当前位置:首页 - 行情中心 - 世茂能源(605028) - 财务分析 - 现金流量表

世茂能源

(605028)

  

流通市值:34.21亿  总市值:34.21亿
流通股本:1.60亿   总股本:1.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金258,530,438.51156,109,633.8667,677,312.67365,316,423.59
  收到的税费返还12,938,163.892,844,781.2312,118.896,192,016.07
  收到其他与经营活动有关的现金13,021,942.8112,666,260.49588,971.7112,710,679.39
  经营活动现金流入小计284,490,545.21171,620,675.5568,578,403.27384,219,119.05
  购买商品、接受劳务支付的现金54,148,600.334,533,432.7828,772,287.0595,429,972.6
  支付给职工以及为职工支付的现金24,993,178.3418,139,526.4611,461,891.9430,119,291.09
  支付的各项税费30,698,144.9921,376,172.1216,238,984.238,752,819.45
  支付其他与经营活动有关的现金16,838,971.617,998,855.934,330,042.1825,191,856.78
  经营活动现金流出小计126,678,895.2482,047,987.2960,803,205.37189,493,939.92
  经营活动产生的现金流量净额157,811,649.9789,572,688.267,775,197.9194,725,179.13
二、投资活动产生的现金流量:
  收回投资收到的现金598,903,842.01410,782,280.95202,782,280.95756,326,838.53
  取得投资收益收到的现金2,026,117.651,197,195.52227,564.539,651,167.66
  处置固定资产、无形资产和其他长期资产收回的现金净额663,880663,880-731,439.5
  收到的其他与投资活动有关的现金--11,500,000-
  投资活动现金流入小计601,593,839.66412,643,356.47214,509,845.45796,709,445.69
  购建固定资产、无形资产和其他长期资产支付的现金55,421,060.134,948,423.892,919,729.54118,956,682.59
  投资支付的现金540,678,368373,345,571.3185,285,153752,499,502.45
  支付其他与投资活动有关的现金61,224.08-60,140.99801,332.62
  投资活动现金流出小计596,160,652.18408,293,995.19188,265,023.53872,257,517.66
  投资活动产生的现金流量净额5,433,187.484,349,361.2826,244,821.92-75,548,071.97
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金143,984,803.3896,011,980.64-176,000,000
  支付其他与筹资活动有关的现金---1,306,125
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计143,984,803.3896,011,980.64-177,306,125
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-143,984,803.38-96,011,980.64--177,306,125
五、现金及现金等价物净增加额19,260,034.07-2,089,931.134,020,019.82-58,129,017.84
  加:期初现金及现金等价物余额89,391,999.5789,391,999.5789,391,999.57147,521,017.41
  期末现金及现金等价物余额108,652,033.6487,302,068.47123,412,019.3989,391,999.57
补充资料:
  净利润-4,484,974.8-172,382,174.65
  固定资产和投资性房地产折旧-44,457,481.27-86,229,659.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,457,481.27-86,229,659.84
  无形资产摊销-619,490.04-1,238,980.08
  长期待摊费用摊销-141,382.02-282,764.04
  处置固定资产、无形资产和其他长期资产的损失-1,786,549.78-1,599,104.39
  固定资产报废损失-1,520-103,970.45
  公允价值变动损失-68,747,428.21--51,508,479.11
  财务费用--217,194.33--
  投资损失--3,709,727.47--31,892,858.2
  递延所得税--13,090,215.42--935,096.24
    递延所得税负债增加--13,090,215.42--935,096.24
  存货的减少-1,755,326.37-7,602.71
  经营性应收项目的减少--14,646,090.04-9,870,283.13
  经营性应付项目的增加--3,225,635.84-7,157,794.1
  现金的期末余额-87,302,068.47-89,391,999.57
  减:现金的期初余额-89,391,999.57-147,521,017.41
  现金及现金等价物的净增加额--2,089,931.1--58,129,017.84
公告日期2026-10-292026-08-292026-04-292026-03-18
审计意见(境内)标准无保留意见
TOP↑