当前位置:首页 - 行情中心 - 爱慕股份(603511) - 财务分析 - 现金流量表

爱慕股份

(603511)

  

流通市值:61.69亿  总市值:62.02亿
流通股本:4.02亿   总股本:4.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,814,031,097.64976,926,600.943,613,898,907.512,631,332,469.9
  收到的税费返还2,336,434.08785,158.531,507,316.861,134,027.52
  收到其他与经营活动有关的现金16,589,937.2814,243,107.1241,875,681.8728,302,056.61
  经营活动现金流入小计1,832,957,469991,954,866.593,657,281,906.242,660,768,554.03
  购买商品、接受劳务支付的现金480,619,423.99246,303,700.641,207,031,915.48849,926,760.01
  支付给职工以及为职工支付的现金515,400,120.81273,081,795.761,075,752,000.59759,241,935.99
  支付的各项税费154,284,356.08100,681,698.48273,649,075.81218,671,498.12
  支付其他与经营活动有关的现金340,638,605.37177,885,590.9676,142,787.88511,712,319.16
  经营活动现金流出小计1,490,942,506.25797,952,785.783,232,575,779.762,339,552,513.28
  经营活动产生的现金流量净额342,014,962.75194,002,080.81424,706,126.48321,216,040.75
二、投资活动产生的现金流量:
  收回投资收到的现金--303,035.27303,035.27
  取得投资收益收到的现金2,053,655.07-1,995,791.891,495,791.89
  处置固定资产、无形资产和其他长期资产收回的现金净额143,530.0446,562.14559,002.34544,850.14
  收到的其他与投资活动有关的现金4,261,118,921.051,509,764,190.826,797,994,518.515,453,321,273.42
  投资活动现金流入小计4,263,316,106.161,509,810,752.966,800,852,348.015,455,664,950.72
  购建固定资产、无形资产和其他长期资产支付的现金52,459,937.5732,923,810.53241,899,191.81167,475,601.78
  支付其他与投资活动有关的现金4,419,590,1001,593,500,0006,590,255,0005,419,161,420
  投资活动现金流出小计4,472,050,037.571,626,423,810.536,832,154,191.815,586,637,021.78
  投资活动产生的现金流量净额-208,733,931.41-116,613,057.57-31,301,843.8-130,972,071.06
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金161,620,244.8-303,566,209305,316,934
  其中:子公司支付给少数股东的股利、利润--400,000400,000
  支付其他与筹资活动有关的现金86,834,567.7442,165,866.82204,437,052.3141,830,531.95
  筹资活动现金流出小计248,454,812.5442,165,866.82508,003,261.3447,147,465.95
  筹资活动产生的现金流量净额-248,454,812.54-42,165,866.82-508,003,261.3-447,147,465.95
四、汇率变动对现金及现金等价物的影响2,735,848.83493,607.95165,108.75216,389.73
五、现金及现金等价物净增加额-112,437,932.3735,716,764.37-114,433,869.87-256,687,106.53
  加:期初现金及现金等价物余额554,924,203.91554,924,203.91669,358,073.78669,358,073.78
  期末现金及现金等价物余额442,486,271.54590,640,968.28554,924,203.91412,670,967.25
补充资料:
  净利润106,200,904.06-166,854,642.24-
  资产减值准备-1,000,842.14-27,457,611.5-
  固定资产和投资性房地产折旧40,543,934.62-75,524,691.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,543,934.62-75,524,691.14-
  无形资产摊销8,358,982.18-16,772,198.79-
  长期待摊费用摊销35,421,175.66-67,410,317.43-
  处置固定资产、无形资产和其他长期资产的损失-96,238.94--213,412.09-
  固定资产报废损失-8,039.88--130,583.53-
  公允价值变动损失1,921,800.41--3,881,402.08-
  财务费用9,411,939.66-9,685,844.7-
  投资损失-19,720,940.01--45,984,066.3-
  递延所得税-3,262,612.73-9,781,235.63-
  其中:递延所得税资产减少-3,486,852.3-7,716,789.32-
    递延所得税负债增加224,239.57-2,064,446.31-
  存货的减少85,912,459.98-14,016,346.52-
  经营性应收项目的减少11,989,182.85--35,791,613.12-
  经营性应付项目的增加-15,151,258.34--33,239,242.96-
  其他2,408,083.1--859,698.23-
  不涉及现金收支的投资和筹资活动金额其他项目--361,361,754.59-
  现金的期末余额442,486,271.54-554,924,203.91-
  减:现金的期初余额554,924,203.91-669,358,073.78-
  现金及现金等价物的净增加额-112,437,932.37--114,433,869.87-
公告日期2025-08-282025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑