当前位置:首页 - 行情中心 - 美迪凯(688079) - 财务分析 - 现金流量表

美迪凯

(688079)

  

流通市值:63.82亿  总市值:64.94亿
流通股本:4.05亿   总股本:4.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金382,216,370.62194,579,055.99636,830,558.56434,283,553.43
  客户存款和同业存放款项净增加额00-0
  向中央银行借款净增加额00-0
  向其他金融机构拆入资金净增加额00-0
  收到原保险合同保费取得的现金00-0
  收到再保险业务现金净额00-0
  保户储金及投资款净增加额00-0
  收取利息、手续费及佣金的现金00-0
  拆入资金净增加额00-0
  回购业务资金净增加额00-0
  收到的税费返还6,230,053.063,907,459.529,898,325.1826,093,693.52
  收到其他与经营活动有关的现金49,176,050.433,280,194.44134,669,583105,105,284.96
  经营活动现金流入的其他项目00-0
  经营活动现金流入小计437,622,474.08231,766,709.93801,398,466.74565,482,531.91
  购买商品、接受劳务支付的现金191,784,041.3898,217,964.93339,697,691.2227,038,113.92
  客户贷款及垫款净增加额00-0
  存放中央银行和同业款项净增加额00-0
  支付原保险合同赔付款项的现金00-0
  支付利息、手续费及佣金的现金00-0
  支付保单红利的现金00-0
  支付给职工以及为职工支付的现金106,652,567.4744,732,047.8170,577,529.92122,681,790.77
  支付的各项税费5,704,041.457,676,230.924,958,495.3414,391,060.99
  支付其他与经营活动有关的现金57,789,434.9126,194,335.03130,250,138.09103,919,085.28
  经营活动现金流出的其他项目00-0
  经营活动现金流出小计361,930,085.21176,820,578.66665,483,854.55468,030,050.96
  经营活动产生的现金流量净额平衡项目0-0.0100
  经营活动产生的现金流量净额75,692,388.8754,946,131.26135,914,612.1997,452,480.95
二、投资活动产生的现金流量:
  收回投资收到的现金143,000,0000-0
  取得投资收益收到的现金131,221.92011,954.010
  处置固定资产、无形资产和其他长期资产收回的现金净额3,170,664.501,949,234.71,467,512.18
  处置子公司及其他营业单位收到的现金净额00-0
  收到的其他与投资活动有关的现金0143,131,221.9251,219,059.3351,217,555.31
  投资活动现金流入小计146,301,886.42143,131,221.9253,180,248.0452,685,067.49
  购建固定资产、无形资产和其他长期资产支付的现金206,366,005.5124,390,944.71341,288,577.33282,148,272.57
  投资支付的现金61,000,00015,000,000100,000,0000
  质押贷款净增加额00-0
  取得子公司及其他营业单位支付的现金0013,071,238.2113,071,238.22
  支付其他与投资活动有关的现金043,000,000-0
  投资活动现金流出小计267,366,005.5182,390,944.71454,359,815.54295,219,510.79
  投资活动产生的现金流量净额-121,064,119.08-39,259,722.79-401,179,567.5-242,534,443.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,741,736.985,976,025.2223,495,911.626,916,905
  其中:子公司吸收少数股东投资收到的现金00-0
  取得借款收到的现金379,749,107.37114,749,107.37538,585,022.23506,475,608.67
  收到其他与筹资活动有关的现金00528,071,586.57253,703,033.59
  筹资活动现金流入小计386,490,844.35120,725,132.591,090,152,520.42767,095,547.26
  偿还债务支付的现金244,207,927.3389,682,662.44519,752,760.63431,232,279.54
  分配股利、利润或偿付利息支付的现金12,365,925.65,808,237.3625,833,296.4519,330,607.19
  其中:子公司支付给少数股东的股利、利润00-0
  支付其他与筹资活动有关的现金113,343,031.3248,581,740.64245,179,988.24128,204,026.22
  筹资活动现金流出小计369,916,884.25144,072,640.44790,766,045.32578,766,912.95
  筹资活动产生的现金流量净额16,573,960.1-23,347,507.85299,386,475.1188,328,634.31
四、汇率变动对现金及现金等价物的影响-1,318,103.56-1,781,496.72-174,777.611,346,494.23
  现金及现金等价物净增加额平衡项目00.0100
五、现金及现金等价物净增加额-30,115,873.67-9,442,596.0933,946,742.1844,593,166.19
  加:期初现金及现金等价物余额125,104,150.56125,104,150.5691,157,408.3891,157,408.38
  期末现金及现金等价物余额94,988,276.89115,661,554.47125,104,150.56135,750,574.57
补充资料:
  净利润-90,633,726.43--160,552,090.84-
  资产减值准备10,326,564.3-39,013,453.58-
  固定资产和投资性房地产折旧136,950,321.89-217,678,490.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧136,950,321.89-217,678,490.08-
  无形资产摊销2,060,657.92-4,466,547.37-
  长期待摊费用摊销750,005.9-1,614,488.7-
  处置固定资产、无形资产和其他长期资产的损失-133,628.32--38,966.6-
  固定资产报废损失-194,828.68--88,495.58-
  公允价值变动损失-1,207,279.56--70,684.93-
  财务费用39,916,703.57-42,301,653.31-
  投资损失288,699.86-333,404.81-
  递延所得税-18,094,969.43--39,564,774.58-
  其中:递延所得税资产减少-18,025,147.58--39,539,063.07-
    递延所得税负债增加-69,821.85--25,711.51-
  存货的减少-34,473,297.55--20,965,229.67-
  经营性应收项目的减少33,674,191.93--36,342,633.79-
  经营性应付项目的增加-19,672,299.64-41,042,543.41-
  其他17,033,071.18-44,249,435.09-
  现金的期末余额94,988,276.89-125,104,150.56-
  减:现金的期初余额125,104,150.56-91,157,408.38-
  现金及现金等价物的净增加额-30,115,873.67-33,946,742.18-
公告日期2026-08-252026-04-302026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑