当前位置:首页 - 行情中心 - 水发燃气(603318) - 财务分析 - 现金流量表

水发燃气

(603318)

  

流通市值:37.92亿  总市值:45.82亿
流通股本:4.59亿   总股本:5.55亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,676,348,356.311,099,176,447.67574,903,529.852,426,097,776.45
  收到的税费返还6,719,696.635,578,182.245,578,182.2411,892,705.5
  收到其他与经营活动有关的现金51,131,928.1643,203,943.3511,215,992.4460,106,537.76
  经营活动现金流入小计1,734,199,981.11,147,958,573.26591,697,704.532,498,097,019.71
  购买商品、接受劳务支付的现金1,324,113,555.69928,748,234.24522,905,698.811,938,579,161.14
  支付给职工以及为职工支付的现金123,177,038.688,617,205.1134,717,378.11166,655,215.26
  支付的各项税费83,016,567.7757,081,951.4627,421,081.16120,219,981.04
  支付其他与经营活动有关的现金58,573,731.9539,199,952.9726,754,426.6792,768,537.06
  经营活动现金流出小计1,588,880,894.011,113,647,343.78611,798,584.752,318,222,894.5
  经营活动产生的现金流量净额145,319,087.0934,311,229.48-20,100,880.22179,874,125.21
二、投资活动产生的现金流量:
  收回投资收到的现金800,000800,000-221,793,400
  取得投资收益收到的现金1,500,0001,500,0001,500,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额10,6849,684834115,439
  收到的其他与投资活动有关的现金---65.36
  投资活动现金流入小计2,310,6842,309,6841,500,834221,908,904.36
  购建固定资产、无形资产和其他长期资产支付的现金200,914,494.766,481,332.9437,648,813.12163,152,687.89
  取得子公司及其他营业单位支付的现金543,927543,927543,927-
  投资活动现金流出小计201,458,421.767,025,259.9438,192,740.12163,152,687.89
  投资活动产生的现金流量净额-199,147,737.7-64,715,575.94-36,691,906.1258,756,216.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金499,999,997.62499,999,997.62499,999,997.629,328,000
  其中:子公司吸收少数股东投资收到的现金---9,328,000
  取得借款收到的现金742,667,215.5359,685,415.5165,569,506.842,754,346,758
  收到其他与筹资活动有关的现金101,174,635.9199,822,200.4449,911,100.22151,733,300.66
  筹资活动现金流入小计1,343,841,849.03959,507,613.56715,480,604.682,915,408,058.66
  偿还债务支付的现金1,218,194,267.85781,528,320.55405,513,267.552,300,680,108.51
  分配股利、利润或偿付利息支付的现金50,308,817.8735,380,442.4817,805,243.59112,493,166.86
  其中:子公司支付给少数股东的股利、利润---25,906,438.8
  支付其他与筹资活动有关的现金128,737,834.87128,635,302.272,431,702.47559,174,890.05
  筹资活动现金流出小计1,397,240,920.59945,544,065.23495,750,213.612,972,348,165.42
  筹资活动产生的现金流量净额-53,399,071.5613,963,548.33219,730,391.07-56,940,106.76
四、汇率变动对现金及现金等价物的影响-1,945,914.99-1,214,519.99-685,891.45395,873.29
五、现金及现金等价物净增加额-109,173,637.16-17,655,318.12162,251,713.28182,086,108.21
  加:期初现金及现金等价物余额394,348,544.58394,348,544.58394,348,544.58212,262,436.37
  期末现金及现金等价物余额285,174,907.42376,693,226.46556,600,257.86394,348,544.58
补充资料:
  净利润-65,357,521.93--24,141,463.38
  资产减值准备--6,014,902.03-71,432,723.58
  固定资产和投资性房地产折旧-54,209,378.69-109,864,466.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,209,378.69-109,864,466.23
  无形资产摊销-2,129,864.94-3,213,930.56
  长期待摊费用摊销-364,762.28-780,023.35
  处置固定资产、无形资产和其他长期资产的损失----19,214.42
  固定资产报废损失-12,475.15-269,989.06
  财务费用-29,341,136.41-81,889,020.65
  投资损失--3,160,188.34--17,158,916.81
  递延所得税-1,756,362.91--2,563,798.85
  其中:递延所得税资产减少-2,269,954.71--1,480,420.62
    递延所得税负债增加--513,591.8--1,083,378.23
  存货的减少--24,208,620.48--22,956,100.83
  经营性应收项目的减少--7,896,427.24--158,930,119.72
  经营性应付项目的增加--63,654,064.76-123,021,561.26
  其他--5,139,881.36-3,406,837.27
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-376,693,226.46-394,348,544.58
  减:现金的期初余额-394,348,544.58-212,262,436.37
  现金及现金等价物的净增加额--17,655,318.12-182,086,108.21
公告日期2026-10-292026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑