水发燃气
(603318)
| 流通市值:38.84亿 | | | 总市值:46.93亿 |
| 流通股本:4.59亿 | | | 总股本:5.55亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 457,324,658.66 | 549,234,413.01 | 734,144,396.63 | 559,709,441.47 |
| 应收票据及应收账款 | 297,199,629.12 | 354,241,245.51 | 326,557,899.95 | 327,737,633.93 |
| 其中:应收票据 | 21,885,246.43 | 22,266,553.42 | 46,078,406.58 | 12,116,679.94 |
| 应收账款 | 275,314,382.69 | 331,974,692.09 | 280,479,493.37 | 315,620,953.99 |
| 应收款项融资 | 35,785,567.96 | 20,698,347.61 | 22,766,412.1 | 26,505,752.7 |
| 预付款项 | 197,267,110.26 | 97,166,149.13 | 97,922,329.27 | 94,554,482.76 |
| 其他应收款合计 | 30,771,166.25 | 29,398,208.33 | 55,459,280.79 | 52,876,853.66 |
| 应收股利 | 238,582.76 | 238,582.76 | 238,582.76 | 1,738,582.76 |
| 存货 | 177,392,483.57 | 221,670,946.81 | 240,242,362.48 | 197,462,326.33 |
| 合同资产 | 97,488,030.89 | 81,981,563.03 | 70,159,793.57 | 56,892,726.4 |
| 其他流动资产 | 51,705,986.17 | 40,408,798.82 | 42,330,272.13 | 41,694,072.55 |
| 流动资产合计 | 1,344,934,632.88 | 1,394,799,672.25 | 1,589,582,746.92 | 1,357,433,289.8 |
| 非流动资产: | | | | |
| 长期应收款 | 25,186,624.15 | 21,158,624.15 | - | - |
| 长期股权投资 | 132,484,598.3 | 130,666,057.57 | 128,994,907.62 | 127,505,869.23 |
| 固定资产 | 1,572,858,204.4 | 1,595,044,100.28 | 1,603,752,417.22 | 1,627,137,844.53 |
| 在建工程 | 181,948,868.28 | 142,302,814.68 | 142,569,968.04 | 125,568,988.53 |
| 使用权资产 | 3,544,091.3 | 3,980,105.69 | 2,758,702.23 | 2,966,144.67 |
| 无形资产 | 119,454,967.72 | 120,510,350.22 | 121,658,273.26 | 122,632,290.64 |
| 商誉 | 1,027,549,735.82 | 1,027,549,735.82 | 1,027,549,735.82 | 1,027,549,735.82 |
| 长期待摊费用 | 2,600,748.13 | 2,740,041.34 | 2,644,505.64 | 2,457,583.82 |
| 递延所得税资产 | 34,472,059.31 | 34,601,304.38 | 34,026,249.62 | 36,871,259.09 |
| 其他非流动资产 | 147,773,830.53 | 119,296,192.08 | 99,980,937.76 | 72,355,716.5 |
| 非流动资产合计 | 3,247,873,727.94 | 3,197,849,326.21 | 3,163,935,697.21 | 3,145,045,432.83 |
| 资产总计 | 4,592,808,360.82 | 4,592,648,998.46 | 4,753,518,444.13 | 4,502,478,722.63 |
| 流动负债: | | | | |
| 短期借款 | 431,472,052.63 | 608,587,605.29 | 650,435,029.96 | 663,565,389.17 |
| 应付票据及应付账款 | 204,747,823.31 | 196,017,182.97 | 201,196,359.68 | 238,414,072.14 |
| 其中:应付票据 | - | - | 7,900,000 | 7,900,000 |
| 应付账款 | 204,747,823.31 | 196,017,182.97 | 193,296,359.68 | 230,514,072.14 |
| 合同负债 | 102,622,650.48 | 127,043,532.17 | 131,058,538.98 | 112,429,714.31 |
| 应付职工薪酬 | 48,536,921.42 | 50,033,188.76 | 68,961,124.84 | 70,827,256.98 |
| 应交税费 | 27,772,887.46 | 18,383,658.8 | 19,643,014.07 | 25,661,760.13 |
| 其他应付款合计 | 74,225,222.09 | 71,318,422.85 | 83,515,226.21 | 239,919,478.42 |
| 应付股利 | 39,772,877.76 | 39,772,877.76 | 41,732,877.76 | 41,732,877.76 |
| 一年内到期的非流动负债 | 296,794,354.87 | 313,283,122.54 | 537,012,533.68 | 599,942,985.15 |
| 其他流动负债 | 18,090,879.67 | 13,732,667.49 | 6,472,734.65 | 18,866,413.1 |
| 流动负债合计 | 1,204,262,791.93 | 1,398,399,380.87 | 1,698,294,562.07 | 1,969,627,069.4 |
| 非流动负债: | | | | |
| 长期借款 | 681,464,926.08 | 635,493,126.08 | 646,566,758 | 621,566,758 |
| 租赁负债 | 2,244,689.44 | 2,397,923.77 | 1,572,156.1 | 2,041,183.31 |
| 长期应付款 | 195,607,549.17 | 95,444,422.47 | 28,658,914.73 | 41,723,295.32 |
| 预计负债 | 50,671,100.22 | 50,671,100.22 | 50,671,100.22 | 50,671,100.22 |
| 递延收益 | 48,982,458.05 | 49,215,001.6 | 15,828,666.54 | 16,119,331.48 |
| 递延所得税负债 | 14,806,707.01 | 15,079,590.87 | 15,325,901.32 | 15,593,182.67 |
| 非流动负债合计 | 993,777,429.97 | 848,301,165.01 | 758,623,496.91 | 747,714,851 |
| 负债合计 | 2,198,040,221.9 | 2,246,700,545.88 | 2,456,918,058.98 | 2,717,341,920.4 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 554,673,218 | 554,673,218 | 554,673,218 | 459,070,924 |
| 资本公积 | 1,172,623,400.23 | 1,172,623,400.23 | 1,172,623,400.23 | 777,965,319.19 |
| 其他综合收益 | -150,178.63 | -136,353.01 | -208,463.16 | -190,225.03 |
| 专项储备 | 43,018,353.64 | 40,717,993.05 | 38,269,001.17 | 35,578,111.69 |
| 盈余公积 | 29,159,959.76 | 29,159,959.76 | 29,159,959.76 | 29,159,959.76 |
| 未分配利润 | 152,165,121.72 | 120,125,808.23 | 85,062,199.42 | 79,793,703.6 |
| 归属于母公司股东权益合计 | 1,951,489,874.72 | 1,917,164,026.26 | 1,879,579,315.42 | 1,381,377,793.21 |
| 少数股东权益 | 443,278,264.2 | 428,784,426.32 | 417,021,069.73 | 403,759,009.02 |
| 股东权益合计 | 2,394,768,138.92 | 2,345,948,452.58 | 2,296,600,385.15 | 1,785,136,802.23 |
| 负债和股东权益合计 | 4,592,808,360.82 | 4,592,648,998.46 | 4,753,518,444.13 | 4,502,478,722.63 |
| 公告日期 | 2026-10-29 | 2026-08-26 | 2026-04-24 | 2026-04-24 |
| 审计意见(境内) | | | | 标准无保留意见 |