司太立
(603520)
| 流通市值：46.03亿 | | | 总市值：46.03亿 |
| 流通股本：4.38亿 | | | 总股本：4.38亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 257,672,392.25 | 433,049,756.34 | 411,420,643.16 | 603,354,765.34 |
| 应收票据及应收账款 | 492,403,582.69 | 553,951,082.16 | 453,457,783.68 | 305,386,330.92 |
| 应收账款 | 492,403,582.69 | 553,951,082.16 | 453,457,783.68 | 305,386,330.92 |
| 应收款项融资 | 57,033,376.21 | 49,725,933.44 | 240,546,496.27 | 131,769,955.06 |
| 预付款项 | 37,727,985.8 | 26,967,273.53 | 14,933,148.97 | 13,232,140.62 |
| 其他应收款合计 | 10,865,288.71 | 5,500,896.72 | 7,127,972.14 | 4,265,527.97 |
| 存货 | 1,102,564,530.78 | 951,416,355.36 | 1,087,742,948.79 | 1,105,101,273.71 |
| 其他流动资产 | 55,087,566.63 | 38,538,739.27 | 91,112,323.17 | 67,540,981.23 |
| 流动资产合计 | 2,013,354,723.07 | 2,059,150,036.82 | 2,306,341,316.18 | 2,230,650,974.85 |
| 非流动资产: | | | | |
| 长期股权投资 | 100,587,036.16 | 102,481,493.28 | 104,140,504.47 | 104,517,903.24 |
| 其他权益工具投资 | 51,615,900 | 51,615,900 | 51,615,900 | 51,615,900 |
| 固定资产 | 1,953,823,560.55 | 2,012,592,099.64 | 1,955,948,464.67 | 1,994,267,429.14 |
| 在建工程 | 947,803,540.31 | 903,677,568.12 | 1,014,753,032.5 | 871,310,055 |
| 使用权资产 | 1,002,682.12 | 170,769.38 | 257,144.05 | 341,621.39 |
| 无形资产 | 292,603,124.9 | 295,607,798.94 | 298,479,218.08 | 302,551,858.41 |
| 开发支出 | 1,933,983.51 | 2,494,230.86 | 3,838,561.07 | 1,756,382.42 |
| 商誉 | 404,959,974.18 | 404,959,974.18 | 404,959,974.18 | 404,959,974.18 |
| 长期待摊费用 | 7,964,347.11 | 9,460,661.97 | 10,956,976.83 | 11,763,064.93 |
| 递延所得税资产 | 34,339,206.67 | 36,947,148.51 | 38,844,896.35 | 36,957,016.91 |
| 其他非流动资产 | 40,533,704.38 | 43,516,908.22 | 38,206,345.56 | 34,923,029.83 |
| 非流动资产合计 | 3,837,167,059.89 | 3,863,524,553.1 | 3,922,001,017.76 | 3,814,964,235.45 |
| 资产总计 | 5,850,521,782.96 | 5,922,674,589.92 | 6,228,342,333.94 | 6,045,615,210.3 |
| 流动负债: | | | | |
| 短期借款 | 1,439,414,197.07 | 1,474,477,993.27 | 1,500,400,259.31 | 1,440,594,009.14 |
| 应付票据及应付账款 | 371,994,478.48 | 405,176,451.16 | 615,302,584.52 | 532,862,373.9 |
| 其中：应付票据 | - | 80,000 | 124,798,954.76 | 23,779,224.27 |
| 应付账款 | 371,994,478.48 | 405,096,451.16 | 490,503,629.76 | 509,083,149.63 |
| 合同负债 | 16,687,861.46 | 1,337,078.39 | 37,992,887.1 | 4,454,066.19 |
| 应付职工薪酬 | 25,622,357.93 | 22,948,733.76 | 20,319,266.2 | 27,258,605.43 |
| 应交税费 | 11,808,344.13 | 14,244,288.99 | 22,971,984.5 | 21,423,210.24 |
| 其他应付款合计 | 71,473,333.9 | 57,956,020.56 | 82,194,658.25 | 64,125,909.52 |
| 一年内到期的非流动负债 | 319,595,205.27 | 332,970,929.1 | 487,995,192.73 | 586,466,590.52 |
| 其他流动负债 | 546,472.77 | 24,560.42 | 733,193.82 | 181,594.92 |
| 流动负债合计 | 2,257,142,251.01 | 2,309,136,055.65 | 2,767,910,026.43 | 2,677,366,359.86 |
| 非流动负债: | | | | |
| 长期借款 | 791,750,576.47 | 812,323,594.79 | 628,266,919.15 | 537,284,899.8 |
| 租赁负债 | 953,493.29 | - | - | - |
| 长期应付款 | 62,173,755.87 | 73,017,906.35 | 84,321,682.68 | 94,568,659.86 |
| 递延收益 | 131,424,862.87 | 95,505,276.61 | 98,726,773.68 | 101,948,270.75 |
| 非流动负债合计 | 986,302,688.5 | 980,846,777.75 | 811,315,375.51 | 733,801,830.41 |
| 负债合计 | 3,243,444,939.51 | 3,289,982,833.4 | 3,579,225,401.94 | 3,411,168,190.27 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 438,409,881 | 438,409,881 | 438,409,881 | 438,409,881 |
| 资本公积 | 1,643,072,339.24 | 1,643,072,339.24 | 1,643,072,339.24 | 1,643,072,339.24 |
| 其他综合收益 | 17,328,726.46 | 21,706,838.34 | 10,158,189.95 | 11,810,757.83 |
| 专项储备 | 9,365,629.26 | 8,378,764.07 | 7,707,913.53 | 5,652,911.6 |
| 盈余公积 | 142,108,776.28 | 142,108,776.28 | 142,108,776.28 | 142,108,776.28 |
| 未分配利润 | 350,164,605.4 | 372,395,726.13 | 401,445,513.65 | 387,101,253.11 |
| 归属于母公司股东权益合计 | 2,600,449,957.64 | 2,626,072,325.06 | 2,642,902,613.65 | 2,628,155,919.06 |
| 少数股东权益 | 6,626,885.81 | 6,619,431.46 | 6,214,318.35 | 6,291,100.97 |
| 股东权益合计 | 2,607,076,843.45 | 2,632,691,756.52 | 2,649,116,932 | 2,634,447,020.03 |
| 负债和股东权益合计 | 5,850,521,782.96 | 5,922,674,589.92 | 6,228,342,333.94 | 6,045,615,210.3 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-30 | 2025-04-30 |
| 审计意见(境内) | | | | 标准无保留意见 |