海程邦达
(603836)
| 流通市值：30.03亿 | | | 总市值：30.03亿 |
| 流通股本：2.05亿 | | | 总股本：2.05亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 963,049,997.03 | 1,004,305,426.55 | 1,277,987,736.81 | 1,295,605,714.06 |
| 交易性金融资产 | 288,636,595.76 | 239,489,622.15 | 88,813,546.49 | 18,802,931.73 |
| 应收票据及应收账款 | 1,421,219,930.34 | 1,562,969,617.09 | 1,460,732,241.56 | 1,592,518,323.83 |
| 其中：应收票据 | 24,191,612.57 | 27,869,920.96 | 24,530,241.99 | 11,514,586.49 |
| 应收账款 | 1,397,028,317.77 | 1,535,099,696.13 | 1,436,201,999.57 | 1,581,003,737.34 |
| 应收款项融资 | 17,423,776.63 | 17,452,297.31 | 14,875,223.19 | 15,120,052.9 |
| 预付款项 | 103,371,527.42 | 102,026,274.62 | 118,309,963.79 | 104,157,445.87 |
| 其他应收款合计 | 108,652,064.85 | 114,555,546.35 | 126,255,357.83 | 135,552,771.61 |
| 其他流动资产 | 38,205,179.8 | 44,141,726.33 | 38,033,285.13 | 38,709,303.16 |
| 流动资产合计 | 2,940,559,071.83 | 3,084,940,510.4 | 3,125,007,354.8 | 3,200,466,543.16 |
| 非流动资产: | | | | |
| 长期股权投资 | 61,803,261.35 | 66,003,746.65 | 60,051,575.28 | 59,724,410.68 |
| 固定资产 | 170,694,998.87 | 175,208,359.57 | 181,501,209.1 | 184,322,353.93 |
| 使用权资产 | 117,202,485.92 | 127,995,520.51 | 215,628,836.47 | 233,546,796.38 |
| 无形资产 | 23,080,431.92 | 22,592,905.91 | 23,160,174.48 | 23,758,572.9 |
| 商誉 | 112,431,954.3 | 112,431,954.3 | 112,431,954.3 | 112,431,954.3 |
| 长期待摊费用 | 19,108,295.76 | 18,813,395.49 | 18,235,560.3 | 19,406,258.06 |
| 递延所得税资产 | 33,642,087.78 | 33,588,809.65 | 30,493,094.07 | 33,176,905.7 |
| 非流动资产合计 | 537,963,515.9 | 556,634,692.08 | 641,502,404 | 666,367,251.95 |
| 资产总计 | 3,478,522,587.73 | 3,641,575,202.48 | 3,766,509,758.8 | 3,866,833,795.11 |
| 流动负债: | | | | |
| 短期借款 | 50,032,547.95 | 50,032,547.95 | 55,045,833.34 | 55,046,222.23 |
| 交易性金融负债 | 103,600.53 | - | - | - |
| 应付票据及应付账款 | 925,798,794.93 | 990,227,451.54 | 953,630,165.4 | 987,687,406.21 |
| 其中：应付票据 | 171,364,865.91 | 235,117,372.74 | 252,274,436.05 | 158,538,422.17 |
| 应付账款 | 754,433,929.02 | 755,110,078.8 | 701,355,729.35 | 829,148,984.04 |
| 合同负债 | 34,263,809.13 | 34,100,729.32 | 36,019,369.62 | 33,087,247.62 |
| 应付职工薪酬 | 129,779,145.76 | 130,528,754.1 | 135,593,053.43 | 151,252,436.59 |
| 应交税费 | 13,119,905.13 | 20,101,334.47 | 14,650,029.36 | 24,163,524.56 |
| 其他应付款合计 | 26,322,414.29 | 31,208,821.65 | 27,635,458.76 | 35,165,909.46 |
| 一年内到期的非流动负债 | 159,390,476 | 271,112,289.01 | 291,392,699.71 | 293,873,520.66 |
| 其他流动负债 | 3,990,204.1 | 7,856,692.39 | 6,962,727.62 | 2,164,239.22 |
| 流动负债合计 | 1,342,800,897.82 | 1,535,168,620.43 | 1,520,929,337.24 | 1,582,440,506.55 |
| 非流动负债: | | | | |
| 长期借款 | 249,950,875.64 | 188,823,813.45 | 226,723,361.98 | 234,798,501.26 |
| 租赁负债 | 81,972,292.31 | 90,983,848.26 | 174,270,825.42 | 184,772,815.37 |
| 预计负债 | - | - | 15,562,281.6 | 15,562,281.6 |
| 递延所得税负债 | 765,206.47 | 1,049,487.46 | 1,356,601.47 | 1,865,661.56 |
| 非流动负债合计 | 332,688,374.42 | 280,857,149.17 | 417,913,070.47 | 436,999,259.79 |
| 负债合计 | 1,675,489,272.24 | 1,816,025,769.6 | 1,938,842,407.71 | 2,019,439,766.34 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 205,235,237 | 205,235,237 | 205,235,237 | 205,235,237 |
| 资本公积 | 541,752,208.08 | 541,752,208.08 | 541,752,208.08 | 535,447,589.18 |
| 减:库存股 | 85,420,348.19 | 51,111,561.96 | 51,111,561.96 | 51,111,561.96 |
| 其他综合收益 | -12,639,349.68 | -9,440,497.79 | -13,696,660.47 | -7,096,506.43 |
| 盈余公积 | 75,352,993.27 | 75,352,993.27 | 75,352,993.27 | 75,352,993.27 |
| 未分配利润 | 1,046,587,131.65 | 1,030,979,737.13 | 1,033,814,635.96 | 1,043,353,120.3 |
| 归属于母公司股东权益合计 | 1,770,867,872.13 | 1,792,768,115.73 | 1,791,346,851.88 | 1,801,180,871.36 |
| 少数股东权益 | 32,165,443.36 | 32,781,317.15 | 36,320,499.21 | 46,213,157.41 |
| 股东权益合计 | 1,803,033,315.49 | 1,825,549,432.88 | 1,827,667,351.09 | 1,847,394,028.77 |
| 负债和股东权益合计 | 3,478,522,587.73 | 3,641,575,202.48 | 3,766,509,758.8 | 3,866,833,795.11 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-26 | 2025-04-18 |
| 审计意见(境内) | | | | 标准无保留意见 |