世茂能源
(605028)
| 流通市值：27.78亿 | | | 总市值：27.78亿 |
| 流通股本：1.60亿 | | | 总股本：1.60亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 95,262,070.78 | 165,162,517.41 | 83,267,889.43 | 137,302,798.95 |
| 应收票据及应收账款 | 87,909,920.66 | 90,996,160.03 | 83,820,845.7 | 84,788,109.15 |
| 应收账款 | 87,909,920.66 | 90,996,160.03 | 83,820,845.7 | 84,788,109.15 |
| 预付款项 | 5,146,486.7 | 1,276,811.63 | 943,520.72 | 3,686,257.34 |
| 其他应收款合计 | 641,932.59 | 559,259.31 | 10,688,010.19 | 823,274.35 |
| 应收股利 | - | - | - | 227,405 |
| 存货 | 6,111,508.21 | 7,887,888.59 | 9,091,291.11 | 8,607,141.54 |
| 其他流动资产 | 75,589,054.39 | 130,344,193.28 | 160,709,510.76 | 180,709,510.76 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 578,681,418.96 | 669,779,879.46 | 644,244,787.91 | 585,664,680.29 |
| 非流动资产: | | | | |
| 长期股权投资 | 19,403,564.79 | 19,194,420.32 | 20,547,766.82 | 19,721,770.23 |
| 固定资产 | 726,666,881.59 | 744,138,937.16 | 520,235,551.99 | 528,726,986.08 |
| 在建工程 | 58,180,474.9 | 49,687,951.95 | 215,272,860.89 | 187,697,297.86 |
| 使用权资产 | 898,709.87 | 1,198,279.82 | 299,570.69 | 599,140.64 |
| 无形资产 | 38,430,082.93 | 38,739,827.95 | 39,049,572.97 | 39,359,317.99 |
| 长期待摊费用 | 589,091.64 | 659,782.65 | 770,176.88 | 900,422.9 |
| 递延所得税资产 | - | - | 3,205,809.43 | 3,205,565.73 |
| 其他非流动资产 | 51,962,770.6 | 47,142,924.5 | 65,631,317.61 | 58,348,693.72 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 896,131,576.32 | 900,762,124.35 | 865,012,627.28 | 838,559,195.15 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,474,812,995.28 | 1,570,542,003.81 | 1,509,257,415.19 | 1,424,223,875.44 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 83,965,503.52 | 108,211,382.25 | 88,973,466.24 | 70,787,140.51 |
| 其中：应付票据 | 23,745,825 | 16,791,500 | 24,956,000 | 15,192,200 |
| 应付账款 | 60,219,678.52 | 91,419,882.25 | 64,017,466.24 | 55,594,940.51 |
| 合同负债 | 67,304 | 99,244.74 | 128,034.74 | 79,678.44 |
| 应付职工薪酬 | 2,755,502.58 | 6,384,310.47 | 4,474,352.58 | 3,664,552.58 |
| 应交税费 | 7,362,201.77 | 10,565,073.12 | 15,506,794.99 | 7,704,085.47 |
| 其他应付款合计 | 2,314,611.96 | 1,593,646.96 | 1,591,791 | 1,692,474.13 |
| 一年内到期的非流动负债 | 898,709.87 | 1,198,279.82 | 299,570.69 | 599,140.64 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 97,363,833.7 | 128,051,937.36 | 110,974,010.24 | 84,527,071.77 |
| 非流动负债: | | | | |
| 递延收益 | 29,095,452.51 | 30,347,675.01 | 30,745,897.51 | 27,530,168.34 |
| 递延所得税负债 | 18,210,815.43 | 18,883,003.26 | 20,858,595.7 | 21,490,674.35 |
| 其他非流动负债 | 17,439,623.79 | 17,979,918.92 | 18,639,461.68 | 19,465,786.17 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 64,745,891.73 | 67,210,597.19 | 70,243,954.89 | 68,486,628.86 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 162,109,725.43 | 195,262,534.55 | 181,217,965.13 | 153,013,700.63 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 160,000,000 | 160,000,000 | 160,000,000 | 160,000,000 |
| 资本公积 | 541,608,162.91 | 541,608,162.91 | 541,608,162.91 | 541,608,162.91 |
| 盈余公积 | 80,594,624.04 | 80,594,624.04 | 80,594,624.04 | 80,594,624.04 |
| 未分配利润 | 530,500,482.9 | 593,076,682.31 | 545,836,663.11 | 489,007,387.86 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,312,703,269.85 | 1,375,279,469.26 | 1,328,039,450.06 | 1,271,210,174.81 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,312,703,269.85 | 1,375,279,469.26 | 1,328,039,450.06 | 1,271,210,174.81 |
| 负债和股东权益合计 | 1,474,812,995.28 | 1,570,542,003.81 | 1,509,257,415.19 | 1,424,223,875.44 |
| 公告日期 | 2025-04-26 | 2025-03-19 | 2024-10-25 | 2024-08-24 |
| 审计意见(境内) | | 标准无保留意见 | | |