当前位置:首页 - 行情中心 - 海程邦达(603836) - 财务分析 - 现金流量表

海程邦达

(603836)

  

流通市值:29.35亿  总市值:29.35亿
流通股本:2.05亿   总股本:2.05亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,232,602,700.979,243,676,165.976,954,580,153.964,353,467,481.83
  收到的税费返还3,681,967.57785,067.08438,605.28319,139.43
  收到其他与经营活动有关的现金65,930,841.03208,576,515.17146,498,812.7494,631,119.38
  经营活动现金流入小计2,302,215,509.579,453,037,748.227,101,517,571.984,448,417,740.64
  购买商品、接受劳务支付的现金2,017,602,356.668,314,018,198.466,163,233,603.923,875,840,304.72
  支付给职工以及为职工支付的现金184,575,845.31524,964,582.74420,331,230.64283,448,104.72
  支付的各项税费20,978,568.9893,922,958.8573,076,965.1749,954,066.29
  支付其他与经营活动有关的现金75,770,702.18344,275,012.4274,021,829.74186,773,531.42
  经营活动现金流出小计2,298,927,473.139,277,180,752.456,930,663,629.474,396,016,007.15
  经营活动产生的现金流量净额3,288,036.44175,856,995.77170,853,942.5152,401,733.49
二、投资活动产生的现金流量:
  收回投资收到的现金330,007,429.721,334,415,615.961,018,886,201.07681,127,340.86
  取得投资收益收到的现金1,235,122.79,922,141.767,686,643.82,785,901.18
  处置固定资产、无形资产和其他长期资产收回的现金净额1,180,603.49,604,447.75721,566.28703,666.28
  收到的其他与投资活动有关的现金3,043,929.09---
  投资活动现金流入小计335,467,084.911,353,942,205.471,027,294,411.15684,616,908.32
  购建固定资产、无形资产和其他长期资产支付的现金1,212,998.3512,490,662.611,610,945.838,828,078.24
  投资支付的现金310,200,0001,589,326,701.421,273,458,700899,378,300
  投资活动现金流出小计311,412,998.351,601,817,364.021,285,069,645.83908,206,378.24
  投资活动产生的现金流量净额24,054,086.56-247,875,158.55-257,775,234.68-223,589,469.92
三、筹资活动产生的现金流量:
  取得借款收到的现金1,350,000165,353,000142,853,00052,700,000
  收到其他与筹资活动有关的现金28,740,030.4979,287,144.69--
  筹资活动现金流入小计30,090,030.49244,640,144.69142,853,00052,700,000
  偿还债务支付的现金32,299,751.26165,991,192.93113,750,755.31104,968,087.12
  分配股利、利润或偿付利息支付的现金2,679,179.1344,108,969.5541,203,484.9937,184,441.3
  其中:子公司支付给少数股东的股利、利润-900,000900,000-
  支付其他与筹资活动有关的现金90,285,885.3247,378,049.78217,994,400.4640,341,771.73
  筹资活动现金流出小计125,264,815.69457,478,212.26372,948,640.76182,494,300.15
  筹资活动产生的现金流量净额-95,174,785.2-212,838,067.57-230,095,640.76-129,794,300.15
四、汇率变动对现金及现金等价物的影响-7,566,311.15-8,695,971.47-5,564,788.621,075,863.41
五、现金及现金等价物净增加额-75,398,973.35-293,552,201.82-322,581,721.55-299,906,173.17
  加:期初现金及现金等价物余额939,529,240.651,233,081,442.471,233,081,442.471,233,081,442.47
  期末现金及现金等价物余额864,130,267.3939,529,240.65910,499,720.92933,175,269.3
补充资料:
  净利润-26,465,659.9-15,555,066.45
  固定资产和投资性房地产折旧-21,088,664.04-10,659,807.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,088,664.04-10,659,807.47
  无形资产摊销-2,170,844.87-1,225,843.99
  长期待摊费用摊销-7,477,263.98-3,792,308.16
  处置固定资产、无形资产和其他长期资产的损失--22,084,880.98--15,854,058.87
  固定资产报废损失-52,004.35-596,274.47
  公允价值变动损失-78,572.55--38,649.64
  财务费用-38,114,976.11-15,685,066.18
  投资损失--15,845,086.56--9,750,646.74
  递延所得税--8,461,033.41--1,228,078.05
  其中:递延所得税资产减少--7,398,135.77--411,903.95
    递延所得税负债增加--1,062,897.64--816,174.1
  经营性应收项目的减少-259,222,006.83-33,974,550.04
  经营性应付项目的增加--240,800,905.51--64,118,411.04
  现金的期末余额-939,529,240.65-933,175,269.3
  减:现金的期初余额-1,233,081,442.47-1,233,081,442.47
  现金及现金等价物的净增加额--293,552,201.82--299,906,173.17
公告日期2026-04-252026-04-182025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑