敏芯股份
(688286)
| 流通市值：41.41亿 | | | 总市值：41.41亿 |
| 流通股本：5604.08万 | | | 总股本：5604.08万 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 193,563,092.15 | 186,128,908.54 | 155,928,180.14 | 144,610,161.26 |
| 交易性金融资产 | 159,267,831.61 | 70,107,859.5 | 100,227,787.78 | 120,196,313.74 |
| 应收票据及应收账款 | 67,175,987.87 | 83,369,537.6 | 61,835,097.05 | 61,790,517.22 |
| 其中：应收票据 | - | - | 1,794,042.17 | 530,815.79 |
| 应收账款 | 67,175,987.87 | 83,369,537.6 | 60,041,054.88 | 61,259,701.43 |
| 应收款项融资 | 4,218,323.63 | 5,213,888.09 | 4,063,575.68 | 10,361,285.95 |
| 预付款项 | 26,625,325.43 | 23,364,988.31 | 11,708,578.16 | 14,222,954.39 |
| 其他应收款合计 | 460,775.41 | 482,608.77 | 520,292.99 | 405,387.35 |
| 存货 | 204,129,449.78 | 228,847,159.74 | 254,816,418.03 | 241,436,220.35 |
| 合同资产 | - | 5,072,287.5 | - | 2,299,437 |
| 一年内到期的非流动资产 | 65,938,999.23 | 64,926,122.53 | 64,436,218.41 | 42,736,363 |
| 其他流动资产 | 3,878,071.16 | 2,586,884.83 | 7,110,129.45 | 7,504,805.66 |
| 流动资产合计 | 725,257,856.27 | 670,100,245.41 | 660,646,277.69 | 645,563,445.92 |
| 非流动资产: | | | | |
| 其他权益工具投资 | 46,620,000 | 46,620,000 | 46,620,000 | 46,620,000 |
| 其他非流动金融资产 | 23,117,853.85 | 16,117,853.85 | 16,117,853.85 | 11,617,853.85 |
| 固定资产 | 362,543,188.37 | 371,013,215.03 | 365,076,429.58 | 366,964,713.33 |
| 在建工程 | 7,740,990.92 | 6,536,276.97 | 21,963,760.41 | 27,903,521.41 |
| 使用权资产 | 9,022,237.95 | 9,611,944.21 | 9,996,374.37 | 10,730,304.93 |
| 无形资产 | 6,315,583.77 | 6,591,086.78 | 7,098,764.25 | 7,653,899.12 |
| 商誉 | 11,561,000.51 | 11,581,908.73 | 11,602,816.96 | 11,623,725.19 |
| 长期待摊费用 | 15,456,197.22 | 16,604,657.07 | 17,755,548.01 | 18,902,116.84 |
| 递延所得税资产 | 9,823,991.94 | 9,823,991.94 | 9,957,112.78 | 9,957,112.78 |
| 其他非流动资产 | 31,639,782.53 | 32,702,711.14 | 31,811,833.04 | 53,337,031.54 |
| 非流动资产合计 | 523,840,827.06 | 527,203,645.72 | 538,000,493.25 | 565,310,278.99 |
| 资产总计 | 1,249,098,683.33 | 1,197,303,891.13 | 1,198,646,770.94 | 1,210,873,724.91 |
| 流动负债: | | | | |
| 短期借款 | 13,007,861.87 | 5,003,437.5 | 3,002,200 | 3,001,200 |
| 应付票据及应付账款 | 64,057,214.72 | 52,739,333.5 | 64,207,216.7 | 74,863,433.45 |
| 其中：应付票据 | 17,848,561.51 | 3,361,531.85 | - | - |
| 应付账款 | 46,208,653.21 | 49,377,801.65 | 64,207,216.7 | 74,863,433.45 |
| 合同负债 | 4,555,401.19 | 4,803,745 | 26,105,783.56 | 26,477,484.33 |
| 应付职工薪酬 | 4,127,803.24 | 5,894,760.23 | 3,515,848.22 | 7,080,346.09 |
| 应交税费 | 4,675,272.38 | 2,388,615.98 | 2,158,031.27 | 1,703,575.57 |
| 其他应付款合计 | 29,746,107.29 | 8,714,455.06 | 6,970,457.56 | 6,337,444.24 |
| 一年内到期的非流动负债 | 41,488,082.44 | 22,705,774.73 | 22,479,793.88 | 23,042,895.46 |
| 其他流动负债 | 493,803.65 | 591,405.45 | 3,314,660.37 | 3,283,279.6 |
| 流动负债合计 | 162,151,546.78 | 102,841,527.45 | 131,753,991.56 | 145,789,658.74 |
| 非流动负债: | | | | |
| 长期借款 | - | 19,000,000 | 19,000,000 | 19,200,000 |
| 租赁负债 | 6,095,916.5 | 7,515,707.7 | 7,443,477.13 | 8,479,364.86 |
| 预计负债 | - | - | - | 116,395 |
| 递延收益 | 7,545,697 | 8,193,468.97 | 7,827,542.44 | 8,434,218.67 |
| 递延所得税负债 | 396,445.6 | 422,580.88 | 448,716.17 | 474,851.45 |
| 非流动负债合计 | 14,038,059.1 | 35,131,757.55 | 34,719,735.74 | 36,704,829.98 |
| 负债合计 | 176,189,605.88 | 137,973,285 | 166,473,727.3 | 182,494,488.72 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 56,040,754 | 56,012,729 | 55,991,221 | 55,987,446 |
| 资本公积 | 1,033,369,961.99 | 1,031,695,718.42 | 1,030,404,818.24 | 1,029,395,220.64 |
| 减:库存股 | 16,012,116.66 | 16,012,116.66 | 18,967,742.24 | 18,967,742.24 |
| 盈余公积 | 17,229,050.4 | 17,229,050.4 | 17,229,050.4 | 17,229,050.4 |
| 未分配利润 | -19,979,784.39 | -31,334,677.38 | -53,676,796.93 | -56,525,449.73 |
| 归属于母公司股东权益合计 | 1,070,647,865.34 | 1,057,590,703.78 | 1,030,980,550.47 | 1,027,118,525.07 |
| 少数股东权益 | 2,261,212.11 | 1,739,902.35 | 1,192,493.17 | 1,260,711.12 |
| 股东权益合计 | 1,072,909,077.45 | 1,059,330,606.13 | 1,032,173,043.64 | 1,028,379,236.19 |
| 负债和股东权益合计 | 1,249,098,683.33 | 1,197,303,891.13 | 1,198,646,770.94 | 1,210,873,724.91 |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-30 | 2025-04-26 |
| 审计意见(境内) | | | | 标准无保留意见 |