爱慕股份
(603511)
| 流通市值:59.40亿 | | | 总市值:59.72亿 |
| 流通股本:4.02亿 | | | 总股本:4.04亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 375,638,923.71 | 353,298,184.72 | 405,761,539.33 | 449,737,126.78 |
| 交易性金融资产 | 1,950,624,705.95 | 1,942,240,064.04 | 1,680,199,703.13 | 1,657,575,271.39 |
| 应收票据及应收账款 | 169,672,191.91 | 149,162,120.13 | 126,402,924.98 | 152,602,533.1 |
| 应收账款 | 169,672,191.91 | 149,162,120.13 | 126,402,924.98 | 152,602,533.1 |
| 预付款项 | 39,592,923.15 | 37,440,409.76 | 36,146,249.88 | 32,054,161.78 |
| 其他应收款合计 | 60,707,081.88 | 60,699,068.18 | 63,918,862.63 | 66,012,458.45 |
| 应收股利 | 19,512,489.72 | 19,512,489.72 | 19,512,489.72 | 19,512,489.72 |
| 存货 | 865,564,506.69 | 911,669,318.34 | 968,254,405.55 | 897,536,001.57 |
| 其他流动资产 | 104,405,293.99 | 95,064,357.74 | 113,627,539.15 | 87,103,195.63 |
| 流动资产合计 | 3,566,205,627.28 | 3,549,573,522.91 | 3,394,311,224.65 | 3,342,620,748.7 |
| 非流动资产: | | | | |
| 长期股权投资 | 34,026,685.2 | 33,510,130.34 | 32,918,269.5 | 33,561,868.07 |
| 其他权益工具投资 | 226,600,000 | 226,600,000 | 226,600,000 | 226,600,000 |
| 固定资产 | 846,200,125.14 | 861,907,139.9 | 879,642,063.35 | 896,296,803.11 |
| 在建工程 | 74,739,100.59 | 64,138,138.77 | 37,605,292.58 | 32,277,407.4 |
| 使用权资产 | 170,591,299.1 | 179,106,612.75 | 181,842,936.61 | 186,478,556.72 |
| 无形资产 | 107,414,835.45 | 111,335,163.87 | 125,356,870.1 | 126,747,486.06 |
| 长期待摊费用 | 83,407,033.59 | 88,397,213.75 | 88,511,899.19 | 83,069,872.82 |
| 递延所得税资产 | 111,056,818.73 | 108,386,610.06 | 125,242,009.27 | 125,200,019.78 |
| 其他非流动资产 | 6,448,872.26 | 9,848,719.41 | 8,111,809.46 | 7,769,981.7 |
| 非流动资产合计 | 1,660,484,770.06 | 1,683,229,728.85 | 1,705,831,150.06 | 1,718,001,995.66 |
| 资产总计 | 5,226,690,397.34 | 5,232,803,251.76 | 5,100,142,374.71 | 5,060,622,744.36 |
| 流动负债: | | | | |
| 短期借款 | 47,969,155.4 | 129,191,809.74 | - | - |
| 应付票据及应付账款 | 101,358,850.35 | 111,706,557.46 | 171,859,163.01 | 84,253,332.46 |
| 应付账款 | 101,358,850.35 | 111,706,557.46 | 171,859,163.01 | 84,253,332.46 |
| 合同负债 | 89,758,754.95 | 90,966,536.58 | 84,537,270.3 | 85,539,669.7 |
| 应付职工薪酬 | 77,419,309.73 | 93,681,668.54 | 74,164,986.41 | 74,518,782.71 |
| 应交税费 | 34,811,204.69 | 28,496,015.32 | 22,554,289.83 | 30,334,935.3 |
| 其他应付款合计 | 185,365,856.44 | 171,456,057.59 | 170,557,226.59 | 197,176,012.34 |
| 一年内到期的非流动负债 | 95,188,582.23 | 106,624,545.13 | 104,239,323.91 | 107,143,871.46 |
| 其他流动负债 | 29,470,467.73 | 27,207,827.77 | 31,481,621.35 | 29,870,168.3 |
| 流动负债合计 | 661,342,181.52 | 759,331,018.13 | 659,393,881.4 | 608,836,772.27 |
| 非流动负债: | | | | |
| 租赁负债 | 66,016,578.92 | 63,705,724.79 | 65,233,458.86 | 68,110,563.8 |
| 递延收益 | 6,176,666.67 | 6,312,916.67 | 6,449,166.66 | 6,585,416.65 |
| 非流动负债合计 | 72,193,245.59 | 70,018,641.46 | 71,682,625.52 | 74,695,980.45 |
| 负债合计 | 733,535,427.11 | 829,349,659.59 | 731,076,506.92 | 683,532,752.72 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 404,050,612 | 404,050,612 | 404,050,612 | 406,555,912 |
| 资本公积 | 2,428,421,545.87 | 2,428,421,545.87 | 2,444,848,351.7 | 2,458,406,677.55 |
| 减:库存股 | 15,294,531 | 15,294,531 | 15,294,531 | 33,007,002 |
| 其他综合收益 | -7,913,415 | -3,374,818.34 | -1,204,821.89 | 2,736,177.47 |
| 盈余公积 | 205,895,492.91 | 205,895,492.91 | 205,895,492.91 | 205,895,492.91 |
| 未分配利润 | 1,461,024,169.31 | 1,367,255,125.01 | 1,315,512,099.29 | 1,320,467,983.44 |
| 归属于母公司股东权益合计 | 4,476,183,874.09 | 4,386,953,426.45 | 4,353,807,203.01 | 4,361,055,241.37 |
| 少数股东权益 | 16,971,096.14 | 16,500,165.72 | 15,258,664.78 | 16,034,750.27 |
| 股东权益合计 | 4,493,154,970.23 | 4,403,453,592.17 | 4,369,065,867.79 | 4,377,089,991.64 |
| 负债和股东权益合计 | 5,226,690,397.34 | 5,232,803,251.76 | 5,100,142,374.71 | 5,060,622,744.36 |
| 公告日期 | 2026-04-25 | 2026-04-25 | 2025-10-30 | 2025-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |