美迪凯
(688079)
| 流通市值：35.73亿 | | | 总市值：36.53亿 |
| 流通股本：3.98亿 | | | 总股本：4.07亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 87,163,687.7 | 142,333,629.28 | 200,294,128.04 | 116,978,158.72 |
| 结算备付金 | - | - | 0 | - |
| 拆出资金 | - | - | 0 | - |
| 衍生金融资产 | - | - | 0 | - |
| 应收票据及应收账款 | 112,114,134.55 | 103,962,327.85 | 92,326,042.41 | 64,982,636.12 |
| 其中：应收票据 | 6,717,168.05 | 4,579,056.11 | 3,017,382.47 | 2,832,671.58 |
| 应收账款 | 105,396,966.5 | 99,383,271.74 | 89,308,659.94 | 62,149,964.54 |
| 应收款项融资 | 4,479,710.11 | 2,831,180.25 | 547,242.26 | 324,528.07 |
| 预付款项 | 10,834,674.26 | 7,452,980.77 | 16,731,999.58 | 11,203,847.93 |
| 应收保费 | 0 | 0 | 0 | - |
| 应收分保账款 | 0 | 0 | 0 | - |
| 应收分保合同准备金 | 0 | 0 | 0 | - |
| 其他应收款合计 | 14,766,103.49 | 14,102,593.98 | 16,557,217.63 | 6,546,403.27 |
| 其中:应收利息 | 0 | 0 | - | - |
| 存货 | 103,781,021.16 | 101,720,926.68 | 100,758,025.35 | 92,971,769.52 |
| 合同资产 | 0 | 0 | 0 | - |
| 一年内到期的非流动资产 | 0 | 0 | 0 | - |
| 其他流动资产 | 40,292,531.97 | 39,748,829.21 | 27,923,143.8 | 11,029,597.22 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 373,431,863.24 | 412,152,468.02 | 455,137,799.07 | 304,036,940.85 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | 0 | 0 | 0 | - |
| 债权投资 | 0 | 0 | 0 | - |
| 其他债权投资 | 0 | 0 | 0 | - |
| 长期应收款 | 0 | 0 | 0 | - |
| 长期股权投资 | 2,018,347.15 | 2,096,486.68 | 2,174,485.24 | 2,251,728.81 |
| 其他权益工具投资 | 21,500,000 | 21,500,000 | 21,500,000 | 21,500,000 |
| 其他非流动金融资产 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
| 投资性房地产 | 28,262,461.45 | 28,845,170.53 | 29,707,208.82 | 30,170,467.97 |
| 固定资产 | 1,568,344,092.69 | 1,488,281,260.1 | 1,187,226,513.32 | 1,177,638,496.44 |
| 在建工程 | 753,623,128.98 | 809,993,700.61 | 820,726,362.79 | 711,510,416.93 |
| 生产性生物资产 | 0 | 0 | 0 | - |
| 油气资产 | 0 | 0 | 0 | - |
| 使用权资产 | 0 | 99,331.2 | 0 | 122,894.89 |
| 无形资产 | 132,742,845.61 | 133,398,620.59 | 126,548,090.81 | 134,757,914 |
| 开发支出 | 0 | 0 | 0 | - |
| 商誉 | 0 | 0 | 0 | - |
| 长期待摊费用 | 1,896,243.77 | 2,518,767.43 | 4,684,333.84 | 2,425,490.81 |
| 递延所得税资产 | 57,424,011.38 | 52,113,244.75 | 43,664,206.31 | 39,206,383.64 |
| 其他非流动资产 | 91,460,584.92 | 67,470,649.33 | 140,149,745.79 | 99,120,734.49 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 2,677,271,715.95 | 2,626,317,231.22 | 2,396,380,946.92 | 2,238,704,527.98 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,050,703,579.19 | 3,038,469,699.24 | 2,851,518,745.99 | 2,542,741,468.83 |
| 流动负债: | | | | |
| 短期借款 | 267,365,726.45 | 213,935,738.87 | 220,289,609.05 | 211,640,071.92 |
| 向中央银行借款 | 0 | 0 | 0 | - |
| 吸收存款及同业存放 | 0 | 0 | 0 | - |
| 拆入资金 | 0 | 0 | 0 | - |
| 交易性金融负债 | 0 | 0 | 3,599,414.5 | - |
| 衍生金融负债 | 0 | 0 | 0 | 16,222,607.18 |
| 应付票据及应付账款 | 177,342,888.61 | 231,909,045.49 | 153,915,755.64 | 131,644,815.94 |
| 其中：应付票据 | 0 | 0 | 0 | - |
| 应付账款 | 177,342,888.61 | 231,909,045.49 | 153,915,755.64 | 131,644,815.94 |
| 预收款项 | 1,647,738.83 | 3,883,205.72 | 5,652,161.26 | 10,697,045.11 |
| 合同负债 | 1,513,930.17 | 3,978,174.61 | 6,875,788.25 | 3,651,531.35 |
| 卖出回购金融资产款 | 0 | 0 | 0 | - |
| 应付手续费及佣金 | 0 | 0 | - | - |
| 应付职工薪酬 | 19,329,315.05 | 17,643,750.64 | 15,562,143.29 | 13,620,154.39 |
| 应交税费 | 3,208,696.26 | 4,236,412.59 | 3,821,624.05 | 3,146,560.01 |
| 其他应付款合计 | 64,962,164.49 | 67,471,331.3 | 33,279,874.99 | 22,781,569.53 |
| 应付股利 | - | - | 0 | 0 |
| 应付分保账款 | 0 | 0 | - | - |
| 保险合同准备金 | 0 | 0 | - | - |
| 代理买卖证券款 | 0 | 0 | 0 | - |
| 代理承销证券款 | 0 | 0 | 0 | - |
| 一年内到期的非流动负债 | 224,079,510.57 | 186,386,762.64 | 138,615,517.6 | 135,514,011.31 |
| 其他流动负债 | 4,570,729.22 | 4,244,738.48 | 547,242.26 | 2,676,076.56 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 764,020,699.65 | 733,689,160.34 | 582,159,130.89 | 551,594,443.3 |
| 非流动负债: | | | | |
| 长期借款 | 516,848,520.19 | 531,511,526.05 | 457,403,203.78 | 424,067,198.69 |
| 应付债券 | 0 | 0 | 0 | - |
| 优先股 | 0 | 0 | 0 | - |
| 永续债 | 0 | 0 | 0 | - |
| 租赁负债 | 0 | 48,300.3 | 0 | 22,279.78 |
| 长期应付款 | 348,790,256.12 | 342,361,069.43 | 353,183,750.21 | 88,912,711.92 |
| 长期应付职工薪酬 | 0 | 0 | 0 | - |
| 预计负债 | 3,784,728.34 | 5,595,463.92 | 0 | - |
| 递延收益 | 27,401,740.29 | 28,661,575.98 | 27,540,873.75 | 28,452,865.99 |
| 递延所得税负债 | 0 | 0 | 0 | - |
| 其他非流动负债 | 0 | 0 | 0 | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 896,825,244.94 | 908,177,935.68 | 838,127,827.74 | 541,455,056.38 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,660,845,944.59 | 1,641,867,096.02 | 1,420,286,958.63 | 1,093,049,499.68 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 406,737,698 | 406,737,698 | 401,333,334 | 401,333,334 |
| 其他权益工具 | 0 | 0 | 0 | - |
| 优先股 | 0 | 0 | 0 | - |
| 永续债 | 0 | 0 | 0 | - |
| 资本公积 | 894,203,711.59 | 885,363,388.2 | 886,264,574.12 | 886,264,574.12 |
| 减:库存股 | 32,541,003 | 32,541,003 | 32,669,779.11 | 27,751,016.09 |
| 其他综合收益 | 262,007.01 | 209,844.44 | 682,703.63 | 248,936.94 |
| 专项储备 | 0 | 0 | 0 | - |
| 盈余公积 | 21,563,656.29 | 21,563,656.29 | 21,563,656.29 | 21,563,656.29 |
| 一般风险准备 | 0 | 0 | 0 | - |
| 未分配利润 | 62,656,797.85 | 78,648,870.59 | 116,056,938.16 | 129,904,665.8 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,352,882,867.74 | 1,359,982,454.52 | 1,393,231,427.09 | 1,411,564,151.06 |
| 少数股东权益 | 36,974,766.86 | 36,620,148.7 | 38,000,360.27 | 38,127,818.09 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,389,857,634.6 | 1,396,602,603.22 | 1,431,231,787.36 | 1,449,691,969.15 |
| 负债和股东权益合计 | 3,050,703,579.19 | 3,038,469,699.24 | 2,851,518,745.99 | 2,542,741,468.83 |
| 公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-30 | 2024-08-31 |
| 审计意见(境内) | | 标准无保留意见 | | |