,386,742.23 | 104,081,174.99 |
| 应付职工薪酬 | 57,657,868.71 | 58,362,665 | 77,246,551.77 | 80,770,361.86 |
| 应交税费 | 14,218,140.57 | 12,632,712.66 | 19,331,193.32 | 27,831,109.42 |
| 其他应付款合计 | 236,683,204.79 | 245,305,111.84 | 213,642,025.35 | 365,163,691.28 |
| 应付股利 | 29,091,217.56 | 19,383,162.59 | 19,383,162.59 | 28,383,162.59 |
| 一年内到期的非流动负债 | 291,632,001.73 | 309,084,100.94 | 279,924,673.78 | 292,900,741.95 |
| 其他流动负债 | 25,175,926.92 | 19,788,103.61 | 26,589,603.29 | 22,962,907.19 |
| 流动负债合计 | 1,590,496,693.17 | 1,555,056,900.38 | 1,484,907,287.17 | 1,734,981,532.2 |
| 非流动负债: | | | | |
| 长期借款 | 783,254,058 | 537,030,000 | 559,600,000 | 332,800,000 |
| 租赁负债 | 2,103,442.26 | 2,239,342.41 | 2,249,699.03 | 2,830,581.11 |
| 长期应付款 | 101,814,111.47 | 141,697,178.35 | 197,955,591.02 | 272,901,040.27 |
| 预计负债 | 50,671,100.22 | 50,671,100.22 | 760,000 | 760,000 |
| 递延收益 | 16,403,148.09 | 16,684,984.7 | 16,966,821.31 | 17,248,657.92 |
| 递延所得税负债 | 15,863,238.92 | 16,132,124.87 | 16,345,097.99 | 16,676,560.9 |
| 非流动负债合计 | 970,109,098.96 | 764,454,730.55 | 793,877,209.35 | 643,216,840.2 |
| 负债合计 | 2,560,605,792.13 | 2,319,511,630.93 | 2,278,784,496.52 | 2,378,198,372.4 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 459,070,924 | 459,070,924 | 459,070,924 | 459,070,924 |
| 资本公积 | 777,965,319.19 | 777,965,319.19 | 777,965,319.19 | 777,965,319.19 |
| 其他综合收益 | -190,565.05 | -240,590.07 | -261,699.22 | -271,521.86 |
| 专项储备 | 41,251,134.68 | 40,545,198.63 | 36,161,415.98 | 32,171,274.42 |
| 盈余公积 | 29,159,959.76 | 29,159,959.76 | 29,159,959.76 | 29,159,959.76 |
| 未分配利润 | 113,138,796.58 | 128,767,654.79 | 208,807,816.88 | 189,824,624.29 |
| 归属于母公司股东权益合计 | 1,420,395,569.16 | 1,435,268,466.3 | 1,510,903,736.59 | 1,487,920,579.8 |
| 少数股东权益 | 414,455,669.54 | 401,587,434.54 | 371,401,848.27 | 353,396,741.8 |
| 股东权益合计 | 1,834,851,238.7 | 1,836,855,900.84 | 1,882,305,584.86 | 1,841,317,321.6 |
| 负债和股东权益合计 | 4,395,457,030.83 | 4,156,367,531.77 | 4,161,090,081.38 | 4,219,515,694 |
| 公告日期 | 2025-10-31 | 2025-08-27 | 2025-04-30 | 2025-04-23 |
| 审计意见(境内) | | | | 标准无保留意见 |